Rush Street Interactive I... (RSI)
NYSE: RSI
· Real-Time Price · USD
19.26
-0.04 (-0.21%)
At close: Oct 03, 2025, 3:59 PM
19.27
0.05%
After-hours: Oct 03, 2025, 06:14 PM EDT
Rush Street Interactive Cash Flow Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Net Income | 49.77M | 20.66M | 7.24M | -4.71M | -21.31M | -37.76M | -60.05M | -85.66M | -94.95M | -106.56M | -134.33M | -141.4M | -137.68M | -123.29M | -71.09M | -81.75M | -89.31M | -125.94M |
Depreciation & Amortization | 36.87M | 34.59M | 32.2M | 30.74M | 30.67M | 31.11M | 29.76M | 26.4M | 22.04M | 17.34M | 14.32M | 11.72M | 8.68M | 6.31M | 4.25M | 1.72M | 1.16M | 705K |
Stock-Based Compensation | 32.08M | 35.68M | 35.29M | 34M | 32.94M | 30.77M | 30.02M | 29.39M | 26.07M | 22.43M | 18.69M | 16.11M | 16.49M | 17.27M | 24.91M | 62.16M | 93.71M | 142.82M |
Other Working Capital | -13.57M | -12.44M | 3.65M | 14.32M | 24.15M | 14.99M | -11.68M | 9.28M | 849K | 155K | 30.19M | 22.93M | 27.65M | 34.81M | 31.38M | 34.5M | 29.07M | 33.74M |
Other Non-Cash Items | 113.94M | 921K | 891K | 861K | 845K | 800K | 1.38M | 1.4M | 1.38M | 1.39M | 616K | 518K | 457K | 288K | -27.71M | -23.84M | -23.88M | -23.89M |
Deferred Income Tax | -121.42M | 654K | -143K | -93K | -1.09M | -952K | -255K | -48K | -96K | -94K | -50K | 332K | 547K | 425K | 64K | -228K | -437K | -317K |
Change in Working Capital | -1.4M | 11.75M | 30.97M | 20.58M | 40.29M | 25.29M | -6.78M | 14.06M | 9.35M | 17.9M | 40.43M | 28.59M | 12.47M | 25.03M | 21.39M | 38.89M | 22.7M | 14.61M |
Operating Cash Flow | 109.83M | 104.25M | 106.45M | 81.38M | 82.34M | 49.25M | -5.93M | -14.46M | -36.21M | -47.59M | -60.32M | -84.13M | -99.03M | -73.96M | -48.19M | -3.06M | 3.94M | 7.98M |
Capital Expenditures | -29.62M | -29.7M | -29.17M | -30.31M | -29.37M | -32.52M | -31.8M | -34.49M | -38.57M | -31.23M | -28.3M | -45.7M | -38.12M | -35.32M | -34.75M | -9.99M | -6.93M | -7.67M |
Cash Acquisitions | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | -3.06M | -3.06M | -3.06M | -3.06M | n/a | -689K | -689K | -689K | -1.19M | -2M | -2M | -2.25M | -1.75M | -250K | -250K |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | -32.9M | -32.7M | -32.44M | -29.84M | -29.35M | -30.52M | -29.43M | -32.57M | -34.36M | -27.86M | -24.14M | -40.32M | -34.88M | -30.88M | -30.91M | -7.79M | -5.02M | -5.68M |
Investing Cash Flow | -33.55M | -33.5M | -33.36M | -33.94M | -33.58M | -34.73M | -33.78M | -34.96M | -38.19M | -32.09M | -28.99M | -46.14M | -41.65M | -37.32M | -37M | -12.49M | -7.18M | -7.92M |
Debt Repayment | -3.13M | -3.03M | -1.56M | -892K | -726K | -676K | -518K | -1.11M | -1.01M | -808K | -1.22M | -1.75M | -2.14M | -2.57M | -2.14M | -1.52M | -1.11M | -650K |
Common Stock Repurchased | -8.79M | -6.32M | -1.16M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3.46M | -3.46M | -3.46M | -3.46M |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -24.19M | -20.37M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -60K | -60K | -397K | 131.05M | 365.68M | 365.68M | 370.52M |
Financial Cash Flow | -36.05M | -29.65M | -2.65M | -825K | -726K | -676K | -518K | -1.11M | -1.01M | -808K | -1.22M | -1.81M | -2.2M | -2.83M | 125.58M | 360.84M | 361.25M | 366.4M |
Net Cash Flow | 43.1M | 37.69M | 61.78M | 44.19M | 47.42M | 18.72M | -35.1M | -49.17M | -76.88M | -85.41M | -94.25M | -134.94M | -144.51M | -114.13M | 38.26M | 345.17M | 357.94M | 366.73M |
Free Cash Flow | 80.21M | 74.56M | 77.28M | 51.07M | 52.97M | 16.73M | -37.73M | -48.95M | -74.78M | -78.82M | -88.62M | -129.83M | -137.14M | -109.28M | -82.94M | -13.05M | -2.99M | 312K |