Schibsted ASA (SBBTF)

AI Score

Unlock

28.35

0.00 (0.00%)

At close: Apr 24, 2025, 8:00 PM

Schibsted ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	11.02B	13.01B	14.25B	15.76B	15.74B	15.59B	15.49B	15.34B	15.21B	15.22B	15.13B	14.87B	14.62B	14.31B	13.83B	14.86B	16.27B	17.75B	19.16B	19.32B	19.07B	18.71B	18.47B	18.28B	18.06B	17.77B	17.58B	17.3B	16.94B	16.55B	16.18B	15.97B	15.85B	15.74B	15.62B	15.31B
Cost of Revenue	6.03B	9.59B	9.66B	7.6B	4.06B	472M	502M	526M	549M	552M	542M	533M	531M	541M	535M	506M	453M	413M	405M	407M	416M	414M	410M	409M	409M	413M	418M	427M	432M	443M	459M	478M	500M	517M	528M	543M
Gross Profit	4.99B	3.42B	4.59B	8.16B	11.68B	15.12B	14.99B	14.82B	14.67B	14.67B	14.59B	14.34B	14.09B	13.77B	13.29B	14.35B	15.82B	17.34B	18.76B	18.91B	18.66B	18.3B	18.06B	17.87B	17.65B	17.36B	17.16B	16.87B	16.51B	16.1B	15.72B	15.49B	15.35B	15.22B	15.09B	14.76B
Operating Income	-561M	1.15B	1.23B	224M	200M	369M	152M	1.1B	1.18B	-19.05B	-18.69B	-18.56B	-18.4B	1.66B	1.46B	1.58B	1.61B	1.55B	1.88B	1.95B	2.09B	1.89B	1.88B	1.9B	1.79B	2.2B	2.32B	3.5B	3.31B	3.13B	2.68B	1.23B	1.24B	637M	1.37B	1.52B
Interest Income	241M	181M	118M	87M	104M	102M	79M	52M	23M	9M	8M	8M	9M	10M	11M	16M	30M	43M	57M	58M	41M	25M	8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	19M	42M	44M
Pretax Income	4.84B	7.48B	16.89B	14.81B	17.15B	15.42B	-2.19B	-6.67B	-22.24B	-42.59B	-39.02B	-32.3B	-18.62B	1.47B	1.28B	1.22B	694M	617M	936M	1.2B	1.95B	1.77B	1.78B	1.81B	1.68B	2.05B	2.17B	3.32B	3.14B	3.02B	2.63B	1.25B	1.26B	685M	1.26B	1.34B
Net Income	10.33B	12.77B	22.1B	13.43B	16.83B	15.1B	-2.47B	-6.95B	-22.57B	-42.88B	-39.35B	27.99B	41.34B	61.69B	61.41B	969M	859M	455M	635M	435M	949M	647M	765M	789M	647M	1.06B	1.18B	2.26B	2.13B	2.02B	1.66B	441M	465M	-53M	570M	654M
Selling & General & Admin	112M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	5.42B	2.21B	-33M	3.51B	7.06B	10.52B	13.78B	10.24B	6.7B	3.26B	19M	16M	22M	111M	21M	4M	-5M	-12M	60M	23M	11M	n/a	n/a	45M	61M	114M	118M	111M	111M	48M	47M	56M	55M	43M	-30M	-29M
Operating Expenses	9.12B	5.84B	6.91B	10.45B	10.42B	13.83B	13.78B	13.64B	13.38B	13.37B	13.16B	12.74B	12.34B	11.93B	11.5B	12.51B	13.99B	15.35B	16.48B	16.43B	16.01B	15.57B	15.4B	15.23B	15.12B	15B	14.85B	14.75B	14.54B	14.3B	14.1B	13.9B	13.75B	13.67B	13.55B	13.21B
Interest Expense	330M	385M	438M	472M	461M	432M	383M	333M	292M	253M	231M	214M	200M	188M	181M	191M	201M	215M	224M	211M	198M	142M	118M	71M	30M	30M	33M	33M	33M	33M	n/a	n/a	n/a	n/a	141M	213M
Selling & Marketing Expenses	112M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	11.58B	11.85B	13B	14.47B	14.48B	14.3B	14.28B	14.16B	13.93B	13.92B	13.7B	13.27B	12.87B	12.47B	12.04B	13.02B	14.44B	15.76B	16.88B	16.84B	16.43B	15.98B	15.81B	15.64B	15.53B	15.41B	15.27B	15.18B	14.97B	14.74B	14.56B	14.38B	14.25B	14.18B	14.08B	13.75B
Income Tax Expense	163M	264M	255M	270M	256M	258M	236M	218M	254M	238M	259M	254M	280M	273M	236M	10M	93M	150M	329M	712M	752M	891M	875M	938M	964M	925M	929M	1B	958M	946M	915M	729M	699M	643M	601M	607M
Shares Outstanding (Basic)	232.14M	233.44M	230.09M	225.22M	228.06M	232.66M	232.66M	232.66M	232.66M	234.04M	233.99M	234.02M	234.04M	233.33M	233.95M	233.85M	236.74M	233.33M	234.33M	235.16M	236.09M	237.4M	237.72M	238.1M	233.29M	238.37M	237.9M	238.22M	231.52M	226.3M	226.22M	226.08M	226.05M	226.14M	226.1M	225.97M
Shares Outstanding (Diluted)	232.14M	233.87M	230.49M	225.22M	228.06M	232.66M	232.66M	232.66M	246.39M	234.18M	233.99M	234.02M	234.41M	234.73M	234.35M	236.36M	238.77M	233.33M	234.33M	235.16M	236.09M	237.4M	239.82M	238.1M	238.22M	238.37M	237.9M	238.41M	231.84M	226.48M	226.42M	226.28M	226.33M	226.32M	226.27M	226.19M
EPS (Basic)	44.46	55.26	95.45	57.87	72.64	65.01	-10.44	-29.55	-96.32	-183.22	-168.14	119.70	176.75	263.69	262.49	4.14	3.67	1.95	2.70	1.83	4.00	2.70	3.19	3.29	2.70	4.44	5.07	9.90	9.36	8.90	7.32	1.94	2.05	-0.23	2.68	3.10
EPS (Diluted)	44.37	55.15	95.38	57.85	72.62	64.90	-10.55	-29.66	-96.43	-183.08	-168.01	119.39	176.44	263.23	262.04	4.13	3.66	1.95	2.70	1.82	3.99	2.71	3.20	3.31	2.71	4.43	5.05	9.87	9.34	8.88	7.31	1.94	2.05	-0.22	2.68	3.10
EBITDA	7.55B	9.01B	4.27B	3.41B	11.03B	9.49B	9.4B	3.75B	-3.69B	-24.22B	-24.09B	-17.41B	-17.26B	2.65B	2.5B	2.48B	2.31B	2.6B	2.97B	3.27B	3.73B	3.62B	3.48B	3.54B	3.27B	4.51B	4.43B	4.11B	3.93B	2.2B	2B	1.93B	1.92B	1.83B	1.81B	1.82B
EBIT	5.17B	7.87B	4.29B	3.33B	3.62B	1.85B	608M	-5.02B	-5.08B	-25.31B	-25.12B	-18.38B	-18.23B	1.69B	1.49B	1.33B	1.12B	1.05B	998M	1.33B	1.76B	1.51B	1.88B	1.98B	1.87B	3.63B	3.58B	3.4B	3.25B	1.81B	1.63B	1.6B	1.61B	847M	829M	847M
Depreciation & Amortization	2.39B	1.13B	1.15B	1.25B	1.24B	1.2B	1.19B	1.17B	1.12B	1.09B	1.07B	1.03B	983M	979M	969M	1.11B	1.23B	1.57B	1.61B	1.54B	1.54B	1.75B	1.64B	1.63B	1.48B	873M	853M	718M	686M	563M	545M	551M	529M	1.02B	1.02B	971M