Sonic Automotive Inc. (SAH)
64.81
-1.30 (-1.97%)
At close: Mar 04, 2025, 11:23 AM
Sonic Automotive Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Cash & Equivalents | 44M | 28.9M | 229.2M | 299.4M | 170.31M | 29.1M | 5.85M | 6.35M | 3.11M | 3.63M | 4.18M | 3.02M | 3.37M | 1.91M | 21.84M | 30.04M | 6.97M | 16.51M | 12.7M | 7.57M | 9.99M | 82.08M | 10.58M | 127.94M | 109.33M | 83.1M | 51.8M | 18.3M | 6.7M |
Short-Term Investments | n/a | n/a | 272M | 99.8M | 73.2M | n/a | 1.8M | 900K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | 500K | -10.9M | -345K | -8.93M | -33.18M | -51.62M | -76.45M | -73.32M | -57.6M | -31.55M | -10.77M | n/a | n/a | n/a | n/a | -144.17M | -151.03M | -132.42M | -100.83M | -76.93M | -40.62M | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 73M | 112.8M | 75.3M | 62.5M | 74.18M | 43.55M | 45.63M | 51.47M | 45.24M | 40M | 55.21M | 52.79M | 45.82M | 62.12M | 76.49M | 51.1M | 37.24M | 28.68M | 41.52M | 49.3M | 33.88M | 22.36M | 14.05M | 12.55M | 10.1M | 9.1M | 4.9M | 600K | 2.8M |
Receivables | 495.9M | 528.1M | 462.4M | 401.1M | 371.67M | 432.74M | 438.19M | 482.13M | 430.24M | 378.52M | 371.99M | 354.14M | 345.29M | 303.28M | 239.63M | 232.97M | 247.03M | 347.31M | 385.85M | 396.23M | 357.4M | 306.5M | 297.86M | 134.97M | 127.86M | 104.17M | 41.4M | 19.8M | 11.9M |
Inventory | 1.96B | 1.58B | 1.22B | 1.26B | 1.25B | 1.52B | 1.53B | 1.51B | 1.57B | 1.6B | 1.31B | 1.28B | 1.18B | 863.13M | 903.22M | 795.27M | 916.84M | 1.09B | 991.98M | 1.02B | 1.1B | 1.05B | 929.45M | 664.26M | 773.78M | 630.9M | 265M | 156.5M | 71.5M |
Other Current Assets | 387.9M | 385.1M | 297.9M | 122.4M | 93.33M | 37.89M | 20.89M | 18.57M | 26.99M | 101.39M | 81.08M | 92.89M | 84.4M | 12.4M | 25.65M | 27.1M | 423.4M | 123.22M | 222.6M | 196.45M | 129.09M | 118.71M | 63.74M | 33.57M | 26.43M | 17.43M | 6.6M | 2.8M | 1.3M |
Total Current Assets | 2.89B | 2.52B | 2.21B | 2.08B | 1.88B | 2.02B | 1.99B | 2.02B | 2.03B | 2.08B | 1.77B | 1.73B | 1.61B | 1.18B | 1.19B | 1.09B | 1.59B | 1.58B | 1.61B | 1.62B | 1.59B | 1.55B | 1.3B | 956.3M | 1.04B | 835.6M | 364.8M | 197.4M | 91.4M |
Property-Plant & Equipment | 2.15B | 2.06B | 2.05B | 1.93B | 1.51B | 1.47B | 1.18B | 1.15B | 1.01B | 886.9M | 799.32M | 702.01M | 595.12M | 552.04M | 436.26M | 382.08M | 369.89M | 286.59M | 220.55M | 148.27M | 134.49M | 125.36M | 121.94M | 98.97M | 72.97M | 63.7M | 26.3M | 19.1M | 12.5M |
Goodwill & Intangibles | 788.8M | 671.2M | 627.7M | 896.6M | 278.28M | 540.09M | 579.3M | 600.37M | 552.67M | 552.37M | 559.65M | 564.18M | 524.75M | 544.74M | 547.66M | 550.29M | 409.33M | 1.39B | 1.25B | 1.21B | 1.14B | 984.32M | 937.69M | 738.1M | 668.78M | 592.7M | 180.1M | 74.4M | 4.3M |
Total Long-Term Assets | 3.01B | 2.84B | 2.77B | 2.89B | 1.86B | 2.05B | 1.8B | 1.8B | 1.61B | 1.48B | 1.41B | 1.32B | 1.17B | 1.16B | 1.06B | 983.47M | 816.47M | 1.7B | 1.51B | 1.41B | 1.31B | 1.13B | 1.07B | 849.63M | 751.85M | 665.5M | 211.3M | 94.1M | 19.6M |
Total Assets | 5.9B | 5.36B | 4.98B | 4.98B | 3.75B | 4.07B | 3.8B | 3.82B | 3.64B | 3.56B | 3.18B | 3.05B | 2.78B | 2.34B | 2.25B | 2.07B | 2.41B | 3.28B | 3.12B | 3.03B | 2.9B | 2.69B | 2.38B | 1.81B | 1.79B | 1.5B | 576.1M | 291.5M | 111M |
Account Payables | 172M | 149.8M | 138.4M | 133.3M | 105.1M | 135.22M | 114.26M | 129.9M | 117.74M | 131.2M | 132.41M | 126.03M | 120.98M | 86.9M | 59.72M | 55.34M | 53.22M | 66.03M | 68.02M | 91.1M | 88.62M | 63.58M | 58.56M | 52.2M | 50.27M | 48.41M | 15M | 6.6M | 3.6M |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | -821.07M | -804.24M | -850.54M | -893.47M | -711.62M | -681.03M | -655.2M | n/a | n/a | 160.85M | 224.72M | 181.63M | 200.22M | 184.44M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 2.05B | 1.77B | 1.4B | 1.5B | 1.48B | 1.7B | 1.56B | 1.57B | 1.57B | 1.55B | 1.29B | 1.27B | 1.2B | 879.95M | 871.03M | 787.36M | 1.66B | 1.13B | 1.07B | 992.07M | 1.05B | 997.76M | 852.93M | 590.5M | 687.32M | 520M | 235.9M | 133.8M | 64.4M |
Other Current Liabilities | 412.8M | 370.2M | 304.9M | 261.6M | 242.17M | 232.15M | 270.1M | 249.78M | 249.75M | 230.55M | 221.06M | 198.6M | 205.37M | 189.82M | 174.83M | 164.2M | 437.1M | 230.22M | 296.51M | 237.33M | 190.93M | 135.59M | 126.9M | 94.56M | 80.73M | 89.5M | 34.8M | 12.3M | 3.6M |
Total Current Liabilities | 2.64B | 2.29B | 1.85B | 1.89B | 1.83B | 2.07B | 1.95B | 1.95B | 1.94B | 1.91B | 1.65B | 1.59B | 1.52B | 1.16B | 1.11B | 1.01B | 2.15B | 1.43B | 1.43B | 1.32B | 1.33B | 1.2B | 1.04B | 737.25M | 818.32M | 657.9M | 285.7M | 152.7M | 71.6M |
Long-Term Debt | 2.08B | 2.09B | 2.13B | 1.91B | 1.01B | 977.44M | 938.73M | 963.39M | 839.67M | 781.14M | 742.61M | 730.16M | 610.8M | 536.01M | 546.4M | 552.15M | n/a | 697.8M | 598.63M | 712.31M | 668.83M | 694.9M | 637.54M | 511.88M | 485.21M | 417.3M | 131.3M | 38.6M | 5.3M |
Other Long-Term Liabilities | 119.7M | 89.6M | 105.5M | 96M | 88.75M | 73.75M | 89.12M | 61.92M | 61.17M | 64.25M | 69.2M | 81.29M | 104.46M | 124.2M | 134.08M | 141.05M | 71.13M | 83.83M | 39.57M | 29.48M | 28.89M | 96.07M | 62.2M | 11.34M | 13.7M | 14.8M | 12.6M | 11.4M | 6.4M |
Total Long-Term Liabilities | 2.2B | 2.18B | 2.24B | 2.01B | 1.1B | 1.06B | 1.03B | 1.08B | 977.29M | 918.71M | 869.41M | 843M | 726.02M | 660.21M | 680.48M | 693.2M | 71.13M | 925.8M | 789.23M | 874.21M | 798.55M | 790.97M | 699.75M | 551.41M | 520M | 440.6M | 148M | 54.4M | 12.8M |
Total Liabilities | 4.83B | 4.47B | 4.08B | 3.9B | 2.93B | 3.13B | 2.97B | 3.03B | 2.91B | 2.83B | 2.52B | 2.44B | 2.25B | 1.82B | 1.79B | 1.7B | 2.22B | 2.35B | 2.22B | 2.19B | 2.13B | 1.99B | 1.74B | 1.29B | 1.34B | 1.1B | 433.7M | 207.1M | 84.4M |
Total Debt | 4.13B | 3.86B | 3.49B | 3.32B | 2.45B | 2.63B | 2.48B | 2.54B | 2.41B | 2.33B | 2.04B | 2B | 1.81B | 1.42B | 1.42B | 1.34B | 1.67B | 1.83B | 1.67B | 1.7B | 1.72B | 1.69B | 1.49B | 1.1B | 1.17B | 937.3M | 367.2M | 172.4M | 69.7M |
Common Stock | 800K | 800K | 800K | 800K | 777K | 768K | 763K | 756K | 751K | 747K | 741K | 737K | 735K | 685K | 678K | 671K | 550K | 545K | 537K | 524K | 518K | 505K | 492K | 469K | 456K | 400K | n/a | n/a | n/a |
Retained Earnings | 1.41B | 1.24B | 1.1B | 1.05B | 721.77M | 790.16M | 670.69M | 625.36M | 541.15M | 457.01M | 376.35M | 284.37M | 208.05M | 124.38M | 53.43M | -35.18M | -40.6M | 664.28M | 598.29M | 542.37M | 470.66M | 402.8M | 339.46M | 232.89M | 153.56M | 79.4M | 34.7M | 16.2M | 13M |
Comprehensive Income | 3.8M | 1.6M | 1.6M | -1.3M | -3.62M | -2.06M | 4.23M | 1.31M | -2.26M | -5.63M | -6.42M | -8.58M | -19.96M | -21.49M | -18.68M | -22.35M | -36.63M | -15.11M | -138.32M | -1.81M | -4.64M | -4.42M | -6.45M | -20.77M | -14.64M | -9.5M | -7.3M | -6.2M | -5.6M |
Shareholders Equity | 1.06B | 891.9M | 895.2M | 1.08B | 814.8M | 944.76M | 823.12M | 786.76M | 725.16M | 729.05M | 666.72M | 613.64M | 526.54M | 522.74M | 464.69M | 368.75M | 189.79M | 930.83M | 903.84M | 830.8M | 769.69M | 698.33M | 637.18M | 517.26M | 450.92M | 402.6M | 142.4M | 84.4M | 26.3M |
Total Investments | n/a | 1.00 | 272.5M | 99.8M | -345K | -8.93M | -33.18M | -51.62M | -76.45M | -73.32M | -57.6M | -31.55M | -10.77M | n/a | n/a | n/a | n/a | -144.17M | -151.03M | -132.42M | -100.83M | -76.93M | -40.62M | n/a | n/a | n/a | n/a | n/a | n/a |