SalMar ASA (SALRY)

PNK: SALRY · Real-Time Price · USD

11.88

0.00 (0.00%)

At close: Apr 29, 2025, 3:47 PM

SalMar ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	7.88B	6.12B	5.84B	6.55B	8.02B	7.51B	5.89B	6.79B	6.41B	4.9B	4.17B	4.68B	4.67B	4.02B	3.17B	3.18B	3.05B	2.93B	3.31B	3.63B	3.19B	2.79B	3.3B	2.96B	3.1B	2.77B	2.94B	2.53B	2.72B	2.68B	2.93B	2.43B	2.41B	2.26B	2.29B	2B
Cost of Revenue	4.32B	2.85B	4.45B	5.13B	5.97B	2.76B	2.37B	3.2B	4.76B	2.82B	1.7B	1.69B	2.52B	1.89B	1.34B	1.1B	2.28B	1.47B	960.1M	1.6B	1.84B	1.52B	1.29B	1.33B	569.37M	1B	1.26B	881.6M	2.05B	839.1M	1.45B	1.62B	880.45M	682.1M	995.1M	696M
Gross Profit	3.55B	3.28B	1.39B	1.42B	2.04B	4.75B	3.53B	3.59B	1.65B	2.08B	2.47B	2.99B	2.15B	2.13B	1.82B	2.08B	767.12M	1.46B	2.35B	2.03B	1.34B	1.27B	2B	1.63B	2.53B	1.76B	1.68B	1.65B	669.16M	1.84B	1.48B	806.2M	1.53B	1.58B	1.29B	1.31B
Operating Income	1.32B	1.18B	1.66B	1.61B	1.74B	2.65B	1.64B	1.57B	-397.42M	903M	1.15B	1.34B	547.97M	952M	1.04B	911M	85.17M	577.1M	1.58B	585M	876.5M	359.2M	1.17B	633.3M	1.35B	1.19B	904.1M	859.8M	336.61M	1.27B	696.1M	488.6M	1.09B	749.6M	508.1M	734.5M
Interest Income	11M	11M	9M	6.98M	67.17M	10M	8M	18M	15M	7M	4M	2M	6.89M	4.6M	1.9M	1.8M	n/a	n/a	1.1M	5.4M	n/a	11.7M	n/a	n/a	n/a	6.1M	n/a	n/a	48K	15.9M	n/a	2.2M	n/a	26.4M	7.2M	n/a
Pretax Income	910M	839M	1.48B	904M	939M	2.3B	1.77B	2.23B	-221.97M	850M	2.55B	1.39B	492.94M	912M	1.04B	937M	76.64M	522.2M	1.58B	394.6M	891.37M	263.1M	1.15B	851.4M	1.37B	1.21B	967.6M	913.4M	294.7M	1.3B	717.6M	548.5M	1.22B	816.5M	527.2M	780.2M
Net Income	1B	285M	858M	821M	1.32B	995M	-844M	1.73B	-176.96M	559M	1.84B	1.08B	412.72M	688M	800M	716M	24.62M	370M	1.18B	404M	668.93M	202.8M	897.5M	718.8M	1.17B	922.2M	765.5M	713.3M	299.08M	981.3M	559.5M	434M	994.98M	642.9M	409.7M	589.5M
Selling & General & Admin	n/a	n/a	692M	666M	987.03M	561M	596M	625M	774.17M	414M	445M	419M	582.11M	358M	381M	359M	488.27M	296M	336M	323M	403.33M	289.2M	301.7M	286.1M	279.04M	256.3M	265.2M	239.8M	241.6M	219.2M	238.2M	230.1M	238.93M	217.9M	211.3M	193.4M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	93.67M	n/a	n/a	n/a	63.7M	n/a	n/a	n/a
Other Expenses	2.23B	2.1B	1.28B	193M	-305M	-98M	96M	2.04B	2.05B	1.39B	1.6B	1.39B	1.39B	1.18B	1.18B	1.14B	787.37M	957.4M	1.05B	960.4M	577.89M	850.7M	863.7M	825.8M	631.96M	822.8M	744.6M	816.3M	346.01M	668M	782M	410.2M	252.37M	845.9M	786.4M	723.5M
Operating Expenses	2.23B	2.1B	-29M	-193M	305M	2.01B	1.94B	2.04B	2.05B	1.39B	1.6B	1.39B	1.39B	1.18B	1.18B	1.14B	787.37M	957.4M	1.05B	960.4M	577.89M	850.7M	863.7M	825.8M	631.96M	822.8M	744.6M	816.3M	346.01M	668M	782M	410.2M	252.37M	845.9M	786.4M	723.5M
Interest Expense	443M	321M	249M	246.19M	301.25M	348M	286M	287M	n/a	71M	52M	55M	55.35M	49.1M	42.7M	37.3M	30.19M	31.2M	35.8M	42.3M	55.29M	42.8M	35M	37M	27.74M	29.3M	15.3M	23M	92.06M	24.4M	20.3M	24.5M	31.53M	27M	22.3M	25.4M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	6.55B	4.94B	4.42B	4.94B	6.28B	4.77B	4.31B	5.24B	6.8B	4.21B	3.3B	3.08B	3.92B	3.07B	2.52B	2.24B	3.07B	2.43B	2.01B	2.56B	2.42B	2.37B	2.16B	2.16B	1.2B	1.83B	2.01B	1.7B	2.4B	1.51B	2.23B	2.03B	1.13B	1.53B	1.78B	1.42B
Income Tax Expense	-139M	579M	580M	76M	-285M	1.62B	2.71B	490M	-45M	181M	533M	285M	96.82M	201M	222M	199M	24.86M	103.9M	343.7M	90.9M	168.18M	70.6M	235.9M	139.1M	207.64M	269.3M	204.6M	191.8M	-6.5M	305.5M	154M	105.3M	201.49M	189.1M	124.8M	175.6M
Shares Outstanding (Basic)	528.42M	518.18M	528M	527.04M	527.04M	525.73M	525.73M	525.73M	504.62M	470.79M	471.03M	470M	471.02M	470.43M	458.45M	452.45M	451.22M	451.22M	451.67M	451.4M	450.67M	450.67M	451.01M	451.72M	450.4M	450.4M	450.29M	451.2M	449.11M	449.11M	449.4M	450.4M	448.8M	448.8M	448.99M	448.29M
Shares Outstanding (Diluted)	528.42M	528M	528M	527.72M	527.04M	526.41M	525.73M	526.04M	504.62M	471.73M	471.63M	471.31M	471.31M	471.23M	459.11M	452.83M	451.22M	452.51M	452.11M	452.25M	450.67M	452.03M	451.57M	451.72M	450.4M	451.51M	451.62M	451.2M	449.11M	450.65M	450.3M	450.4M	448.8M	450.37M	450.22M	450M
EPS (Basic)	1.90	0.55	1.63	1.56	2.50	1.20	-1.6	3.30	-0.35	1.19	3.90	2.30	0.84	1.46	1.75	1.58	0.06	0.82	2.61	0.90	1.49	0.45	1.99	1.59	2.59	2.05	1.70	1.58	0.67	2.19	1.25	0.96	2.22	1.43	0.91	1.31
EPS (Diluted)	1.90	0.54	1.63	1.55	2.50	1.20	-1.6	3.30	-0.35	1.19	3.90	2.29	0.84	1.46	1.74	1.58	0.06	0.82	2.61	0.89	1.49	0.45	1.99	1.59	2.59	2.04	1.70	1.58	0.67	2.18	1.24	0.96	2.22	1.43	0.91	1.31
EBITDA	1.86B	1.59B	2.02B	1.4B	1.68B	3.27B	2.48B	3.14B	407M	924M	2.47B	1.83B	945.16M	1.14B	1.22B	1.19B	351.39M	704.6M	1.8B	1.24B	1.03B	602.8M	1.3B	756.2M	1.57B	1.31B	617.5M	954.4M	507.77M	1.27B	796.7M	490.1M	1.41B	824.3M	595M	668.8M
EBIT	1.35B	1.16B	1.73B	1.22B	1.26B	2.65B	2.05B	2.52B	64M	921M	2.6B	1.44B	548.29M	961M	1.09B	974M	117.1M	505.4M	1.61B	443.8M	946.65M	305.9M	1.19B	888.4M	1.41B	1.23B	992.7M	936.4M	386.76M	1.32B	695.4M	573M	1.25B	734.1M	549.5M	805.6M
Depreciation & Amortization	511M	430M	410M	407M	414M	353M	343M	343M	343M	237M	230M	229M	215M	199M	200M	193M	234.29M	199.2M	193.6M	185M	205.75M	184.5M	164.2M	164M	122.28M	122.8M	121.4M	121.3M	121.01M	102.1M	101.3M	94.1M	94.42M	90.2M	88.4M	85M