EchoStar Corporation (SATS)
31.82
0.59 (1.89%)
At close: Mar 03, 2025, 12:01 PM
EchoStar Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
| Revenue | 15.83B | 17.02B | 2B | 1.99B | 1.89B | 1.89B | 2.09B | 1.89B | 3.06B | 3.14B | 3.45B | 3.28B | 3.12B | 2.76B | 2.35B | 1.9B | 2.15B | 1.54B | 29.05M |
| Cost of Revenue | 10.14B | 11.95B | 862.07M | 783.65M | 744.38M | 787.36M | 780.9M | 758.5M | 1.74B | 1.8B | 2.13B | 2.21B | 2.09B | 1.91B | 1.79B | 1.47B | 1.72B | 1.45B | 20.19M |
| Gross Profit | 5.69B | 5.07B | 1.14B | 1.2B | 1.14B | 1.1B | 1.31B | 1.13B | 1.32B | 1.34B | 1.32B | 1.08B | 1.03B | 853.94M | 560.88M | 433.26M | 435.06M | 92.36M | 8.86M |
| Operating Income | -304.07M | -277.91M | 189.64M | 217.01M | 112.47M | 140.53M | 183.24M | 196.31M | 364.4M | 356.03M | 328.09M | 103.59M | 99.89M | 80.84M | 142.32M | 4.89M | -640.59M | -86.38M | -21.78M |
| Interest Income | 116.63M | 207.37M | 50.9M | 22.8M | 39.98M | 82.35M | 80.28M | 44.62M | 21.25M | 10.43M | 9.1M | 14.66M | 11.18M | 10.82M | 14.47M | 26.44M | 83.11M | n/a | n/a |
| Pretax Income | -75.57M | -1.93B | 233.22M | 128.35M | -27.84M | -93.17M | -7.96M | 100.69M | 286.84M | 221.57M | 178.33M | -34.04M | 194.68M | 25.77M | 288.77M | 425.36M | -1.04B | -83.19M | -20.86M |
| Net Income | -26.63M | -1.7B | 177.05M | 72.88M | -51.9M | -113.65M | -40.48M | 392.56M | 179.93M | 153.36M | 152.87M | 2.52M | 211.05M | 3.64M | 204.36M | 364.7M | -944M | -85.3M | -20.93M |
| Selling & General & Admin | 2.43B | 2.99B | 455.23M | 461.7M | 474.91M | 509.14M | 436.25M | 366.01M | 385.63M | 374.12M | 372.01M | 358.5M | 372.64M | 303.28M | 143.56M | 140.23M | 158.44M | 90.25M | 24.13M |
| Research & Development | n/a | 110M | 32.81M | 31.78M | 29.45M | 25.74M | 27.57M | 31.75M | 76.02M | 78.29M | 60.89M | 67.94M | 69.65M | 50.97M | 46.09M | 44.01M | 40.27M | 78.79M | 6.51M |
| Other Expenses | 3.57B | 2.25B | 457.62M | 491.33M | 525.01M | 490.76M | -4.75M | 6.58M | 1.75M | -2.01M | 4.25M | 6.96M | 59.53M | 385.89M | 228.91M | 244.13M | 264.2M | 9.71M | n/a |
| Operating Expenses | 5.99B | 5.35B | 945.66M | 984.81M | 1.03B | 1.03B | 1.06B | 919.94M | 956.73M | 980.56M | 989.57M | 933.55M | 899.62M | 740.14M | 418.56M | 428.37M | 462.91M | 178.74M | 30.64M |
| Interest Expense | 481.62M | 90.36M | 57.17M | 95.51M | 147.93M | 251.02M | 248.57M | 217.24M | 123.63M | 122.07M | 171.35M | 192.55M | 153.03M | 82.59M | 14.56M | 32.31M | 31.91M | n/a | n/a |
| Selling & Marketing Expenses | n/a | 868M | 69M | 82.4M | 65.1M | 88.2M | 75.8M | 64.2M | 44M | 44.3M | 50.8M | 47.4M | 47M | n/a | n/a | n/a | n/a | 6.73M | 18.55M |
| Cost & Expenses | 16.13B | 17.29B | 1.81B | 1.77B | 1.77B | 1.81B | 1.84B | 1.68B | 2.69B | 2.79B | 3.12B | 3.14B | 2.99B | 2.65B | 2.21B | 1.9B | 2.18B | 1.63B | 50.83M |
| Income Tax | -48.95M | -296.86M | 66.67M | 65.63M | 24.07M | 20.49M | 30.67M | -284.29M | 106.15M | 72.2M | 30.78M | -37.44M | -16.33M | 21.5M | 84.42M | 60.66M | -96.68M | 2.1M | 74K |
| Shares Outstanding (Basic) | 274.08M | 270.84M | 83.16M | 89.91M | 97.92M | 96.74M | 96.25M | 95.42M | 93.8M | 92.4M | 91.19M | 89.41M | 87.15M | 86.66M | 85.08M | 85.77M | 89.32M | 89.71M | 89.71M |
| Shares Outstanding (Diluted) | 274.08M | 270.84M | 83.16M | 89.94M | 97.92M | 96.74M | 96.25M | 96.74M | 94.41M | 93.47M | 92.62M | 90.95M | 87.96M | 86.66M | 85.2M | 86.06M | 89.32M | 89.71M | 89.71M |
| EPS (Basic) | -0.1 | -6.28 | 2.13 | 0.81 | -0.53 | -1.17 | -0.42 | 4.13 | 1.94 | 1.77 | 1.81 | 0.03 | 2.42 | 0.04 | 2.40 | 4.25 | -10.57 | -0.95 | -0.23 |
| EPS (Diluted) | -0.1 | -6.28 | 2.13 | 0.81 | -0.53 | -1.17 | -0.42 | 4.07 | 1.92 | 1.75 | 1.78 | 0.03 | 2.40 | 0.04 | 2.40 | 4.24 | -10.57 | -0.95 | -0.23 |
| EBITDA | 1.37B | -247.35M | 4.59B | 715.19M | 746.38M | 746.27M | 633.62M | 840.12M | 773.01M | 871.8M | 906.36M | 665.63M | 805.04M | 494.26M | 532.24M | 701.8M | -744.58M | -72.69M | -31.41M |
| Depreciation & Amortization | 1.93B | 1.6B | 1.17B | 491.33M | 626.29M | 588.41M | 540.12M | 522.19M | 432.9M | 528.16M | 556.68M | 507.11M | 457.33M | 385.89M | 228.91M | 244.13M | 264.2M | 9.71M | 366K |