Sembcorp Industries Ltd (SCRPF)

AI Score

Unlock

3.94

-0.21 (-5.06%)

At close: Apr 24, 2025, 8:00 PM

Sembcorp Industries Ltd Income Statement

Financials in SGD. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.6B	1.6B	1.69B	1.69B	1.83B	1.83B	1.96B	1.96B	4.75B	1.95B	4.5B	2.25B	3.29B	1.65B	2.83B	1.42B	3.52B	1.31B	2.32B	2.45B	2.37B	2.48B	2.57B	3.02B	2.28B	2.76B	2.12B	1.81B	2.28B	2.14B	2.03B	2.14B	1.85B	1.9B
Cost of Revenue	1.24B	1.24B	1.32B	1.32B	1.41B	1.41B	1.59B	1.59B	4.08B	1.71B	3.94B	1.97B	2.76B	1.38B	2.33B	1.16B	3.38B	1.13B	2.19B	2.21B	2.11B	2.21B	2.34B	2.78B	1.95B	2.5B	1.98B	1.58B	1.95B	1.9B	1.78B	1.84B	1.56B	1.63B
Gross Profit	363.5M	363.5M	370.5M	370.5M	416M	416M	370M	370M	680M	243.5M	570M	286M	530M	265M	495M	251M	145M	177M	123M	237M	265M	267M	227.56M	241.94M	325.66M	261.25M	147.86M	232.06M	325.66M	240.49M	250.26M	298.26M	287.96M	268.65M
Operating Income	258.5M	266M	270M	270M	322.5M	322.5M	261.5M	261.5M	500M	179.5M	314M	193M	354M	197M	356M	205M	-83M	87M	101M	245M	254M	265M	212.06M	239.54M	235.8M	230.19M	84.75M	187.51M	231.82M	222.36M	115.34M	239.6M	219.36M	209.6M
Interest Income	35M	81.5M	28M	85.5M	29M	86.5M	24M	73M	60M	60M	28M	96M	99M	99M	111.5M	111.5M	117.5M	117.5M	19M	34M	32M	34M	10.78M	23.02M	13.11M	17.1M	16.03M	9.29M	13.11M	4.17M	7.07M	7.35M	6.24M	9.76M
Pretax Income	328.5M	328.5M	243.5M	243.5M	371.5M	371.5M	200M	200M	459M	232.5M	210M	156M	7M	55.5M	108M	111.5M	-324M	-6M	-22M	84M	117M	115M	95.9M	119.5M	91.43M	116.02M	120K	70.3M	91.43M	150.25M	165.21M	88.33M	122.95M	160.94M
Net Income	270M	270M	206M	206M	304M	304M	157.5M	157.5M	490M	194.5M	233M	110M	46M	23M	-866M	99.5M	-148M	-29.5M	-15M	71M	98M	93M	106.1M	82.33M	55.27M	76.65M	22.78M	33.62M	55.27M	119.11M	147.46M	53.94M	86.46M	107.03M
Selling & General & Admin	105M	105M	109M	109M	103.5M	103.5M	164M	164M	180M	81.5M	256M	124.5M	176M	88M	139M	71M	228M	98M	99M	114M	125M	109M	94.9M	132.76M	85M	87.83M	134.86M	88.98M	113.9M	87.84M	91.93M	84.78M	94.33M	89.78M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-203M	42M	36M	23M	28.83M	15.75M	n/a	1.05M	11.33M	-26.67M	-23.77M	64.93M	85.64M	-45.34M	-23.7M	23.01M
Operating Expenses	105M	46.5M	41.5M	41.5M	42M	42M	97M	97M	180M	49M	256M	34M	176M	110.5M	139M	28M	228M	65.5M	-120M	113M	124M	108M	76.69M	78.11M	102.98M	91.12M	94.38M	44.54M	113.9M	87.84M	91.93M	84.78M	94.33M	89.78M
Interest Expense	200M	n/a	207M	n/a	204M	n/a	177M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	136M	143M	140M	137M	116.17M	120.04M	144.37M	114.18M	84.63M	126.7M	144.37M	129.06M	124.7M	90.64M	91.3M	86.31M
Selling & Marketing Expenses	n/a	n/a	113M	n/a	104M	n/a	145M	n/a	98.5M	n/a	170.5M	n/a	88M	n/a	68M	n/a	130M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.35B	1.29B	1.36B	1.36B	1.46B	1.46B	1.69B	1.69B	4.25B	1.76B	4.19B	2B	2.94B	1.49B	2.47B	1.19B	3.61B	1.2B	2.07B	2.33B	2.23B	2.32B	2.42B	2.86B	2.05B	2.59B	2.07B	1.62B	2.06B	1.99B	1.87B	1.93B	1.65B	1.72B
Income Tax Expense	53.5M	53.5M	30.5M	30.5M	60.5M	60.5M	35.5M	35.5M	93M	33.5M	66M	33M	57M	28.5M	9M	4.5M	-4M	11.5M	20M	24M	15M	18M	-12.92M	39.41M	31.89M	37.51M	-7.5M	28.09M	31.89M	14.9M	12.24M	29.95M	28.2M	29.9M
Shares Outstanding (Basic)	1.81B	1.81B	1.84B	1.84B	1.81B	1.81B	1.82B	1.82B	1.78B	1.82B	1.78B	1.78B	1.78B	1.8B	1.78B	1.81B	1.78B	1.78B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.8B	1.79B	1.79B	1.79B	1.8B	1.79B	1.79B	1.79B
Shares Outstanding (Diluted)	1.81B	1.81B	1.84B	1.84B	1.81B	1.81B	1.82B	1.82B	1.82B	1.82B	1.81B	1.81B	1.8B	1.8B	1.78B	1.79B	1.78B	1.78B	1.79B	1.8B	1.8B	1.79B	1.79B	1.8B	1.8B	1.8B	1.81B	1.8B	1.8B	1.8B	1.8B	1.8B	1.8B	1.8B
EPS (Basic)	0.15	0.15	0.11	0.11	0.17	0.17	0.09	0.09	0.27	0.11	0.13	0.06	0.03	0.01	-0.49	0.05	-0.08	-0.02	-0.01	0.04	0.05	0.05	0.06	0.05	0.03	0.04	0.01	0.02	0.03	0.07	0.08	0.03	0.05	0.06
EPS (Diluted)	0.15	0.15	0.11	0.11	0.17	0.17	0.09	0.09	0.27	0.11	0.13	0.06	0.03	0.01	-0.49	0.06	-0.08	-0.02	-0.01	0.04	0.05	0.05	0.06	0.05	0.03	0.04	0.01	0.02	0.03	0.07	0.08	0.03	0.05	0.06
EBITDA	377M	377M	375.5M	375.5M	431.5M	431.5M	326.5M	326.5M	289M	289M	550M	300.5M	580M	308.5M	585M	261M	237M	245.5M	344M	317M	352M	351M	376.28M	332M	274M	334M	230.53M	455.51M	371.36M	300.54M	421.32M	327.08M	310.28M	285.65M
EBIT	266M	266M	270M	270M	322.5M	322.5M	261.5M	261.5M	179.5M	179.5M	-80M	193M	197M	197M	205M	205M	87M	87M	216M	157M	181M	252M	212.06M	233M	205M	226M	84.75M	316.79M	235.18M	274.53M	289.91M	178.97M	214.25M	247.25M
Depreciation & Amortization	111M	111M	105.5M	105.5M	109M	109M	65M	65M	221M	109.5M	236M	107.5M	226M	111.5M	229M	56M	320M	158.5M	128M	160M	171M	168M	164.21M	146.2M	144.38M	139.38M	145.78M	146.14M	145.62M	133.79M	131.41M	107.16M	108.35M	106.78M