Stepan (SCL)
56.88
-2.00 (-3.40%)
At close: Mar 21, 2025, 11:55 AM
Stepan Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 99.67M | 129.82M | 173.75M | 159.19M | 349.94M | 315.38M | 300.19M | 298.89M | 225.74M | 176.14M | 85.22M | 133.35M | 76.88M | 84.1M | 111.2M | 98.52M | 8.26M | 5.74M | 5.37M | 16.64M | 6.26M | 4.24M | 3.19M | 4.22M | 3.54M | 4M | 1M | 5.5M | 4.8M | 3.1M | 2.5M | 1.5M | 2.9M | 2.3M | 1.6M | 1.6M | 900K | 1.7M | 200K | 1.5M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 25.56M | 26.8M | 23.29M | 34.49M | 30.65M | 28.23M | 25.08M | 28.27M | 24.05M | 20.91M | 20.22M | 18.3M | 14.09M | 12.46M | 11.9M | 10.54M | 11.35M | -8.86M | -10.36M | -8.24M | -7.45M | -8.08M | -7.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 64.69M | 57.34M | 127.65M | 301.64M | 164.02M | 121.26M | -7.71M | 794K | 85.64M | 5.04M | -5.62M | -1.73M | 432K | -2.02M | 6.14M | 6.99M | 12.69M | 33.96M | 36.78M | 29.6M | 30.08M | 29.45M | 23.4M | 46.53M | 38.69M | 38.4M | 39.5M | 21.8M | 20.1M | 19.8M | 11.8M | 12.4M | 10.6M | 10.3M | 7.7M | 9.8M | 8.2M | 7.2M | 5.2M | 2.2M |
Receivables | 388.03M | 422.05M | 436.91M | 419.54M | 301.32M | 276.84M | 280.02M | 293.54M | 263.41M | 249.6M | 270.44M | 265.72M | 255.86M | 260.78M | 199.25M | 157.12M | 188.44M | 184.28M | 160.53M | 149.92M | 135.98M | 113.35M | 99.25M | 103.19M | 98.49M | 97.1M | 81.9M | 81M | 85M | 79.8M | 70.4M | 57.3M | 57M | 55.1M | 51.8M | 48.5M | 43.3M | 38.6M | 35M | 30.7M |
Inventory | 288.72M | 265.56M | 402.53M | 305.54M | 218.78M | 203.65M | 200.16M | 172.75M | 173.66M | 170.42M | 183.23M | 172.37M | 162.01M | 111.17M | 96.55M | 74.69M | 103.24M | 86.34M | 82.84M | 76.4M | 76.18M | 70.55M | 67.98M | 59.33M | 60.13M | 51.8M | 52.5M | 49M | 50.2M | 54.4M | 45.5M | 48.9M | 47.8M | 44M | 39.9M | 29.7M | 26.3M | 22.9M | 23.6M | 18.7M |
Other Current Assets | 34.02M | 34.45M | 31.61M | 29.1M | 35.61M | 22.92M | 22.15M | 23.55M | 22.73M | 23.4M | 36.67M | 37.11M | 28.33M | 23.68M | 20.83M | 19.26M | 20M | 17.57M | 19.74M | 16.29M | 17.07M | 16.32M | 14.69M | 14.04M | 15.06M | 13.8M | 14.4M | 11M | 13.7M | 12.9M | 11M | 11.5M | 10.9M | 2.6M | 2.7M | 3.3M | 2.2M | 3.3M | 3.2M | 3.4M |
Total Current Assets | 810.43M | 851.88M | 1.04B | 913.37M | 905.65M | 818.79M | 802.53M | 788.74M | 685.54M | 619.57M | 575.56M | 608.55M | 523.08M | 479.74M | 427.83M | 349.59M | 328.42M | 293.93M | 268.47M | 259.25M | 235.48M | 204.46M | 185.11M | 180.79M | 177.21M | 166.7M | 149.8M | 146.5M | 153.7M | 150.2M | 129.4M | 119.2M | 118.6M | 104M | 96M | 83.1M | 72.7M | 66.5M | 62M | 54.3M |
Property-Plant & Equipment | 1.27B | 1.28B | 1.07B | 850.6M | 682.67M | 639.32M | 608.89M | 598.44M | 582.71M | 555.46M | 524.2M | 494.04M | 422.02M | 383.98M | 353.58M | 248.62M | 238.17M | 234.06M | 225.6M | 211.12M | 208.87M | 210.66M | 211.05M | 211.43M | 199.15M | 209.5M | 215.1M | 206.6M | 207.2M | 192.5M | 183.7M | 168.9M | 167.9M | 157.1M | 143.3M | 122.5M | 104.7M | 99M | 85.6M | 82.8M |
Goodwill & Intangibles | 134.04M | 150.01M | 153.95M | 157.97M | 52.04M | 41.44M | 37.2M | 43.66M | 47.65M | 29.22M | 32.3M | 35.4M | 15.98M | 18.18M | 11.97M | 9.43M | 10.72M | 11.23M | 15.2M | 16.19M | 18.34M | 19.64M | 20.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 1.49B | 1.51B | 1.39B | 1.15B | 846.68M | 760.58M | 682.14M | 682.13M | 668.35M | 620.09M | 586.46M | 558.65M | 462.4M | 421.38M | 383.61M | 284.61M | 283.47M | 279.25M | 277.59M | 256.91M | 257.29M | 259.76M | 254.56M | 257.97M | 237.84M | 247.9M | 254.6M | 228.4M | 227.3M | 212.3M | 195.5M | 181.3M | 178.5M | 167.4M | 151M | 132.3M | 112.9M | 106.2M | 90.8M | 85M |
Total Assets | 2.3B | 2.36B | 2.43B | 2.07B | 1.75B | 1.58B | 1.48B | 1.47B | 1.35B | 1.24B | 1.16B | 1.17B | 985.48M | 901.12M | 811.43M | 634.2M | 611.9M | 573.18M | 546.05M | 516.16M | 492.78M | 464.22M | 439.67M | 438.75M | 415.05M | 414.6M | 404.4M | 374.9M | 381M | 362.5M | 324.9M | 300.5M | 297.1M | 271.4M | 247M | 215.4M | 185.6M | 172.7M | 152.8M | 139.3M |
Account Payables | 258.79M | 233.03M | 375.73M | 323.36M | 236.75M | 194.28M | 205.95M | 204.98M | 158.32M | 128.6M | 156.98M | 157.28M | 141.67M | 137.76M | 115.25M | 94.67M | 117.25M | 125.07M | 108.08M | 102.26M | 98.32M | 74.11M | 51.52M | 62.41M | 57.26M | 48.7M | 44M | 42.9M | 43.4M | 42.5M | 37.9M | 34.8M | 37.5M | 31.4M | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 292.81M | 252.9M | 132.11M | 40.72M | 37.86M | 23.57M | 37.06M | 22.5M | 28.15M | 18.81M | 27.03M | 35.38M | 32.84M | 34.49M | 31.61M | 10.17M | 38.26M | 31.02M | 23.76M | 16.78M | 17.97M | 23.67M | 13.39M | 10.74M | 9.59M | 7.7M | 6.8M | 6M | 7M | 6.9M | 8M | 7.4M | 6.6M | 2.8M | 2.9M | 2.9M | 3M | 2.7M | 6.9M | 4.9M |
Other Current Liabilities | 117.44M | 121.94M | 162.81M | 136.4M | 141.95M | 121.27M | 95.57M | 92.78M | 110.8M | 95.83M | 65.5M | 76.34M | 72.66M | 60.98M | 58.77M | 58.46M | 56.62M | 44.88M | 48.65M | 43.86M | 41.31M | 35.16M | 40.11M | 35M | 41.5M | 41.6M | 37.1M | 33.8M | 33M | 37.5M | 34.6M | 28.4M | 30.3M | 27.8M | 54.1M | 43.2M | 41.2M | 37.1M | 31.7M | 28.7M |
Total Current Liabilities | 669.03M | 607.87M | 670.65M | 500.48M | 416.55M | 339.11M | 338.58M | 320.25M | 297.26M | 243.24M | 249.51M | 268.99M | 247.17M | 233.23M | 205.63M | 163.29M | 212.13M | 200.98M | 180.5M | 162.9M | 157.6M | 132.94M | 105.02M | 108.16M | 108.34M | 98M | 87.9M | 82.7M | 83.4M | 86.9M | 80.5M | 70.6M | 74.4M | 62M | 57M | 46.1M | 44.2M | 39.8M | 38.6M | 33.6M |
Long-Term Debt | 390.02M | 459.27M | 505.59M | 379.53M | 212.38M | 228.19M | 239.02M | 268.3M | 288.86M | 312.55M | 246.9M | 235.25M | 106.28M | 164.97M | 159.96M | 93.91M | 104.72M | 96.94M | 107.4M | 108.94M | 94.02M | 92M | 104.3M | 109.59M | 96.47M | 107.4M | 107.7M | 94.9M | 102.6M | 109M | 89.8M | 89.7M | 90.5M | 89.8M | 77.3M | 68.6M | 45.4M | 44.4M | 34.9M | 37M |
Other Long-Term Liabilities | 61.61M | 62.7M | 71.93M | 88.94M | 103.02M | 95.29M | 102.65M | 128.89M | 117.49M | 111.77M | 109.54M | 88.61M | 55.39M | 87.82M | 87.62M | 83.73M | 83.67M | 64.86M | 74.57M | 74.36M | 64.22M | 62.64M | 51.45M | 38.05M | 16.9M | 12.1M | 21M | 27.4M | 27.4M | 7.5M | 10.3M | n/a | n/a | -100K | 100K | 100K | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 465.68M | 538.99M | 596.46M | 490.94M | 347.42M | 347.76M | 361.56M | 409.69M | 420.71M | 438.03M | 375.56M | 344.47M | 257.43M | 262.43M | 252.73M | 180.48M | 190.53M | 165.48M | 184.02M | 185.52M | 166M | 169.21M | 175.82M | 176.25M | 152.53M | 161.5M | 168.6M | 154.6M | 166M | 153M | 133.1M | 125.7M | 123.2M | 118.5M | 107.3M | 98.6M | 74.6M | 73M | 59.2M | 56.1M |
Total Liabilities | 1.13B | 1.15B | 1.27B | 991.42M | 763.97M | 686.87M | 700.14M | 729.95M | 717.97M | 681.28M | 625.07M | 613.46M | 504.6M | 495.65M | 458.36M | 343.78M | 402.66M | 366.46M | 364.52M | 348.42M | 323.6M | 302.15M | 280.84M | 284.4M | 260.87M | 259.5M | 256.5M | 237.3M | 249.4M | 239.9M | 213.6M | 196.3M | 197.6M | 180.5M | 164.3M | 144.7M | 118.8M | 112.8M | 97.8M | 89.7M |
Total Debt | 682.83M | 712.17M | 587.14M | 322.86M | 160.81M | 198.53M | 239.02M | 268.3M | 288.86M | 313.82M | 246.9M | 235.25M | 149.56M | 164.97M | 191.57M | 104.08M | 142.99M | 127.96M | 131.16M | 125.72M | 111.99M | 115.67M | 117.69M | 120.33M | 106.05M | 115.1M | 114.5M | 100.9M | 109.6M | 115.9M | 97.8M | 97.1M | 97.1M | 92.6M | 80.2M | 71.5M | 48.4M | 47.1M | 41.8M | 41.9M |
Common Stock | 27.16M | 27.01M | 26.84M | 26.76M | 26.66M | 26.49M | 26.31M | 26.07M | 25.89M | 25.71M | 25.64M | 25.56M | 25.14M | 11.71M | 11.51M | 11.23M | 10.84M | 10.46M | 10.34M | 10.14M | 10.03M | 9.9M | 9.74M | 9.6M | 9.41M | 9.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 1.27B | 1.26B | 1.25B | 1.13B | 1.02B | 922.46M | 813.45M | 721.74M | 649.07M | 580.21M | 520.54M | 478.83M | 420.47M | 366.29M | 305.83M | 250.97M | 197.48M | 168.34M | 161.18M | 162.66M | 157.37M | 154.78M | 157.45M | 144.66M | 133.31M | 134.2M | 127.5M | 120.9M | 106.5M | 93.3M | 82.4M | 82.5M | 76.8M | 84.6M | 75.7M | 76M | 71.1M | 60.3M | 51.8M | 46.4M |
Comprehensive Income | -196.84M | -130.6M | -167.51M | -153.24M | -136.88M | -136.17M | -141.48M | -99.56M | -127.47M | -125.09M | -83.94M | -29.53M | -38.25M | -41.48M | -25.6M | -25.89M | -40.52M | 245K | -14.29M | -23.87M | -16.54M | -19.56M | -25.11M | -15.87M | -12.4M | -10.6M | -353.5M | -321.1M | -290.7M | -261.6M | -234M | -208.6M | -186.1M | -165.2M | -145.4M | -129M | -113.7M | -101.2M | -88.9M | -77.8M |
Shareholders Equity | 1.17B | 1.22B | 1.17B | 1.07B | 986.69M | 891.78M | 783.77M | 740.1M | 634.6M | 556.98M | 535.55M | 552.29M | 478.99M | 401.21M | 349.49M | 289.29M | 208.14M | 206.05M | 180.79M | 166.83M | 168.24M | 162.07M | 158.83M | 154.35M | 154.18M | 155.1M | 147.9M | 137.6M | 131.6M | 122.6M | 111.3M | 104.2M | 99.5M | 90.9M | 82.7M | 70.7M | 66.8M | 59.9M | 55M | 49.6M |
Total Investments | 25.56M | 26.8M | 23.29M | 34.49M | 30.65M | 28.23M | 25.08M | 28.27M | 24.05M | 20.91M | 20.22M | 18.3M | 14.09M | 12.46M | 11.9M | 10.54M | 11.35M | -8.86M | -10.36M | -8.24M | -7.45M | -8.08M | -7.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |