Stepan (SCL)
58.87
0.24 (0.41%)
At close: Mar 20, 2025, 3:59 PM
58.82
-0.09%
After-hours: Mar 20, 2025, 06:17 PM EDT
Stepan Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 2.18B | 2.33B | 2.77B | 2.35B | 1.87B | 1.86B | 1.99B | 1.93B | 1.77B | 1.78B | 1.93B | 1.88B | 1.8B | 1.84B | 1.43B | 1.28B | 1.6B | 1.33B | 1.17B | 1.08B | 935.82M | 784.86M | 748.54M | 711.52M | 698.94M | 666.8M | 610.5M | 581.9M | 536.6M | 528.2M | 443.9M | 438.8M | 435.8M | 414.1M | 389.6M | 346.4M | 333M | 288.9M | 259.8M | 235.9M |
Cost of Revenue | 1.91B | 2.05B | 2.35B | 1.95B | 1.49B | 1.52B | 1.65B | 1.59B | 1.43B | 1.47B | 1.68B | 1.6B | 1.51B | 1.59B | 1.2B | 1.04B | 1.43B | 1.19B | 1.05B | 955.51M | 824.85M | 681.12M | 626.01M | 604.29M | 547.63M | 506.3M | 461.6M | 442.5M | 408.3M | 400.4M | 333.9M | 331.1M | 330M | 318.9M | 296M | 272.4M | 292.6M | 217.7M | 201.8M | 192.8M |
Gross Profit | 272.21M | 277.6M | 427.07M | 395.81M | 383.61M | 339.71M | 341.5M | 338.26M | 338.55M | 308.24M | 249.56M | 281.69M | 291.55M | 255.55M | 235.98M | 233.1M | 169.54M | 141.4M | 125.79M | 122.86M | 110.97M | 103.74M | 122.53M | 107.23M | 151.3M | 160.5M | 148.9M | 139.4M | 128.3M | 127.8M | 110M | 107.7M | 105.8M | 95.2M | 93.6M | 74M | 40.4M | 71.2M | 58M | 43.1M |
Operating Income | 70.48M | 58.61M | 105.15M | 86.61M | 92.09M | 54.05M | 151.42M | 146.16M | 126.19M | 122.79M | 90.69M | 109.15M | 128.72M | 118.46M | 107.9M | 104.89M | 70.68M | 35.09M | 15.85M | 25.47M | 19.18M | 9.8M | 33.93M | 30.83M | 32.03M | 41.8M | 45.4M | 44.3M | 40.4M | 32.8M | 29.6M | 27.2M | 30.6M | 25.4M | 27.2M | 17.7M | 25M | 23.1M | 18M | 13.3M |
Interest Income | 5.28M | 3.84M | 1.08M | 1.25M | 2.17M | 5.72M | 1.83M | 2.08M | 1.25M | 217K | 262K | 57K | 112K | 359K | 439K | n/a | 284K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 60.44M | 48.39M | 188.7M | 172.54M | 171.07M | 125.9M | 139.92M | 139.24M | 113.82M | 102.86M | 75.53M | 95.63M | 115.72M | 104.89M | 101.48M | 97.13M | 54.88M | 23.71M | 7.39M | 17.65M | 14.63M | 5.27M | 30.27M | 25.93M | 24.4M | 34.8M | 38.8M | 34.9M | 32.3M | 25M | 22.5M | 19.6M | 17.3M | 18.8M | 22.3M | 11.7M | 20.5M | 19.3M | 14M | 9.3M |
Net Income | 50.37M | 40.2M | 147.15M | 137.8M | 126.77M | 103.13M | 112.76M | 91.58M | 86.19M | 75.97M | 57.1M | 72.83M | 79.4M | 71.98M | 65.43M | 63.05M | 37.17M | 15.12M | 6.67M | 13.16M | 10.32M | 4.91M | 20.13M | 16.07M | 15.01M | 22.1M | 23.5M | 20.4M | 19.1M | 16.1M | 13.8M | 10.8M | 15.8M | 12.5M | 14.5M | 7.8M | 13.4M | 11M | 7.5M | 5.5M |
Selling & General & Admin | 143.91M | 141.57M | 151.81M | 158.99M | 152.89M | 154.67M | 133.23M | 135.17M | 149.2M | 138.07M | 109.41M | 124.68M | 117.12M | 96.57M | 89.77M | 91.72M | 82.82M | 75.57M | 80.3M | 67.81M | 65.82M | 69.22M | 63.7M | 53.53M | 57.32M | 56.6M | 45.2M | 39.4M | 36.1M | 46.1M | 34.1M | 52.8M | 51.3M | 48.7M | 47M | 39.2M | n/a | 34.3M | 28.4M | 24.3M |
Research & Development | 55.67M | 59.04M | 66.63M | 62.69M | 57.99M | 55.04M | 54.26M | 53.87M | 56.09M | 50.24M | 45.45M | 46.81M | 45.71M | 40.52M | 38.31M | 36.49M | 34.44M | 31.46M | 29.64M | 29.59M | 25.97M | 24.72M | 24.9M | 22.87M | 22.68M | 22.6M | 21M | 20.4M | 19.7M | 18.5M | 17.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 2.15M | 18.38M | -8.82M | 7.51M | 4.95M | 4.57M | -725K | 4.52M | 828K | 1.58M | 1.29M | 2.17M | 1.33M | n/a | n/a | n/a | -18.4M | 3.47M | n/a | n/a | n/a | n/a | n/a | n/a | 39.28M | 39.5M | 37.3M | 35.3M | 32.1M | 30.4M | 28.9M | 27.7M | 23.9M | 21.1M | 19.4M | 17.1M | 15.4M | 13.8M | 11.6M | 5.5M |
Operating Expenses | 201.73M | 218.99M | 218.45M | 221.68M | 210.88M | 209.71M | 187.5M | 189.04M | 205.29M | 188.31M | 154.86M | 171.49M | 162.84M | 137.1M | 128.08M | 128.22M | 117.25M | 110.49M | 109.93M | 97.39M | 91.79M | 93.94M | 88.6M | 76.4M | 119.28M | 118.7M | 103.5M | 95.1M | 87.9M | 95M | 80.4M | 80.5M | 75.2M | 69.8M | 66.4M | 56.3M | 15.4M | 48.1M | 40M | 29.8M |
Interest Expense | 19.46M | 15.95M | 9.81M | 7.01M | 7.58M | 11.65M | 12.6M | 13.52M | 14.45M | 14.75M | 11.7M | 10.41M | 9.71M | 9.1M | 6.34M | 6.27M | 9.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 45.63M | 48.37M | 59.03M | 59.19M | 55.54M | 56.96M | 56.32M | 54.27M | 57.21M | 55.52M | 54.76M | 53.23M | 53.15M | 45.81M | 40.27M | 40.43M | 41.22M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.11B | 2.27B | 2.56B | 2.17B | 1.7B | 1.73B | 1.84B | 1.78B | 1.63B | 1.66B | 1.83B | 1.77B | 1.68B | 1.72B | 1.32B | 1.17B | 1.55B | 1.3B | 1.16B | 1.05B | 916.64M | 775.06M | 714.61M | 680.68M | 666.91M | 625M | 565.1M | 537.6M | 496.2M | 495.4M | 414.3M | 411.6M | 405.2M | 388.7M | 362.4M | 328.7M | 308M | 265.8M | 241.8M | 222.6M |
Income Tax | 10.07M | 8.19M | 41.55M | 34.64M | 43.41M | 22.8M | 27.17M | 47.69M | 27.62M | 26.82M | 18.45M | 23.29M | 36.03M | 32.29M | 35.89M | 34.03M | 17.61M | 8.69M | 900K | 4.17M | 4.32M | 360K | 10.14M | 9.73M | 9.39M | 12.7M | 15.3M | 14.5M | 13.2M | 8.9M | 8.7M | 8.8M | 6.9M | 6.3M | 7.8M | 3.9M | 7.1M | 8.3M | 6.5M | 3.8M |
Shares Outstanding (Basic) | 22.83M | 22.78M | 22.78M | 22.92M | 22.95M | 23.05M | 23.02M | 22.95M | 22.79M | 22.73M | 22.76M | 22.62M | 21.27M | 20.73M | 20.33M | 19.74M | 19.13M | 18.63M | 18.27M | 18.01M | 17.94M | 17.78M | 17.72M | 17.67M | 17.9M | 18.46M | 19M | 20.71M | 21.22M | 19.97M | 19.85M | 19.8M | 21.5M | 21.74M | 21.97M | 21.97M | 22.33M | 23.91M | 23.44M | 22.92M |
Shares Outstanding (Diluted) | 22.93M | 22.95M | 23.06M | 23.29M | 23.26M | 23.32M | 23.32M | 23.38M | 23.09M | 22.86M | 22.92M | 22.92M | 22.73M | 22.44M | 22.18M | 21.59M | 21.1M | 20.23M | 18.57M | 19.45M | 18.08M | 18.17M | 19.6M | 19.44M | 19.62M | 19.64M | 21.27M | 21.94M | 22.34M | 22.05M | 20.16M | 20.21M | 22.1M | 21.74M | 21.97M | 21.97M | 22.33M | 23.91M | 23.44M | 22.92M |
EPS (Basic) | 2.21 | 1.77 | 6.46 | 6.01 | 5.52 | 4.47 | 4.90 | 4.39 | 3.78 | 3.34 | 2.51 | 3.22 | 3.71 | 3.44 | 3.18 | 3.16 | 1.91 | 0.77 | 0.32 | 0.69 | 0.53 | 0.23 | 1.09 | 0.87 | 0.84 | 1.18 | 1.24 | 0.99 | 0.90 | 0.76 | 0.65 | 0.49 | 0.74 | 0.57 | 0.66 | 0.36 | 0.60 | 0.46 | 0.32 | 0.24 |
EPS (Diluted) | 2.20 | 1.75 | 6.38 | 5.92 | 5.45 | 4.42 | 4.83 | 4.31 | 3.73 | 3.32 | 2.49 | 3.18 | 3.49 | 3.21 | 2.95 | 2.92 | 1.76 | 0.75 | 0.32 | 0.68 | 0.53 | 0.23 | 1.02 | 0.83 | 0.77 | 1.11 | 1.11 | 0.93 | 0.86 | 0.73 | 0.63 | 0.48 | 0.72 | 0.57 | 0.66 | 0.36 | 0.60 | 0.46 | 0.32 | 0.24 |
EBITDA | 192.1M | 169.68M | 303.96M | 265.31M | 235.72M | 199.39M | 231.75M | 231.78M | 203.24M | 186.91M | 151.02M | 162.41M | 176.73M | 161.45M | 148.61M | 140.92M | 101.56M | 70.84M | 54.24M | 64.24M | 58.35M | 51.22M | 33.93M | 70.8M | 71.31M | 81.3M | 82.7M | 79.6M | 72.5M | 63.2M | 58.5M | 54.9M | 54.5M | 46.5M | 46.6M | 34.8M | 40.4M | 36.9M | 29.6M | 18.8M |
Depreciation & Amortization | 112.2M | 105.34M | 94.65M | 90.88M | 81.86M | 78.7M | 81.11M | 79.02M | 74.97M | 66.98M | 63.8M | 56.4M | 51.29M | 47.1M | 40.35M | 37.17M | 36.93M | 37.18M | 38.38M | 38.77M | 39.17M | 41.43M | 40.12M | 39.97M | 39.28M | 39.5M | 37.3M | 35.3M | 32.1M | 30.4M | 28.9M | 27.7M | 23.9M | 21.1M | 19.4M | 17.1M | 15.4M | 13.8M | 11.6M | 5.5M |