Republic Services Inc. (RSG)

AI Score

Unlock

248.29

3.47 (1.42%)

At close: Apr 03, 2025, 3:59 PM

245.88

-0.97%

After-hours: Apr 03, 2025, 08:00 PM EDT

Republic Services Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998
Revenue	16.03B	14.96B	13.51B	11.29B	10.15B	10.3B	10.04B	10.04B	9.39B	9.12B	8.79B	8.42B	8.12B	8.19B	8.11B	8.2B	3.69B	3.18B	3.07B	2.86B	2.71B	2.52B	2.37B	2.26B	2.1B	1.84B	1.37B
Cost of Revenue	9.35B	8.94B	8.2B	6.74B	6.1B	6.3B	6.15B	6.21B	5.76B	5.52B	5.63B	5.23B	5.01B	4.87B	4.76B	4.84B	2.42B	2B	1.92B	1.8B	1.71B	1.61B	1.47B	1.42B	1.27B	1.1B	842.7M
Gross Profit	6.68B	6.02B	5.31B	4.56B	4.05B	4B	3.89B	3.83B	3.62B	3.6B	3.16B	3.18B	3.11B	3.33B	3.34B	3.35B	1.27B	1.18B	1.15B	1.06B	993.7M	912.4M	892.2M	835M	832M	737.4M	526.4M
Operating Income	3.2B	2.78B	2.39B	2.08B	1.71B	1.79B	1.74B	1.67B	1.54B	1.56B	1.23B	1.21B	1.32B	1.55B	1.54B	1.59B	283.2M	536M	519.5M	477.2M	452.3M	412.7M	459.5M	383.1M	434M	390.6M	284.3M
Interest Income	9M	6.5M	3.3M	2.5M	5.2M	6.4M	1.6M	1M	900K	800K	600K	700K	1M	300K	700K	2M	9.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	2.43B	2.19B	1.83B	1.58B	1.14B	1.3B	1.32B	1.28B	965.9M	1.2B	885.3M	851.2M	823.9M	906.3M	877M	865M	159.3M	468.1M	443.7M	409.2M	383.7M	347.4M	386.5M	209.3M	356.4M	326.5M	240.2M
Net Income	2.04B	1.73B	1.49B	1.29B	967.2M	1.07B	1.04B	1.28B	612.6M	749.9M	547.6M	588.9M	571.8M	589.2M	506.5M	495M	73.8M	290.2M	279.6M	253.7M	237.9M	177.6M	239.6M	125.5M	221M	200.8M	153.7M
Selling & General & Admin	1.65B	1.52B	1.34B	1.18B	1.03B	1.04B	1.06B	1.03B	949.4M	960.4M	896.3M	837.7M	791.2M	903.4M	938.5M	969.2M	434.7M	320.3M	315M	304M	282M	260.6M	238.7M	236.5M	200.6M	183.6M	135.8M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.84B	1.72B	1.48B	1.29B	1.19B	1.16B	3.4M	2.7M	1.1M	1.2M	1.7M	2.3M	3.4M	921.6M	914.2M	869.7M	467.8M	322.6M	311.7M	278.8M	259.4M	239.1M	194M	215.4M	197.4M	163.2M	106.3M
Operating Expenses	3.49B	3.24B	2.82B	2.46B	2.21B	2.2B	2.17B	2.17B	2.04B	2.03B	1.9B	1.81B	1.75B	1.75B	1.79B	1.84B	902.5M	642.9M	626.7M	582.8M	541.4M	499.7M	432.7M	451.9M	398M	346.8M	242.1M
Interest Expense	539M	508.2M	395.6M	314.6M	355.6M	392M	383.8M	361.9M	371.3M	364.9M	348.7M	360M	388.5M	440.2M	507.4M	595.9M	131.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	118.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	78M	80.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	12.84B	12.18B	11.02B	9.2B	8.31B	8.5B	8.32B	8.39B	7.8B	7.55B	7.53B	7.04B	6.75B	6.61B	6.56B	6.68B	3.32B	2.64B	2.55B	2.39B	2.26B	2.11B	1.91B	1.87B	1.67B	1.45B	1.08B
Income Tax Expense	388M	460.1M	343.9M	282.8M	173.1M	222M	283.3M	3.1M	352.7M	445.5M	337.4M	262.1M	251.8M	317.4M	369.5M	368.5M	85.4M	177.9M	164.1M	155.5M	145.8M	132M	146.9M	83.8M	135.4M	125.7M	86.5M
Shares Outstanding (Basic)	314.4M	316.45M	316.53M	318.81M	319.28M	321.1M	326.9M	337.1M	343M	350M	356.7M	362.1M	366.9M	376M	383M	379.7M	196.7M	190.1M	198.2M	207M	217.3M	224.8M	250.05M	256.65M	262.5M	263.55M	204.03M
Shares Outstanding (Diluted)	314.8M	316.67M	317.08M	319.43M	319.84M	322M	328.4M	339M	344.4M	351.4M	358.1M	363.4M	368M	377.6M	385.1M	381M	198.4M	192M	200.6M	210.8M	221.1M	227.6M	250.05M	256.65M	262.5M	263.55M	204.03M
EPS (Basic)	6.50	5.47	4.70	4.05	3.03	3.34	3.17	3.79	1.79	2.14	1.54	1.63	1.56	1.57	1.32	1.30	0.38	1.53	1.41	1.23	1.10	0.79	0.96	0.49	0.84	0.76	0.75
EPS (Diluted)	6.49	5.47	4.69	4.04	3.02	3.33	3.16	3.77	1.78	2.13	1.53	1.62	1.55	1.56	1.32	1.30	0.37	1.51	1.39	1.20	1.08	0.78	0.96	0.49	0.84	0.76	0.75
EBITDA	4.75B	4.32B	3.66B	3.38B	3B	2.91B	2.83B	2.77B	2.65B	2.56B	2.24B	2.33B	2.3B	2.42B	2.39B	2.33B	645.3M	841.5M	815.5M	756M	711.7M	651.8M	659.1M	598.5M	631.4M	553.8M	390.6M
EBIT	2.97B	2.7B	2.23B	1.89B	1.5B	1.69B	1.7B	1.64B	1.34B	1.52B	1.2B	1.17B	1.17B	1.3B	1.34B	1.46B	291.2M	536M	519.5M	477.2M	452.3M	412.7M	459.5M	383.1M	434M	390.6M	284.3M
Depreciation & Amortization	1.78B	1.6B	1.44B	1.27B	1.16B	1.12B	1.11B	1.12B	1.07B	1.05B	984.9M	954M	926.9M	843.6M	833.7M	869.7M	354.1M	305.5M	296M	278.8M	259.4M	239.1M	199.6M	153.9M	197.4M	163.2M	106.3M