Stepan

AI Score

XX

Unlock

58.87
0.24 (0.41%)
At close: Mar 20, 2025, 3:59 PM
58.82
-0.09%
After-hours: Mar 20, 2025, 06:17 PM EDT

Stepan Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 2.18B 2.33B 2.77B 2.35B 1.87B 1.86B 1.99B 1.93B 1.77B 1.78B 1.93B 1.88B 1.8B 1.84B 1.43B 1.28B 1.6B 1.33B 1.17B 1.08B 935.82M 784.86M 748.54M 711.52M 698.94M 666.8M 610.5M 581.9M 536.6M 528.2M 443.9M 438.8M 435.8M 414.1M 389.6M 346.4M 333M 288.9M 259.8M 235.9M
Cost of Revenue 1.91B 2.05B 2.35B 1.95B 1.49B 1.52B 1.65B 1.59B 1.43B 1.47B 1.68B 1.6B 1.51B 1.59B 1.2B 1.04B 1.43B 1.19B 1.05B 955.51M 824.85M 681.12M 626.01M 604.29M 547.63M 506.3M 461.6M 442.5M 408.3M 400.4M 333.9M 331.1M 330M 318.9M 296M 272.4M 292.6M 217.7M 201.8M 192.8M
Gross Profit 272.21M 277.6M 427.07M 395.81M 383.61M 339.71M 341.5M 338.26M 338.55M 308.24M 249.56M 281.69M 291.55M 255.55M 235.98M 233.1M 169.54M 141.4M 125.79M 122.86M 110.97M 103.74M 122.53M 107.23M 151.3M 160.5M 148.9M 139.4M 128.3M 127.8M 110M 107.7M 105.8M 95.2M 93.6M 74M 40.4M 71.2M 58M 43.1M
Operating Income 70.48M 58.61M 105.15M 86.61M 92.09M 54.05M 151.42M 146.16M 126.19M 122.79M 90.69M 109.15M 128.72M 118.46M 107.9M 104.89M 70.68M 35.09M 15.85M 25.47M 19.18M 9.8M 33.93M 30.83M 32.03M 41.8M 45.4M 44.3M 40.4M 32.8M 29.6M 27.2M 30.6M 25.4M 27.2M 17.7M 25M 23.1M 18M 13.3M
Interest Income 5.28M 3.84M 1.08M 1.25M 2.17M 5.72M 1.83M 2.08M 1.25M 217K 262K 57K 112K 359K 439K n/a 284K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 60.44M 48.39M 188.7M 172.54M 171.07M 125.9M 139.92M 139.24M 113.82M 102.86M 75.53M 95.63M 115.72M 104.89M 101.48M 97.13M 54.88M 23.71M 7.39M 17.65M 14.63M 5.27M 30.27M 25.93M 24.4M 34.8M 38.8M 34.9M 32.3M 25M 22.5M 19.6M 17.3M 18.8M 22.3M 11.7M 20.5M 19.3M 14M 9.3M
Net Income 50.37M 40.2M 147.15M 137.8M 126.77M 103.13M 112.76M 91.58M 86.19M 75.97M 57.1M 72.83M 79.4M 71.98M 65.43M 63.05M 37.17M 15.12M 6.67M 13.16M 10.32M 4.91M 20.13M 16.07M 15.01M 22.1M 23.5M 20.4M 19.1M 16.1M 13.8M 10.8M 15.8M 12.5M 14.5M 7.8M 13.4M 11M 7.5M 5.5M
Selling & General & Admin 143.91M 141.57M 151.81M 158.99M 152.89M 154.67M 133.23M 135.17M 149.2M 138.07M 109.41M 124.68M 117.12M 96.57M 89.77M 91.72M 82.82M 75.57M 80.3M 67.81M 65.82M 69.22M 63.7M 53.53M 57.32M 56.6M 45.2M 39.4M 36.1M 46.1M 34.1M 52.8M 51.3M 48.7M 47M 39.2M n/a 34.3M 28.4M 24.3M
Research & Development 55.67M 59.04M 66.63M 62.69M 57.99M 55.04M 54.26M 53.87M 56.09M 50.24M 45.45M 46.81M 45.71M 40.52M 38.31M 36.49M 34.44M 31.46M 29.64M 29.59M 25.97M 24.72M 24.9M 22.87M 22.68M 22.6M 21M 20.4M 19.7M 18.5M 17.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 2.15M 18.38M -8.82M 7.51M 4.95M 4.57M -725K 4.52M 828K 1.58M 1.29M 2.17M 1.33M n/a n/a n/a -18.4M 3.47M n/a n/a n/a n/a n/a n/a 39.28M 39.5M 37.3M 35.3M 32.1M 30.4M 28.9M 27.7M 23.9M 21.1M 19.4M 17.1M 15.4M 13.8M 11.6M 5.5M
Operating Expenses 201.73M 218.99M 218.45M 221.68M 210.88M 209.71M 187.5M 189.04M 205.29M 188.31M 154.86M 171.49M 162.84M 137.1M 128.08M 128.22M 117.25M 110.49M 109.93M 97.39M 91.79M 93.94M 88.6M 76.4M 119.28M 118.7M 103.5M 95.1M 87.9M 95M 80.4M 80.5M 75.2M 69.8M 66.4M 56.3M 15.4M 48.1M 40M 29.8M
Interest Expense 19.46M 15.95M 9.81M 7.01M 7.58M 11.65M 12.6M 13.52M 14.45M 14.75M 11.7M 10.41M 9.71M 9.1M 6.34M 6.27M 9.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses 45.63M 48.37M 59.03M 59.19M 55.54M 56.96M 56.32M 54.27M 57.21M 55.52M 54.76M 53.23M 53.15M 45.81M 40.27M 40.43M 41.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 2.11B 2.27B 2.56B 2.17B 1.7B 1.73B 1.84B 1.78B 1.63B 1.66B 1.83B 1.77B 1.68B 1.72B 1.32B 1.17B 1.55B 1.3B 1.16B 1.05B 916.64M 775.06M 714.61M 680.68M 666.91M 625M 565.1M 537.6M 496.2M 495.4M 414.3M 411.6M 405.2M 388.7M 362.4M 328.7M 308M 265.8M 241.8M 222.6M
Income Tax 10.07M 8.19M 41.55M 34.64M 43.41M 22.8M 27.17M 47.69M 27.62M 26.82M 18.45M 23.29M 36.03M 32.29M 35.89M 34.03M 17.61M 8.69M 900K 4.17M 4.32M 360K 10.14M 9.73M 9.39M 12.7M 15.3M 14.5M 13.2M 8.9M 8.7M 8.8M 6.9M 6.3M 7.8M 3.9M 7.1M 8.3M 6.5M 3.8M
Shares Outstanding (Basic) 22.83M 22.78M 22.78M 22.92M 22.95M 23.05M 23.02M 22.95M 22.79M 22.73M 22.76M 22.62M 21.27M 20.73M 20.33M 19.74M 19.13M 18.63M 18.27M 18.01M 17.94M 17.78M 17.72M 17.67M 17.9M 18.46M 19M 20.71M 21.22M 19.97M 19.85M 19.8M 21.5M 21.74M 21.97M 21.97M 22.33M 23.91M 23.44M 22.92M
Shares Outstanding (Diluted) 22.93M 22.95M 23.06M 23.29M 23.26M 23.32M 23.32M 23.38M 23.09M 22.86M 22.92M 22.92M 22.73M 22.44M 22.18M 21.59M 21.1M 20.23M 18.57M 19.45M 18.08M 18.17M 19.6M 19.44M 19.62M 19.64M 21.27M 21.94M 22.34M 22.05M 20.16M 20.21M 22.1M 21.74M 21.97M 21.97M 22.33M 23.91M 23.44M 22.92M
EPS (Basic) 2.21 1.77 6.46 6.01 5.52 4.47 4.90 4.39 3.78 3.34 2.51 3.22 3.71 3.44 3.18 3.16 1.91 0.77 0.32 0.69 0.53 0.23 1.09 0.87 0.84 1.18 1.24 0.99 0.90 0.76 0.65 0.49 0.74 0.57 0.66 0.36 0.60 0.46 0.32 0.24
EPS (Diluted) 2.20 1.75 6.38 5.92 5.45 4.42 4.83 4.31 3.73 3.32 2.49 3.18 3.49 3.21 2.95 2.92 1.76 0.75 0.32 0.68 0.53 0.23 1.02 0.83 0.77 1.11 1.11 0.93 0.86 0.73 0.63 0.48 0.72 0.57 0.66 0.36 0.60 0.46 0.32 0.24
EBITDA 192.1M 169.68M 303.96M 265.31M 235.72M 199.39M 231.75M 231.78M 203.24M 186.91M 151.02M 162.41M 176.73M 161.45M 148.61M 140.92M 101.56M 70.84M 54.24M 64.24M 58.35M 51.22M 33.93M 70.8M 71.31M 81.3M 82.7M 79.6M 72.5M 63.2M 58.5M 54.9M 54.5M 46.5M 46.6M 34.8M 40.4M 36.9M 29.6M 18.8M
Depreciation & Amortization 112.2M 105.34M 94.65M 90.88M 81.86M 78.7M 81.11M 79.02M 74.97M 66.98M 63.8M 56.4M 51.29M 47.1M 40.35M 37.17M 36.93M 37.18M 38.38M 38.77M 39.17M 41.43M 40.12M 39.97M 39.28M 39.5M 37.3M 35.3M 32.1M 30.4M 28.9M 27.7M 23.9M 21.1M 19.4M 17.1M 15.4M 13.8M 11.6M 5.5M