Sinclair Broadcast Group ... (SBGI)

AI Score

Unlock

13.91

-0.61 (-4.20%)

At close: Mar 03, 2025, 3:59 PM

13.88

-0.25%

Pre-market: Mar 04, 2025, 08:00 AM EST

Sinclair Broadcast Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94
Revenue	3.55B	3.13B	3.93B	6.13B	5.94B	4.24B	3.06B	2.73B	2.74B	2.22B	1.98B	1.36B	1.06B	765.29M	767.19M	656.48M	754.47M	718.1M	715.14M	692.07M	708.28M	738.74M	735.79M	710.28M	788.86M	733.6M	736.8M	516.4M	378.5M	206.1M	123.5M
Cost of Revenue	n/a	1.66B	1.99B	4.29B	2.73B	2.07B	1.19B	1.23B	1.15B	898.21M	743.63M	510.56M	381.57M	283.84M	312.99M	236.05M	272.28M	237.39M	221.98M	223.6M	216.83M	147.94M	140.06M	145.98M	147.49M	175.4M	140.7M	92.2M	66.7M	22.6M	14.6M
Gross Profit	3.55B	1.47B	1.94B	1.84B	3.21B	2.17B	1.86B	1.51B	1.59B	1.32B	1.23B	852.57M	680.11M	481.45M	454.19M	420.42M	482.19M	480.71M	493.16M	468.47M	491.44M	590.8M	595.73M	564.3M	641.37M	558.2M	596.1M	424.2M	311.8M	183.5M	108.9M
Operating Income	551M	-331M	486M	55M	1.67B	349M	659.66M	737.51M	602.85M	422.74M	494.65M	324.02M	329.28M	225.62M	240.36M	-111.23M	173.8M	159.17M	159.18M	169.46M	157.23M	173.02M	184.63M	37.69M	155.66M	165.7M	192.3M	126.3M	88.9M	45.2M	22.7M
Interest Income	n/a	n/a	296M	618M	656M	422M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	59K	743K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	395M	-637M	3.61B	-499M	-3.15B	9M	310.22M	518.74M	372.89M	233.79M	312.55M	105.51M	212.34M	121.37M	115.85M	-170.46M	104.43M	39.22M	55.62M	72.68M	25.19M	38.42M	5.22M	-165.19M	-30.96M	-17.1M	39.9M	11.5M	8M	10.2M	-4.1M
Net Income	310M	-291M	2.65B	-326M	-2.43B	105M	341.24M	576.01M	245.3M	171.52M	212.28M	73.47M	144.67M	75.8M	76.15M	-135.69M	61.66M	43.11M	102.62M	187.31M	24.02M	24.39M	-564.49M	-127.72M	77.36M	167.7M	-16.9M	-10.6M	1.1M	100K	-3.5M
Selling & General & Admin	794M	1.44B	972M	1.17B	1.07B	1.21B	841.89M	762.31M	703.02M	620.59M	546.65M	383.78M	265.66M	152.25M	153.89M	148.47M	162.43M	164.36M	163.37M	160.1M	177.12M	246.39M	225.16M	226.75M	226.53M	141.6M	202.1M	145.8M	101.1M	57.9M	30.6M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	10M	4.08M	12.44M	6.92M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.2B	364M	411M	648M	765M	580M	3.37M	8.88M	3.14M	1.54M	5M	2.23M	2.28M	103.18M	55.14M	133.39M	144.34M	157.18M	170.6M	138.91M	157.1M	171.39M	185.94M	296.03M	259.19M	250.9M	201.7M	152.1M	121.8M	80.4M	55.6M
Operating Expenses	3B	1.8B	1.38B	1.82B	1.83B	1.79B	1.24B	1.05B	989.43M	897.92M	775.43M	525.16M	350.83M	255.43M	209.03M	281.85M	579.05M	321.54M	333.98M	299.01M	334.21M	417.78M	411.1M	522.78M	485.71M	392.5M	403.8M	297.9M	222.9M	138.3M	86.2M
Interest Expense	304M	305M	296M	618M	656M	422M	291.98M	212.31M	211.14M	191.45M	174.86M	162.94M	128.55M	106.13M	116.05M	80.02M	77.72M	95.87M	115.22M	118.59M	120.4M	128.23M	126.5M	143.57M	148.91M	n/a	139M	n/a	84.3M	39.3M	25.4M
Selling & Marketing Expenses	-185M	747M	812M	908M	832M	732M	629.92M	533.54M	501.59M	431.73M	370.61M	249.73M	171.28M	n/a	127.09M	122.83M	136.14M	n/a	n/a	139.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3B	3.46B	3.37B	6.11B	4.57B	3.86B	2.44B	2.28B	2.14B	1.8B	1.52B	1.04B	732.4M	539.27M	522.03M	517.91M	579.05M	558.93M	555.96M	522.61M	551.05M	565.72M	551.16M	668.76M	633.2M	567.9M	544.5M	390.1M	289.6M	160.9M	100.8M
Income Tax	76M	-358M	913M	-173M	-720M	-96M	-35.77M	-75.36M	122.13M	57.69M	97.43M	41.25M	67.85M	44.78M	40.23M	-32.51M	42.63M	18.8M	6.97M	37.06M	11.18M	15.67M	1.37M	-51.68M	4.82M	25.1M	45.7M	16M	6.9M	5.2M	-600K
Shares Outstanding (Basic)	65.78M	65.13M	70.65M	75.05M	79.92M	92.02M	100.91M	99.84M	93.57M	95M	97.11M	93.21M	81.02M	80.22M	80.25M	79.98M	85.79M	86.91M	85.68M	85.38M	86.51M	87.76M	85.29M	92.85M	91.8M	102.88M	93.58M	58.89M	55M	61.43M	70M
Shares Outstanding (Diluted)	66.1M	65.13M	70.66M	75.05M	79.92M	93.19M	101.72M	100.79M	94.43M	95.73M	97.82M	93.84M	81.31M	80.53M	83.61M	79.98M	85.79M	87.02M	85.69M	85.39M	86.51M	87.76M	85.51M	92.85M	91.9M	102.88M	95.54M	58.89M	55M	61.43M	70M
EPS (Basic)	4.71	-4.47	37.54	-4.34	-30.39	1.14	3.38	5.77	2.62	1.81	2.19	0.79	1.79	0.94	0.95	-1.7	-2.87	0.26	0.63	2.43	0.16	0.16	-6.62	-1.38	0.73	1.63	-0.18	-0.18	0.02	0.08	-0.05
EPS (Diluted)	4.69	-4.47	37.53	-4.34	-30.39	1.13	3.35	5.72	2.60	1.79	2.17	0.78	1.78	0.94	0.94	-1.7	-2.87	0.26	0.63	2.43	0.16	0.16	-6.6	-1.38	0.73	1.63	-0.18	-0.18	0.02	0.08	-0.05
EBITDA	949M	-45M	4.65B	3.15B	-655M	1.58B	983M	1.12B	994.24M	688.4M	691.98M	471.59M	418.02M	330.96M	348.16M	45.62M	-132.33M	292.83M	318.98M	329.27M	302.4M	331.6M	367.52M	321.3M	415.07M	416.6M	371.4M	272.8M	210.7M	125.6M	78.3M
Depreciation & Amortization	250M	271M	737M	3.03B	1.84B	1.15B	380.99M	391.45M	410.2M	264.89M	228.79M	141.37M	85.17M	103.18M	55.14M	65.25M	147.53M	165.23M	160.32M	142.4M	168.85M	175.47M	197.82M	279.6M	259.19M	250.9M	201.7M	152.1M	121.8M	80.4M	55.6M