Stepan (SCL)

AI Score

Unlock

47.24

-0.14 (-0.30%)

At close: Apr 21, 2025, 3:59 PM

47.16

-0.18%

After-hours: Apr 21, 2025, 05:29 PM EDT

Stepan Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	525.61M	546.84M	556.4M	551.42M	532.13M	562.23M	579.98M	651.44M	627.18M	719.18M	751.63M	675.28M	610.03M	602.69M	595.51M	537.74M	494.73M	464.48M	460.55M	449.99M	444.99M	451.58M	473M	489.17M	466.66M	508M	519.87M	499.33M	473.82M	487.81M	495.1M	468.27M	420.64M	445.03M	454.6M	445.9M
Cost of Revenue	468.91M	471.16M	486.86M	481.14M	465.73M	490.99M	513.58M	577.88M	559.42M	600.71M	620.02M	566.06M	526.77M	510.79M	483.83M	428.76M	385.94M	367.42M	362.05M	370.72M	360.25M	374.18M	380.04M	404.56M	388.13M	423.87M	430.59M	409.76M	393.22M	412.21M	405.13M	376.17M	351.92M	361.63M	361.67M	352.4M
Gross Profit	56.7M	75.69M	69.55M	70.28M	66.41M	71.24M	66.4M	73.56M	67.76M	118.48M	131.61M	109.22M	83.25M	91.9M	111.68M	108.98M	108.79M	97.06M	98.5M	79.27M	84.74M	77.4M	92.96M	84.61M	78.53M	84.13M	89.28M	89.57M	80.6M	75.6M	89.97M	92.1M	68.72M	83.39M	92.93M	93.5M
Operating Income	7.7M	23.95M	18.66M	21.95M	8.41M	19.52M	17.81M	21.06M	-12.74M	31.14M	77.64M	38.83M	20M	40.21M	56.66M	53.91M	44.5M	42.4M	44.62M	40M	28.49M	27.97M	41.06M	29.74M	39.38M	27.69M	44.69M	39.66M	30.83M	30.31M	38.96M	46.06M	9.93M	28.74M	42.92M	44.61M
Interest Income	n/a	n/a	n/a	n/a	2.43M	85K	71K	143K	798K	114K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	2.46M	21.32M	17.21M	19.46M	-3.67M	15.84M	16.31M	19.9M	9.31M	50.46M	69.54M	59.39M	22.24M	39.32M	57.85M	53.14M	44.36M	43.4M	47.8M	35.51M	27.89M	27.45M	39.53M	31.03M	34.52M	25.24M	42.5M	37.66M	28.53M	29.31M	37.06M	44.33M	7.01M	27.14M	39.2M	40.47M
Net Income	3.35M	23.61M	9.52M	13.89M	-1.19M	12.57M	12.68M	16.14M	10.83M	39.38M	52.13M	44.81M	17M	36.92M	43.28M	40.61M	30.35M	33.17M	35.71M	27.55M	22.04M	25.89M	30.22M	24.98M	26.95M	21.75M	33.45M	31.95M	9.88M	21.9M	27.88M	31.91M	10.24M	21.36M	28.5M	27.92M
Selling & General & Admin	35.78M	38.2M	36.79M	34.08M	42.68M	31.61M	34.44M	37.21M	39.45M	46.8M	36.23M	29.35M	43.12M	36.11M	39.92M	39.84M	47.46M	40.23M	40.12M	25.08M	40.34M	35.5M	38.08M	40.75M	25.95M	40.74M	30.6M	35.94M	35.05M	32.17M	36.12M	31.83M	39.01M	40.39M	34.7M	35.11M
Research & Development	13.79M	13.53M	14.09M	14.26M	15.32M	14.48M	14.11M	15.14M	16.54M	16.93M	16.69M	16.47M	17.05M	15.5M	14.99M	15.15M	16.32M	14.3M	13.53M	13.83M	14.81M	13.47M	13.37M	13.39M	12.95M	13.98M	13.72M	13.61M	13.45M	12.7M	14.3M	13.42M	13.78M	14.27M	14.26M	13.78M
Other Expenses	n/a	n/a	417K	410K	-964K	-690K	2.37M	1.67M	175K	-1.98M	392K	-1.65M	3.3M	702K	2.76M	746K	1.15M	2.63M	4.44M	-3.26M	306K	885K	235K	3.15M	-2.71M	346K	484K	1.16M	527K	1.77M	965K	1.26M	427K	1.23M	-303K	-525K
Operating Expenses	49M	51.74M	50.88M	48.33M	58M	46.09M	48.55M	52.35M	55.99M	63.73M	52.91M	45.82M	60.17M	51.61M	54.91M	54.98M	63.79M	54.54M	53.65M	38.91M	55.15M	48.98M	51.44M	54.14M	38.9M	54.72M	44.32M	49.56M	48.5M	44.87M	50.42M	45.25M	52.78M	54.66M	48.95M	48.89M
Interest Expense	n/a	3.62M	n/a	n/a	2.43M	2.99M	3.87M	2.82M	2.56M	n/a	n/a	2.31M	2.32M	1.6M	1.57M	n/a	n/a	1.63M	1.26M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	11.02M	11.39M	11.83M	11.39M	12.38M	11.81M	11.11M	13.07M	13.12M	15.08M	15.55M	15.28M	14.91M	14.79M	14.99M	14.5M	15.82M	13.27M	12.92M	13.53M	14.66M	14.19M	14.14M	13.97M	13.45M	14.61M	13.37M	14.89M	13.79M	13.74M	13.26M	13.48M	14.96M	13.99M	14.57M	13.69M
Cost & Expenses	517.91M	522.89M	537.74M	529.47M	523.72M	537.08M	562.12M	630.22M	615.4M	664.43M	672.93M	611.88M	586.94M	562.4M	538.74M	483.75M	449.73M	421.96M	415.7M	409.63M	415.4M	423.16M	431.49M	458.7M	427.03M	478.59M	474.91M	459.32M	441.72M	457.08M	455.55M	421.42M	404.7M	416.29M	410.63M	401.29M
Income Tax Expense	-894K	-2.29M	7.68M	5.57M	-2.47M	3.27M	3.63M	3.76M	-1.52M	11.07M	17.42M	14.58M	5.18M	2.39M	14.54M	12.53M	13.42M	10.06M	11.96M	7.97M	5.85M	1.57M	9.32M	6.05M	7.58M	3.08M	9.57M	6.95M	18.65M	7.46M	9.17M	12.42M	-1.4M	6.71M	11.33M	12.81M
Shares Outstanding (Basic)	22.84M	22.84M	22.83M	22.82M	22.79M	22.79M	22.77M	22.76M	22.68M	22.75M	22.79M	22.9M	22.87M	22.9M	22.95M	22.97M	22.94M	22.91M	22.92M	23.02M	23M	23.02M	23.09M	23.1M	22.99M	22.99M	23.04M	23.08M	22.96M	22.97M	22.95M	22.9M	22.86M	22.82M	22.76M	22.73M
Shares Outstanding (Diluted)	22.91M	22.92M	22.94M	22.95M	22.79M	22.93M	22.95M	22.99M	22.99M	23.03M	23.05M	23.17M	23.25M	23.22M	23.34M	23.33M	23.32M	23.24M	23.18M	23.29M	23.3M	23.3M	23.33M	23.33M	23.33M	23.29M	23.3M	23.39M	23.43M	23.37M	23.38M	23.33M	23.34M	23.15M	23M	22.9M
EPS (Basic)	0.15	1.03	0.42	0.61	-0.05	0.55	0.56	0.71	0.48	1.73	2.29	1.96	0.74	1.61	1.89	1.77	1.32	1.45	1.56	1.20	0.96	1.12	1.31	1.08	1.17	0.95	1.45	1.38	0.43	0.95	1.21	1.39	0.37	0.94	1.25	1.23
EPS (Diluted)	0.15	1.03	0.42	0.61	-0.05	0.55	0.55	0.70	0.47	1.71	2.26	1.93	0.73	1.59	1.85	1.74	1.30	1.43	1.54	1.18	0.95	1.11	1.30	1.07	1.16	0.93	1.44	1.37	0.42	0.94	1.19	1.37	0.36	0.92	1.24	1.22
EBITDA	45.64M	53M	47.09M	47.77M	34.47M	51.78M	44.65M	47.09M	35.98M	78.85M	102.43M	86.7M	45.46M	63.3M	80.26M	76.3M	52.25M	57.99M	65.13M	60.35M	40.19M	48.17M	61.12M	49.92M	55.28M	48.93M	65.72M	61.46M	53.26M	50.13M	58.57M	65.55M	30.13M	47.48M	62.36M	62.68M
EBIT	17.12M	23.95M	19.08M	20.17M	127K	25.14M	18.18M	21.21M	2.74M	54.75M	78.7M	63.4M	28.49M	40.28M	56.77M	53.99M	50.92M	42.52M	44.85M	40.36M	37.14M	28.43M	41.52M	30.47M	38.14M	28.86M	45.66M	41.64M	35.63M	30.86M	39.72M	47.02M	10.95M	28.74M	43.98M	44.61M
Depreciation & Amortization	28.52M	28.06M	28.01M	27.6M	27.02M	26.3M	26.47M	25.54M	24.69M	23.71M	23.34M	22.91M	22.92M	22.64M	23.25M	22.06M	21M	20.53M	20.31M	20.02M	20.16M	19.59M	19.56M	19.4M	20.34M	20.28M	20.55M	19.95M	21.9M	19.39M	19.02M	18.71M	19.77M	18.74M	18.38M	18.07M