Republic Services Inc.
(RSG) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
202.21
0.62%
Pre-market Jan 07, 2025, 05:59 AM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Revenue | 14.96B | 13.51B | 11.29B | 10.15B | 10.30B | 10.04B | 10.04B | 9.39B | 9.12B | 8.79B | 8.42B | 8.12B | 8.19B | 8.11B | 8.20B | 3.69B | 3.18B | 3.07B | 2.86B | 2.71B | 2.52B | 2.37B | 2.26B | 2.10B | 1.84B | 1.37B |
Cost of Revenue | 8.94B | 8.20B | 6.74B | 6.10B | 6.30B | 6.15B | 6.21B | 5.76B | 5.52B | 5.63B | 5.23B | 5.01B | 4.87B | 4.76B | 4.84B | 2.42B | 2.00B | 1.92B | 1.80B | 1.71B | 1.61B | 1.47B | 1.42B | 1.27B | 1.10B | 842.70M |
Gross Profit | 6.02B | 5.31B | 4.56B | 4.05B | 4.00B | 3.89B | 3.83B | 3.62B | 3.60B | 3.16B | 3.18B | 3.11B | 3.33B | 3.34B | 3.35B | 1.27B | 1.18B | 1.15B | 1.06B | 993.70M | 912.40M | 892.20M | 835.00M | 832.00M | 737.40M | 526.40M |
Operating Income | 2.78B | 2.39B | 2.08B | 1.71B | 1.79B | 1.74B | 1.67B | 1.54B | 1.56B | 1.23B | 1.21B | 1.32B | 1.55B | 1.54B | 1.59B | 283.20M | 536.00M | 519.50M | 477.20M | 452.30M | 412.70M | 459.50M | 383.10M | 434.00M | 390.60M | 284.30M |
Interest Income | 6.50M | 3.30M | 2.50M | 5.20M | 6.40M | 1.60M | 1.00M | 900.00K | 800.00K | 600.00K | 700.00K | 1.00M | 300.00K | 700.00K | 2.00M | 9.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 2.19B | 1.83B | 1.58B | 1.14B | 1.30B | 1.32B | 1.28B | 965.90M | 1.20B | 885.30M | 851.20M | 823.90M | 906.30M | 877.00M | 865.00M | 159.30M | 468.10M | 443.70M | 409.20M | 383.70M | 347.40M | 386.50M | 209.30M | 356.40M | 326.50M | 240.20M |
Net Income | 1.73B | 1.49B | 1.29B | 967.20M | 1.07B | 1.04B | 1.28B | 612.60M | 749.90M | 547.60M | 588.90M | 571.80M | 589.20M | 506.50M | 495.00M | 73.80M | 290.20M | 279.60M | 253.70M | 237.90M | 177.60M | 239.60M | 125.50M | 221.00M | 200.80M | 153.70M |
Selling & General & Admin | 1.52B | 1.34B | 1.18B | 1.03B | 1.04B | 1.06B | 1.03B | 949.40M | 960.40M | 896.30M | 837.70M | 791.20M | 903.40M | 938.50M | 969.20M | 434.70M | 320.30M | 315.00M | 304.00M | 282.00M | 260.60M | 238.70M | 236.50M | 200.60M | 183.60M | 135.80M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.72B | 1.48B | 1.29B | 1.19B | 1.16B | 3.40M | 2.70M | 1.10M | 1.20M | 1.70M | 2.30M | 3.40M | 921.60M | 914.20M | 869.70M | 467.80M | 322.60M | 311.70M | 278.80M | 259.40M | 239.10M | 194.00M | 215.40M | 197.40M | 163.20M | 106.30M |
Operating Expenses | 3.24B | 2.82B | 2.46B | 2.21B | 2.20B | 2.17B | 2.17B | 2.04B | 2.03B | 1.90B | 1.81B | 1.75B | 1.75B | 1.79B | 1.84B | 902.50M | 642.90M | 626.70M | 582.80M | 541.40M | 499.70M | 432.70M | 451.90M | 398.00M | 346.80M | 242.10M |
Interest Expense | 508.20M | 395.60M | 314.60M | 355.60M | 392.00M | 383.80M | 361.90M | 371.30M | 364.90M | 348.70M | 360.00M | 388.50M | 440.20M | 507.40M | 595.90M | 131.90M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | 118.50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 78.00M | 80.50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 12.18B | 11.02B | 9.20B | 8.31B | 8.50B | 8.32B | 8.39B | 7.80B | 7.55B | 7.53B | 7.04B | 6.75B | 6.61B | 6.56B | 6.68B | 3.32B | 2.64B | 2.55B | 2.39B | 2.26B | 2.11B | 1.91B | 1.87B | 1.67B | 1.45B | 1.08B |
Income Tax | 460.10M | 343.90M | 282.80M | 173.10M | 222.00M | 283.30M | 3.10M | 352.70M | 445.50M | 337.40M | 262.10M | 251.80M | 317.40M | 369.50M | 368.50M | 85.40M | 177.90M | 164.10M | 155.50M | 145.80M | 132.00M | 146.90M | 83.80M | 135.40M | 125.70M | 86.50M |
Shares Outstanding (Basic) | 316.45M | 316.53M | 318.81M | 319.28M | 321.10M | 326.90M | 337.10M | 343.00M | 350.00M | 356.70M | 362.10M | 366.90M | 376.00M | 383.00M | 379.70M | 196.70M | 190.10M | 198.20M | 207.00M | 217.30M | 224.80M | 250.05M | 256.65M | 262.50M | 263.55M | 204.03M |
Shares Outstanding (Diluted) | 316.67M | 317.08M | 319.43M | 319.84M | 322.00M | 328.40M | 339.00M | 344.40M | 351.40M | 358.10M | 363.40M | 368.00M | 377.60M | 385.10M | 381.00M | 198.40M | 192.00M | 200.60M | 210.80M | 221.10M | 227.60M | 250.05M | 256.65M | 262.50M | 263.55M | 204.03M |
EPS (Basic) | 5.47 | 4.70 | 4.05 | 3.03 | 3.34 | 3.17 | 3.79 | 1.79 | 2.14 | 1.54 | 1.63 | 1.56 | 1.57 | 1.32 | 1.30 | 0.38 | 1.53 | 1.41 | 1.23 | 1.10 | 0.79 | 0.96 | 0.49 | 0.84 | 0.76 | 0.75 |
EPS (Diluted) | 5.47 | 4.69 | 4.04 | 3.02 | 3.33 | 3.16 | 3.77 | 1.78 | 2.13 | 1.53 | 1.62 | 1.55 | 1.56 | 1.32 | 1.30 | 0.37 | 1.51 | 1.39 | 1.20 | 1.08 | 0.78 | 0.96 | 0.49 | 0.84 | 0.76 | 0.75 |
EBITDA | 4.32B | 3.66B | 3.38B | 3.00B | 2.91B | 2.83B | 2.77B | 2.65B | 2.56B | 2.24B | 2.33B | 2.30B | 2.42B | 2.39B | 2.33B | 645.30M | 841.50M | 815.50M | 756.00M | 711.70M | 651.80M | 659.10M | 598.50M | 631.40M | 553.80M | 390.60M |
Depreciation & Amortization | 1.60B | 1.44B | 1.27B | 1.16B | 1.12B | 1.11B | 1.12B | 1.07B | 1.05B | 984.90M | 954.00M | 926.90M | 843.60M | 833.70M | 869.70M | 354.10M | 305.50M | 296.00M | 278.80M | 259.40M | 239.10M | 199.60M | 153.90M | 197.40M | 163.20M | 106.30M |