Silvercrest Asset Managem... (SAMG)

AI Score

Unlock

15.02

0.24 (1.62%)

At close: Apr 21, 2025, 3:59 PM

15.04

0.15%

After-hours: Apr 21, 2025, 04:06 PM EDT

Silvercrest Asset Management Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	123.72M	120.34M	119.62M	118.33M	117.45M	117.36M	116.7M	119.14M	123.22M	128.53M	132.95M	133.88M	131.6M	126.21M	119.94M	110.86M	107.98M	107.41M	108.07M	107.94M	102.15M	99.15M	96.23M	96.91M	98.67M	98.31M	96.22M	93.74M	91.36M	88.08M	85.7M	82.95M	80.26M	78.28M	77.76M	76.97M
Cost of Revenue	75.82M	77.64M	75.38M	74.13M	73.31M	68.3M	68.23M	69.17M	71.33M	70.31M	72.79M	73.57M	72.56M	73.04M	69.43M	64.32M	62.38M	61.77M	61.73M	62.38M	60.04M	56.71M	56.56M	56.99M	57.94M	58.23M	56.79M	55.37M	54.14M	53.24M	51.9M	50.65M	49.01M	46.51M	45.89M	44.54M
Gross Profit	47.89M	42.69M	44.23M	44.2M	44.14M	49.06M	48.46M	49.96M	51.88M	58.22M	60.15M	60.3M	59.04M	53.17M	50.51M	46.53M	45.6M	45.63M	46.34M	45.56M	42.11M	42.43M	39.67M	39.92M	40.73M	40.08M	39.43M	38.37M	37.22M	34.84M	33.81M	32.3M	31.25M	31.77M	31.88M	32.44M
Operating Income	17.63M	14.76M	16.82M	18.03M	17.98M	22.19M	22.88M	24.16M	33.76M	34.24M	35.21M	34.75M	24.99M	24.57M	21.34M	15.36M	22.28M	23.06M	24.41M	27.49M	18.87M	19.97M	18.83M	19.86M	21.15M	21.07M	21.21M	20.92M	20.37M	18.54M	17.41M	15.76M	14.64M	15.26M	15.35M	16.44M
Interest Income	1.43M	1.53M	1.54M	1.27M	946K	433K	65K	42K	24K	14K	7K	6K	7K	6K	7K	9K	13K	21K	30K	105K	169K	235K	294K	291K	274K	213K	154K	89K	47K	47K	51K	55K	61K	65K	67K	69K
Pretax Income	20.27M	16.18M	18.12M	19M	19.49M	24.03M	24.36M	29.73M	38.4M	45.19M	46.22M	41.65M	31.87M	25.34M	22.05M	16.03M	22.87M	24.2M	25.68M	28.96M	20.59M	21.66M	20.54M	21.55M	22.83M	27.15M	27.26M	26.87M	26.27M	18.77M	17.39M	15.82M	14.67M	15.25M	15.54M	17.53M
Net Income	9.54M	7.51M	8.47M	8.89M	11.2M	14.89M	17.32M	20M	27.09M	28.89M	26.97M	24.54M	14.69M	11.49M	9.82M	6.98M	9.96M	10.5M	11.1M	12.47M	8.65M	9.13M	8.63M	9.11M	9.63M	6.65M	6.36M	5.88M	5.34M	6.7M	6.33M	5.39M	5.01M	4.6M	4.43M	5.23M
Selling & General & Admin	30.2M	27.89M	27.37M	26.15M	25.28M	25.15M	23.97M	20.09M	13.32M	14.47M	15.32M	20.03M	28.52M	28.6M	29.17M	31.18M	23.32M	22.57M	21.92M	18.07M	23.24M	22.46M	20.84M	20.07M	19.58M	19.02M	18.22M	17.45M	16.85M	16.3M	16.4M	16.54M	16.62M	16.52M	16.53M	15.99M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-23.38M	-51.87M	-51.91M	-51.89M	-28.46M	172K	313K	297K	260K	251K	190K	191K	190K	278K	243K	243K	243K	21K	255K	255K	255K	247K	-18K	-18K	-15K	5.32M	5.35M	5.35M	5.35M	18K	-205K	-105K	-105K	156K	379K	1.27M
Operating Expenses	46.53M	66.92M	66.4M	65.19M	47.98M	25.15M	23.97M	20.09M	13.32M	14.47M	15.32M	20.03M	28.52M	28.6M	29.17M	31.18M	23.32M	22.57M	21.92M	18.07M	23.24M	22.46M	20.84M	20.07M	19.58M	19.02M	18.22M	17.45M	16.85M	16.3M	16.4M	16.54M	16.62M	16.52M	16.53M	15.99M
Interest Expense	144K	202K	273K	356K	421K	460K	483K	454K	416K	359K	342K	356K	383K	412K	440K	477K	563K	671K	790K	664K	481K	281K	49K	54K	62K	63K	73K	94K	112K	139K	169K	197K	228K	244K	274K	268K
Selling & Marketing Expenses	3.33M	3.33M	3.33M	1.66M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	106.09M	105.58M	102.8M	100.3M	98.58M	93.45M	92.21M	89.26M	84.66M	84.78M	88.12M	93.6M	101.08M	101.64M	98.59M	95.5M	85.7M	84.34M	83.65M	80.46M	83.28M	79.18M	77.4M	77.06M	77.52M	77.25M	75.01M	72.82M	70.99M	69.54M	68.3M	67.19M	65.63M	63.02M	62.42M	60.53M
Income Tax Expense	4.56M	3.79M	4.09M	4.21M	4.31M	4.92M	4.99M	6.02M	7.61M	9.08M	9.4M	8.64M	6.92M	5.47M	5.05M	3.9M	5.39M	6.05M	6.2M	6.9M	5.18M	5.21M	5.02M	5.19M	5.46M	13.09M	13.38M	13.59M	13.73M	5.67M	5.11M	5.03M	4.69M	5.59M	5.99M	6.76M
Shares Outstanding (Basic)	9.45M	9.54M	9.51M	9.48M	9.37M	9.35M	9.46M	9.55M	9.6M	9.82M	9.89M	9.87M	9.67M	9.67M	9.66M	9.65M	9.58M	9.53M	9.51M	9.39M	9.21M	8.87M	8.58M	8.52M	8.39M	8.32M	8.29M	8.19M	8.14M	8.12M	8.1M	8.08M	8.06M	8.04M	8.03M	8M
Shares Outstanding (Diluted)	9.49M	9.58M	9.55M	9.52M	9.37M	9.38M	9.48M	9.58M	9.64M	9.85M	9.91M	9.89M	9.69M	9.69M	9.68M	9.66M	9.58M	9.54M	9.52M	9.4M	9.21M	8.87M	8.59M	8.52M	8.4M	8.33M	8.29M	8.19M	8.14M	8.13M	8.11M	8.09M	8.08M	8.05M	8.03M	8M
EPS (Basic)	1.01	0.80	0.90	0.95	1.19	1.57	1.80	2.05	2.75	4.73	4.54	4.31	3.31	1.19	1.03	0.73	1.06	1.12	1.20	1.37	0.98	1.07	1.03	1.09	1.16	0.80	0.77	0.72	0.66	0.83	0.79	0.68	0.63	0.58	0.56	0.66
EPS (Diluted)	1.01	0.80	0.90	0.95	1.18	1.56	1.79	2.04	2.74	4.72	4.53	4.30	3.31	1.19	1.03	0.73	1.06	1.12	1.20	1.37	0.98	1.07	1.03	1.09	1.16	0.80	0.77	0.72	0.66	0.83	0.79	0.68	0.63	0.58	0.56	0.66
EBITDA	23.94M	19.29M	20.92M	24.02M	24.74M	28.93M	29.6M	29.94M	33.3M	40.86M	44.11M	45.28M	44.05M	38.55M	34.73M	30M	28.01M	25.82M	25.73M	24.62M	21.36M	23.02M	21.24M	22.15M	23.55M	23.6M	23.86M	23.63M	23.25M	21.52M	20.35M	18.7M	17.45M	17.78M	17.96M	18.84M
EBIT	19.77M	15.14M	17.16M	18.41M	19.32M	25.5M	25.4M	26.63M	35.26M	40.41M	41.88M	41.44M	31.68M	25.75M	22.49M	16.5M	23.43M	24.87M	26.47M	29.62M	21.07M	21.94M	20.54M	21.56M	22.84M	27.16M	27.33M	26.97M	26.38M	18.91M	17.56M	16.01M	14.9M	15.5M	15.81M	17.8M
Depreciation & Amortization	4.18M	4.15M	4.11M	5.99M	5.87M	5.03M	6.14M	5.2M	6.36M	7.63M	8.11M	8.13M	7.86M	7.4M	5.78M	4.74M	3.97M	3.97M	3.98M	3.69M	3.19M	2.82M	2.44M	2.33M	2.43M	2.58M	2.69M	2.75M	2.8M	2.7M	2.67M	2.66M	2.66M	2.69M	2.78M	2.56M