Red Robin Gourmet Burgers...

NASDAQ: RRGB · Real-Time Price · USD
6.63
0.55 (9.05%)
At close: Aug 15, 2025, 2:52 PM

Red Robin Gourmet Burgers Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Apr 20, 2025 Dec 29, 2024 Oct 6, 2024 Jul 14, 2024 Apr 21, 2024 Dec 31, 2023 Oct 1, 2023 Jul 9, 2023 Apr 16, 2023 Dec 25, 2022 Oct 2, 2022 Jul 10, 2022 Apr 17, 2022 Dec 26, 2021 Oct 3, 2021 Jul 11, 2021 Apr 18, 2021
Net Income
-66.83M -77.54M -51.56M -40.84M -27.43M -21.07M -51.53M -56.02M -77.88M -77.88M -55M -57.33M -44.39M -50M -68.02M -59.22M -110.48M
Depreciation & Amortization
55.01M 57.73M 58.82M 60.17M 62.52M 66.19M 69.57M 72.27M 74.15M 76.25M 78.38M 79.89M 81.47M 83.44M 83.49M 83.78M 85.13M
Stock-Based Compensation
8.14M 6.96M 6.95M 6.29M 5.95M 6.93M 3.24M 4.41M 5.42M 6.29M 10.35M 9.74M 8.78M 6.62M 5.75M 5.02M 4.5M
Other Working Capital
-26.46M -21.22M -26.19M -27.61M -14.57M -19.81M -7.04M 2.61M 3.68M -7.09M -10.79M -13.45M -10.42M -2.15M 52.37M 34.55M 33.17M
Other Non-Cash Items
38.95M 27.76M -5.71M -17.63M -4.34M 3.87M 23.41M 31.57M 44.91M 80.51M 60.83M 64.2M 31.02M -1.92M 8.98M 3.81M 10.39M
Deferred Income Tax
n/a n/a -256K 22K n/a n/a 256K -22K n/a n/a 5.7M 5.7M 5.81M 7.05M 420K 10.17M 31.59M
Change in Working Capital
-22.37M -7.86M -24.92M -13.14M -6.39M -22M 4.23M 189K 17.05M 10.77M 8.62M 4.75M -4.72M 2.11M 49.63M 32.46M 31.36M
Operating Cash Flow
12.89M 7.05M -16.68M -5.14M -4.76M -1.16M 14.09M 17.32M 39.58M 35.53M 48.48M 46.55M 41.66M 47.29M 80.25M 76.02M 52.48M
Capital Expenditures
-29.76M -26.03M -31.78M -37.48M -41.6M -49.44M -48.2M -48.08M -44.53M -38.16M -49.31M -47.3M -46.58M -42.26M -27.25M -21.53M -18.79M
Cash Acquisitions
5.59M 23.39M 24.99M 55.34M 81.06M 57.67M 56.07M 25.72M 101K 269K 269K 269K 188K 20K 20K 20K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
894K 894K 894K -122K 29.25M 29.25M 29.1M 37.57M 8.42M 8.59M 8.74M 269K 188K 20K 20K 716K 696K
Investing Cash Flow
-23.27M -1.75M -5.89M 17.74M 39.45M 8.23M 7.72M -14.04M -36.1M -29.57M -40.57M -47.03M -46.39M -42.24M -27.23M -20.81M -18.09M
Debt Repayment
1.99M -1.51M -2.4M -30.66M -46.04M -25.75M -10.77M -2.72M 9.04M 25.76M 30.38M 32.06M 26.16M 3.04M -61.83M -54.6M -128.13M
Common Stock Repurchased
n/a n/a 9.96M 5M n/a n/a -9.96M -5M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.64M -1.64M -1.64M
Other Financial Acitivies
-3.96M -3.05M -5.57M -2.1M 1.41M 2M 1.6M 1.71M 4.06M 3.77M 2.14M 1.89M -1.79M -1.48M 295K 549K 28.25M
Financial Cash Flow
5.12M 2.54M -7.96M -37.72M -54.59M -33.71M -19.13M -6.01M 13.1M 29.53M 32.52M 33.95M 24.37M 1.56M -61.76M -55M -100.83M
Net Cash Flow
-5.26M 7.84M -30.53M -25.12M -19.89M -26.64M 2.69M -2.77M 16.52M 35.46M 40.37M 33.45M 19.64M 6.63M -9.61M -569K -66.64M
Free Cash Flow
-16.87M -18.99M -48.46M -42.62M -46.37M -50.6M -34.1M -30.76M -4.95M -2.63M -835K -753K -4.92M 5.03M 53M 54.49M 33.7M