Silvercrest Asset Managem... (SAMG)

AI Score

Unlock

15.02

0.24 (1.62%)

At close: Apr 21, 2025, 3:59 PM

15.04

0.15%

After-hours: Apr 21, 2025, 04:06 PM EDT

Silvercrest Asset Management Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	31.96M	30.42M	31.02M	30.31M	28.58M	29.7M	29.73M	29.43M	28.49M	29.04M	32.17M	33.51M	33.8M	33.46M	33.1M	31.24M	28.41M	27.18M	24.02M	28.36M	27.84M	27.84M	23.9M	22.57M	24.83M	24.93M	24.58M	24.33M	24.47M	22.84M	22.09M	21.95M	21.19M	20.47M	19.34M	19.26M
Cost of Revenue	21.9M	18.6M	18.01M	17.32M	23.72M	16.34M	16.76M	16.5M	18.71M	16.27M	17.7M	18.66M	17.68M	18.76M	18.48M	17.65M	18.16M	15.14M	13.37M	15.71M	17.56M	15.1M	14.02M	13.36M	14.23M	14.95M	14.45M	14.31M	14.53M	13.51M	13.03M	13.08M	13.62M	12.17M	11.78M	11.44M
Gross Profit	10.06M	11.83M	13.02M	12.99M	4.86M	13.37M	12.98M	12.93M	9.78M	12.77M	14.48M	14.85M	16.12M	14.7M	14.63M	13.59M	10.25M	12.04M	10.65M	12.66M	10.28M	12.74M	9.88M	9.21M	10.6M	9.98M	10.13M	10.02M	9.95M	9.34M	9.06M	8.87M	7.57M	8.3M	7.55M	7.82M
Operating Income	1.96M	4.46M	5.31M	5.9M	-915K	6.52M	6.52M	5.86M	3.29M	7.21M	7.8M	15.45M	3.78M	8.18M	7.34M	5.69M	3.36M	4.95M	1.36M	12.61M	4.14M	6.3M	4.43M	4M	5.24M	5.17M	5.45M	5.29M	5.15M	5.32M	5.15M	4.75M	3.33M	4.18M	3.5M	3.62M
Interest Income	422K	374K	289K	347K	525K	376K	26K	19K	12K	8K	3K	1K	2K	1K	2K	2K	1K	2K	4K	6K	9K	11K	79K	70K	75K	70K	76K	53K	14K	11K	11K	11K	14K	15K	15K	17K
Pretax Income	3.66M	4.83M	5.58M	6.21M	-433K	6.77M	6.46M	6.7M	4.1M	7.1M	11.83M	15.37M	10.89M	8.13M	7.25M	5.59M	4.36M	4.84M	1.24M	12.44M	5.69M	6.32M	4.51M	4.07M	6.75M	5.21M	5.52M	5.34M	11.08M	5.32M	5.14M	4.73M	3.58M	3.93M	3.57M	3.58M
Net Income	1.62M	2.25M	2.67M	3M	-411K	3.22M	3.08M	5.31M	3.28M	5.64M	5.77M	12.4M	5.08M	3.72M	3.33M	2.55M	1.88M	2.06M	490K	5.53M	2.42M	2.65M	1.86M	1.71M	2.9M	2.16M	2.34M	2.23M	-80K	1.87M	1.86M	1.69M	1.29M	1.5M	926K	1.31M
Selling & General & Admin	8.1M	7.37M	7.68M	7.05M	5.79M	6.85M	6.46M	6.18M	5.66M	5.67M	2.58M	-588K	6.81M	6.52M	7.28M	7.9M	6.89M	7.09M	9.3M	43K	6.14M	6.44M	5.45M	5.21M	5.36M	4.82M	4.68M	4.73M	4.79M	4.02M	3.91M	4.12M	4.25M	4.12M	4.05M	4.2M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	7K	-23.39M	-28.49M	-37K	23K	45K	141K	104K	7K	8K	132K	43K	8K	7K	220K	8K	8K	7K	-2K	242K	8K	7K	-10K	-23K	8K	10K	5.32M	8K	8K	8K	-6K	-215K	108K	8K
Operating Expenses	8.1M	7.37M	7.68M	23.39M	28.49M	6.85M	6.46M	6.18M	5.66M	5.67M	2.58M	-588K	6.81M	6.52M	7.28M	7.9M	6.89M	7.09M	9.3M	43K	6.14M	6.44M	5.45M	5.21M	5.36M	4.82M	4.68M	4.73M	4.79M	4.02M	3.91M	4.12M	4.25M	4.12M	4.05M	4.2M
Interest Expense	49K	15K	29K	51K	107K	86K	112K	116K	146K	109K	83K	78K	89K	92K	97K	105K	118K	120K	134K	191K	226K	239K	8K	8K	26K	7K	13K	16K	27K	17K	34K	34K	54K	47K	62K	65K
Selling & Marketing Expenses	n/a	n/a	1.66M	1.66M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	30M	25.97M	25.71M	24.4M	29.5M	23.18M	23.22M	22.68M	24.37M	21.94M	20.27M	18.07M	24.49M	25.28M	25.76M	25.55M	25.05M	22.23M	22.66M	15.75M	23.7M	21.54M	19.47M	18.57M	19.59M	19.77M	19.12M	19.04M	19.32M	17.53M	16.94M	17.2M	17.87M	16.29M	15.83M	15.64M
Income Tax Expense	978K	1.1M	1.2M	1.29M	209K	1.39M	1.32M	1.39M	819K	1.46M	2.35M	2.97M	2.29M	1.78M	1.59M	1.26M	836K	1.36M	453K	2.75M	1.5M	1.5M	1.16M	1.02M	1.52M	1.31M	1.33M	1.29M	9.16M	1.6M	1.54M	1.43M	1.1M	1.04M	1.46M	1.09M
Shares Outstanding (Basic)	9.45M	9.54M	9.51M	9.48M	9.37M	9.35M	9.46M	9.55M	9.6M	9.82M	9.89M	9.87M	9.67M	9.67M	9.66M	9.65M	9.58M	9.53M	9.51M	9.39M	9.21M	8.87M	8.58M	8.52M	8.39M	8.32M	8.29M	8.19M	8.14M	8.12M	8.1M	8.08M	8.06M	8.04M	8.03M	8M
Shares Outstanding (Diluted)	9.49M	9.58M	9.55M	9.52M	9.37M	9.38M	9.48M	9.58M	9.64M	9.85M	9.91M	9.89M	9.69M	9.69M	9.68M	9.66M	9.58M	9.54M	9.52M	9.4M	9.21M	8.87M	8.59M	8.52M	8.4M	8.33M	8.29M	8.19M	8.14M	8.13M	8.11M	8.09M	8.08M	8.05M	8.03M	8M
EPS (Basic)	0.17	0.24	0.28	0.32	-0.04	0.34	0.33	0.56	0.34	0.57	0.58	1.26	2.32	0.38	0.35	0.26	0.20	0.22	0.05	0.59	0.26	0.30	0.22	0.20	0.35	0.26	0.28	0.27	-0.01	0.23	0.23	0.21	0.16	0.19	0.12	0.16
EPS (Diluted)	0.17	0.24	0.28	0.32	-0.04	0.34	0.33	0.55	0.34	0.57	0.58	1.25	2.32	0.38	0.35	0.26	0.20	0.22	0.05	0.59	0.26	0.30	0.22	0.20	0.35	0.26	0.28	0.27	-0.01	0.23	0.23	0.21	0.16	0.19	0.12	0.16
EBITDA	4.75M	5.88M	6.4M	6.92M	87K	7.51M	9.49M	7.64M	4.27M	8.19M	9.84M	10.99M	11.84M	11.44M	11M	9.77M	6.34M	7.62M	6.27M	7.78M	4.15M	7.54M	5.16M	4.51M	5.81M	5.76M	6.07M	5.91M	5.86M	6.02M	5.84M	5.54M	4.13M	4.85M	4.18M	4.29M
EBIT	3.71M	4.84M	5.31M	5.9M	-915K	6.86M	6.57M	6.82M	5.26M	6.76M	7.8M	15.45M	10.41M	8.22M	7.35M	5.7M	4.48M	4.96M	1.37M	12.63M	5.92M	6.56M	4.52M	4.08M	6.78M	5.17M	5.54M	5.36M	11.1M	5.33M	5.17M	4.77M	3.64M	3.98M	3.63M	3.65M
Depreciation & Amortization	1.03M	1.03M	1.09M	1.02M	1M	995K	2.98M	892K	164K	2.1M	2.04M	2.06M	1.43M	2.59M	2.06M	1.78M	973K	968K	1.02M	1.01M	975K	973K	732K	511K	600K	599K	620K	613K	750K	704K	682K	665K	652K	671K	676K	665K