Silvercrest Asset Managem... (SAMG)
NASDAQ: SAMG
· Real-Time Price · USD
16.68
0.05 (0.30%)
At close: Aug 15, 2025, 9:56 AM
Silvercrest Asset Management Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 124.46M | 124.8M | 123.72M | 120.34M | 119.62M | 118.33M | 117.45M | 117.36M | 116.7M | 119.14M | 123.22M | 128.53M | 132.95M | 133.88M | 131.6M | 126.21M | 119.94M | 110.86M |
Cost of Revenue | 79.03M | 78.23M | 76.66M | 77.64M | 75.38M | 74.13M | 73.31M | 68.3M | 68.23M | 69.17M | 71.33M | 70.31M | 72.79M | 73.57M | 72.56M | 73.04M | 69.43M | 64.32M |
Gross Profit | 45.36M | 46.51M | 46.99M | 42.69M | 44.23M | 44.2M | 44.14M | 49.06M | 48.46M | 49.96M | 51.88M | 58.22M | 60.15M | 60.3M | 59.04M | 53.17M | 50.51M | 46.53M |
Operating Income | 15.29M | 16.56M | 17.63M | 14.76M | 16.82M | 18.03M | 17.98M | 22.19M | 22.88M | 24.16M | 33.76M | 34.24M | 35.21M | 34.75M | 24.99M | 24.57M | 21.34M | 15.36M |
Interest Income | 1.23M | 1.36M | 1.43M | 1.53M | 1.54M | 1.27M | 946K | 433K | 65K | 42K | 24K | 14K | 7K | 6K | 7K | 6K | 7K | 9K |
Pretax Income | 17.8M | 19.17M | 20.27M | 16.18M | 18.12M | 19M | 19.49M | 24.03M | 24.36M | 29.73M | 38.4M | 45.19M | 46.22M | 41.65M | 31.87M | 25.34M | 22.05M | 16.03M |
Net Income | 8.26M | 9M | 9.54M | 7.51M | 8.47M | 8.89M | 11.2M | 14.89M | 17.32M | 20M | 27.09M | 28.89M | 26.97M | 24.54M | 14.69M | 11.49M | 9.82M | 6.98M |
Selling & General & Admin | 30.13M | 29.51M | 28.53M | 27.06M | 26.54M | 25.8M | 25.28M | 25.15M | 23.97M | 20.09M | 13.32M | 14.47M | 15.32M | 20.03M | 28.52M | 28.6M | 29.17M | 31.18M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 7K | -23.38M | -51.87M | -51.91M | -51.89M | -28.46M | 31K | 68K | 52K | 7K | 7K | 50K | 51K | 58K | 58K | 23K | 23K |
Operating Expenses | 30.13M | 29.98M | 45.69M | 66.92M | 66.4M | 65.19M | 47.98M | 25.15M | 23.97M | 20.09M | 13.32M | 14.47M | 15.32M | 20.03M | 28.52M | 28.6M | 29.17M | 31.18M |
Interest Expense | 64K | 108K | 144K | 202K | 273K | 356K | 421K | 460K | 483K | 454K | 416K | 359K | 342K | 356K | 383K | 412K | 440K | 477K |
Selling & Marketing Expenses | n/a | 1.66M | 3.33M | 3.33M | 3.33M | 1.66M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 109.17M | 108.24M | 106.09M | 105.58M | 102.8M | 100.3M | 98.58M | 93.45M | 92.21M | 89.26M | 84.66M | 84.78M | 88.12M | 93.6M | 101.08M | 101.64M | 98.59M | 95.5M |
Income Tax Expense | 4.31M | 4.44M | 4.56M | 3.79M | 4.09M | 4.21M | 4.31M | 4.92M | 4.99M | 6.02M | 7.61M | 9.08M | 9.4M | 8.64M | 6.92M | 5.47M | 5.05M | 3.9M |
Shares Outstanding (Basic) | 9.1M | 9.58M | 9.45M | 9.54M | 9.51M | 9.48M | 9.37M | 9.35M | 9.46M | 9.55M | 9.6M | 9.82M | 9.89M | 9.87M | 9.67M | 9.67M | 9.66M | 9.65M |
Shares Outstanding (Diluted) | 9.12M | 9.62M | 9.49M | 9.58M | 9.55M | 9.52M | 9.37M | 9.38M | 9.48M | 9.58M | 9.64M | 9.85M | 9.91M | 9.89M | 9.69M | 9.69M | 9.68M | 9.66M |
EPS (Basic) | 0.88 | 0.95 | 1.01 | 0.80 | 0.90 | 0.95 | 1.19 | 1.57 | 1.80 | 2.05 | 2.75 | 4.73 | 4.54 | 4.31 | 3.31 | 1.19 | 1.03 | 0.73 |
EPS (Diluted) | 0.88 | 0.95 | 1.01 | 0.80 | 0.90 | 0.95 | 1.18 | 1.56 | 1.79 | 2.04 | 2.74 | 4.72 | 4.53 | 4.30 | 3.31 | 1.19 | 1.03 | 0.73 |
EBITDA | 21.93M | 23.18M | 23.94M | 19.29M | 20.92M | 24.02M | 24.74M | 28.93M | 29.6M | 29.94M | 33.3M | 40.86M | 44.11M | 45.28M | 44.05M | 38.55M | 34.73M | 30M |
EBIT | 15.66M | 16.93M | 18M | 15.14M | 17.16M | 18.41M | 19.32M | 25.5M | 25.4M | 26.63M | 35.26M | 40.41M | 41.88M | 41.44M | 31.68M | 25.75M | 22.49M | 16.5M |
Depreciation & Amortization | 4.22M | 4.2M | 4.18M | 4.15M | 4.11M | 6M | 5.87M | 5.03M | 6.14M | 5.2M | 6.36M | 7.63M | 8.11M | 8.13M | 7.86M | 7.4M | 5.78M | 4.74M |