Rayonier Advanced Materia...

AI Score

0

Unlock

8.06
0.15 (1.90%)
At close: Jan 23, 2025, 3:59 PM
8.09
0.37%
After-hours Jan 23, 2025, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11
Net Income -102.15M -27.00M 66.00M -8.64M -118.00M 128.00M 325.00M 73.00M 55.00M 31.70M 219.77M 242.10M 213.82M
Depreciation & Amortization 139.98M 135.00M 139.00M 151.00M 153.00M 148.00M 97.00M 88.00M 89.00M 85.60M 74.39M 60.91M 56.13M
Stock-Based Compensation 6.51M 9.65M 5.10M 6.43M 6.53M 13.01M 8.99M 7.22M 9.99M 8.74M 6.23M 8.23M 7.95M
Other Working Capital -27.95M 26.20M 16.45M -84.45M -54.11M -23.01M -43.55M -27.26M 7.29M 2.66M -13.24M 2.24M -19.29M
Other Non-Cash Items 62.04M 6.30M 105.00M 39.00M 59.02M -10.64M -302.27M 9.58M 54.77M 106.93M 10.15M 7.73M 13.04M
Deferred Income Tax -27.71M -3.95M -37.09M 2.04M -25.55M 20.64M 30.28M 45.20M -9.76M -33.67M -31.16M -827.00K -2.69M
Change in Working Capital 57.60M -51.00M -46.00M -66.00M -33.00M -52.00M -29.00M 9.00M 3.00M -11.50M -21.34M -12.92M -30.51M
Operating Cash Flow 136.27M 69.00M 232.00M 124.00M 42.00M 247.00M 130.00M 232.00M 202.00M 187.80M 258.04M 305.21M 257.73M
Capital Expenditures -127.67M -138.00M -95.00M -77.00M -103.00M -132.00M -75.00M -89.00M -78.00M -74.80M -96.01M -105.41M -96.53M
Acquisitions -780.00K -379.00K -4.00M -4.00M n/a 16.23M -210.00M n/a n/a n/a -141.14M -201.36M -42.89M
Purchase of Investments n/a -379.00K -4.14M -4.00M n/a n/a 75.00M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments n/a 379.00K 4.14M 77.00M n/a n/a 7.78M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies 1.17M 44.38M 185.00M -70.00M 156.00M 16.00M -74.78M 2.00M n/a -15.70M -13.52M 1.51M 8.53M
Investing Cash Flow -127.28M -94.00M 86.00M -78.00M 53.00M -116.00M -277.00M -87.00M -78.00M -90.50M -250.67M -305.25M -130.89M
Debt Repayment -71.45M -72.68M -156.63M 4.88M -109.17M -45.27M -49.96M -71.03M -77.10M 945.80M n/a n/a n/a
Common Stock Repurchased -5.42M -433.00K -1.42M -457.00K -6.88M -42.78M -157.00K n/a n/a -92.00K n/a n/a n/a
Dividend Paid n/a n/a n/a n/a -18.92M -29.00M -26.00M -16.00M -12.00M -5.90M n/a n/a n/a
Other Financial Acitivies -10.08M n/a 1.39M -23.82M -3.51M n/a -7.03M 165.81M n/a -971.75M -7.37M 39.00K -126.84M
Financial Cash Flow -86.95M -73.00M -156.00M -19.00M -138.00M -116.00M -84.00M 80.00M -89.00M -31.30M -7.37M 39.00K -126.84M
Net Cash Flow -76.03M -101.00M 159.00M 30.00M -45.00M 13.00M -230.00M 225.00M 35.00M -31.31M n/a n/a n/a
Free Cash Flow 8.60M -69.00M 137.00M 47.00M -61.00M 115.00M 55.00M 143.00M 124.00M 113.00M 162.03M 199.81M 161.21M