Sampo (SAXPY)

AI Score

Unlock

20.41

0.40 (2.00%)

At close: Apr 22, 2025, 3:55 PM

Sampo Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.96B	2.1B	2.2B	3.29B	2.76B	2.01B	1.93B	1.99B	4.5B	1.67B	896M	2.77B	534M	2.39B	3.4B	4.2B	1.9B	2.38B	3.32B	814M	2.86B	2.3B	2.34B	3.81B	1.11B	2.01B	2.4B	2.51B	2.02B	1.28B	1.51B	2.16B	1.28B	1.35B	1.49B	1.72B
Cost of Revenue	n/a	n/a	-376M	637M	n/a	n/a	n/a	-62M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-11M	n/a	2.8B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	1.96B	2.1B	2.58B	2.65B	2.76B	2.01B	1.93B	2.05B	4.5B	1.67B	896M	2.77B	534M	2.39B	3.4B	4.2B	1.9B	2.38B	3.33B	814M	63M	2.3B	2.34B	3.81B	1.11B	2.01B	2.4B	2.51B	2.03B	1.28B	1.51B	2.16B	1.28B	1.35B	1.49B	1.72B
Operating Income	222M	432M	444M	464M	366M	1.72B	385M	n/a	346M	403M	524M	n/a	n/a	2.1B	3.25B	3.69B	n/a	n/a	n/a	558M	2.53B	90M	489M	3.51B	n/a	1.79B	1.98B	2.28B	1.9B	1.18B	435M	1.99B	529M	450M	1.34B	417M
Interest Income	86M	70M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7M	7M	n/a	n/a	n/a	n/a	4M	n/a	n/a	n/a	34M	n/a	n/a	n/a
Pretax Income	219M	431M	444M	465M	368M	391M	363M	359M	391M	407M	499M	692M	1.2B	632M	710M	632M	-674M	485M	407M	162M	468M	92M	506M	475M	451M	490M	708M	445M	436M	1.18B	435M	430M	528M	450M	477M	416M
Net Income	181M	320M	310M	343M	382M	366M	304M	271M	255M	306M	399M	773M	1.05B	518M	547M	454M	-802M	391M	307M	142M	363M	6M	404M	358M	367M	386M	586M	348M	341M	1.12B	375M	378M	471M	396M	421M	362M
Selling & General & Admin	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	415M	n/a	n/a	n/a	402M	n/a	n/a	n/a	354M	n/a	n/a	n/a	329M	n/a	n/a	3.8B	332M	n/a	n/a	n/a	323M	149M	n/a	n/a	241M	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.74B	1.67B	1.76B	2.83B	2.4B	2.01B	1.94B	2.96B	4.52B	1.67B	896M	1.91B	686M	2.26B	3.27B	3.99B	1.86B	2.34B	3.31B	785M	52M	2.28B	2.32B	n/a	1.1B	2B	2.19B	2.51B	n/a	n/a	1.5B	2.15B	1.26B	1.34B	1.48B	1.71B
Operating Expenses	1.74B	1.67B	1.76B	2.83B	2.4B	2.01B	1.94B	2.96B	4.52B	1.67B	896M	1.91B	686M	2.26B	3.27B	3.99B	1.86B	2.34B	3.31B	785M	52M	2.28B	2.32B	3.8B	1.1B	2B	2.19B	2.51B	2.02B	1.27B	1.5B	2.15B	1.26B	1.34B	1.48B	1.71B
Interest Expense	27M	24M	26M	26M	22M	24M	26M	21M	24M	11M	40M	44M	36M	44M	32M	35M	54M	23M	19M	16M	n/a	14M	n/a	-23M	n/a	21M	4M	7M	11M	13M	12M	15M	39M	1M	1M	10M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	65M	n/a	n/a	n/a	63M	n/a	n/a	n/a	57M	n/a	n/a	n/a	55M	n/a	n/a	n/a	57M	n/a	n/a	n/a	46M	n/a	n/a	n/a	43M	n/a	n/a	n/a
Cost & Expenses	1.74B	1.67B	1.76B	2.83B	2.4B	312M	1.94B	2.96B	4.52B	1.67B	896M	1.91B	686M	299M	287M	295M	1.86B	2.34B	3.31B	231M	52M	2.21B	2.32B	229M	1.1B	213M	212M	223M	323M	97M	1.5B	2.15B	749M	1.34B	1.48B	1.71B
Income Tax Expense	38M	96M	100M	96M	88M	79M	81M	91M	67M	86M	85M	107M	110M	82M	124M	106M	94M	73M	77M	23M	78M	70M	78M	78M	70M	76M	101M	70M	72M	59M	60M	51M	57M	54M	55M	55M
Shares Outstanding (Basic)	462.9M	462.9M	462.9M	1.26B	708.51M	622.04M	587.55M	570.24M	707.05M	534.41M	538.28M	538.02M	554.5M	556.99M	546.45M	542.33M	555.35M	555.35M	555.35M	550.46M	550M	555.35M	552.61M	555.35M	556.06M	551.43M	552.83M	555.35M	560M	558.21M	559.7M	555.88M	560M	557.75M	560M	556.92M
Shares Outstanding (Diluted)	462.9M	462.9M	-35.81K	1.26B	502.63M	501.37M	506.38M	511.32M	510M	516M	538.28M	538.02M	554.5M	556.99M	546.45M	542.33M	555.35M	555.35M	555.35M	550.46M	550M	555.35M	552.61M	555.35M	556.06M	551.43M	552.83M	555.35M	560M	558.21M	559.7M	555.88M	560M	557.75M	560M	556.92M
EPS (Basic)	0.39	0.69	0.67	0.25	0.76	0.71	0.59	0.53	0.50	0.29	0.37	0.43	1.92	0.47	0.50	0.41	-0.72	0.35	0.28	0.13	0.33	0.01	0.37	0.32	0.33	0.35	0.53	0.32	0.30	1.00	0.34	0.34	0.42	0.36	0.38	0.33
EPS (Diluted)	0.39	0.69	0.67	0.25	0.76	0.71	0.59	0.26	0.24	0.29	0.37	0.43	1.89	0.47	0.50	0.41	-0.72	0.35	0.28	0.13	0.33	0.01	0.37	0.32	0.33	0.35	0.53	0.32	0.30	1.00	0.34	0.34	0.42	0.36	0.38	0.33
EBITDA	295M	499M	514M	534M	452M	478M	412M	568M	386M	449M	573M	641M	-36M	644M	703M	595M	113M	487M	32M	181M	416M	90M	136M	500M	423M	483M	691M	425M	-89M	1.19B	447M	444M	567M	451M	477M	427M
EBIT	246M	455M	470M	491M	390M	415M	389M	380M	415M	418M	539M	730M	1.23B	676M	742M	667M	-620M	508M	426M	178M	443M	106M	513M	539M	437M	511M	712M	452M	447M	1.19B	447M	445M	567M	451M	478M	426M
Depreciation & Amortization	49M	44M	44M	43M	62M	33M	27M	36M	40M	32M	42M	38M	-1.27B	39M	60M	40M	733M	-21M	-394M	3M	-310M	-16M	-377M	-333M	-14M	-28M	-21M	-284M	-536M	n/a	n/a	-1M	n/a	n/a	-1M	1M