Steelcase Inc. (SCS) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Steelcase Inc.

NYSE: SCS · Real-Time Price · USD
17.09
0.39 (2.34%)
At close: Sep 26, 2025, 3:59 PM
17.09
0.03%
After-hours: Sep 26, 2025, 06:24 PM EDT

Steelcase Cash Flow Statement

Financials in USD. Fiscal year is March - February.
Fiscal Year Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Aug 29, 2025 May 30, 2025 Feb 28, 2025 Nov 22, 2024 Aug 23, 2024 May 24, 2024 Feb 23, 2024 Nov 24, 2023 Aug 25, 2023 May 26, 2023 Feb 24, 2023 Nov 25, 2022 Aug 26, 2022 May 27, 2022 Feb 25, 2022 Nov 26, 2021 Aug 27, 2021 May 28, 2021 Feb 26, 2021 Nov 27, 2020 Aug 28, 2020 May 29, 2020
Net Income
95.6M 123.7M 121M 113.9M 125.3M 89.7M 80.3M 75.5M 56.1M 48.2M 35.3M 17.4M 15.6M 20.7M 4M 12.8M 5.3M 36.1M 26.1M 86M 138.8M 143.8M
Depreciation & Amortization
77.5M 78.2M 80.8M 81M 82.1M 83.4M 83.6M 85.6M 88M 90.2M 90M 88.2M 85.7M 82.7M 83.2M 83.3M 83.1M 83.4M 85.2M 86.8M 87.5M 87.8M
Stock-Based Compensation
23.9M 22.8M 24.5M 23.6M 25.5M 26.8M 26M 25.9M 24.7M 23.3M 21.5M 20.4M 16.2M 15.2M 16.1M 22.4M 26.4M 26M 20.9M 14.3M 14.4M 15.2M
Other Working Capital
-119.7M -50.9M -10.8M -25.8M 13M -49.7M 3.1M 22.3M -14M -36.7M -23.6M -30M -26.5M -21M -26.3M -72.9M -158.3M -145.2M -194M -137.9M -1.4M 59.7M
Other Non-Cash Items
-18.5M -88.3M -88.7M -6.9M -40.6M -35.9M -29.1M -63.8M -43.8M 7.3M 500K 10.1M -300K -17.7M -20.1M -18.2M -5.4M 15.6M 31.7M 2M -900K -5.9M
Deferred Income Tax
n/a n/a n/a -23M -23M -44.6M -44.6M -21.6M -21.6M n/a n/a -4.5M -11M -11.8M -14.1M -11.6M -5.2M 1.2M 15.9M 30M 26.5M 21.3M
Change in Working Capital
-161.2M -69.9M -6.1M -300K 40.2M 30.8M 121.4M 166.6M 120.5M -13.5M -58.2M -174M -221.9M -183.2M -171.7M -120.2M -145.9M -67.7M -115M -39.9M 96.6M 76.2M
Operating Cash Flow
17.3M 66.5M 148.5M 205.3M 226.5M 238.3M 308.7M 339.3M 295M 155.8M 89.4M -42.1M -115.4M -94.1M -102.6M -31.5M -41.7M 94.6M 64.8M 179.2M 362.9M 338.4M
Capital Expenditures
-54.6M -49M -47.1M -45.3M -47.4M -47.5M -47.1M -53.7M -54.5M -57.2M -59.1M -58M -57.6M -55.7M -60.5M -54.5M -55.1M -50.3M -41.3M -56.4M -58.9M -68M
Cash Acquisitions
n/a n/a n/a 21.2M 33.7M 49.4M 49.4M 28.2M 15.8M -99.7M -99.7M -132.3M -164.4M -64.6M -64.6M -35.8M -3.8M -3.8M -3.8M 68.9M 68.9M 68.9M
Purchase of Investments
-15.5M -17.3M -48.4M -44M -40.3M -36.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.5M 3.7M 4.2M n/a 1.7M 500K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
29.3M 68.5M 56.5M 51.4M 52.4M 1.4M 700K 9.9M -7.7M 4.3M 10.1M 34.7M 48.3M 61.1M 60.2M 26.8M 27.8M 13.2M 14.5M 20.3M 18.1M 14.6M
Investing Cash Flow
-38.3M 5.9M -34.8M -16.7M 100K -29.3M 6.1M -12.5M -29.4M -138.7M -134.8M -141.7M -174.3M -59.8M -65.5M -64.1M -31.1M -40.9M -30.6M 32.8M 28.1M 15.5M
Debt Repayment
n/a n/a n/a n/a n/a n/a -32.2M -66.2M -114.1M -34.3M -2.1M 31.9M 79.8M n/a n/a -2.4M -2.4M -247.4M -2.4M -900K -1.6M 243.4M
Common Stock Repurchased
-11.3M -13.7M -36.4M -40.5M -35.4M -32.8M -8.4M -4.2M -3.8M -3.8M -3.9M -5.1M -27.7M -54.3M -55.2M -54M -31.3M -4.7M -42.7M -42.7M -45.1M -47M
Dividend Paid
-47.7M -47.5M -47.6M -47.7M -47.7M -47.8M -47.6M -47.4M -47.2M -52.3M -57.3M -62.3M -67.4M -67.6M -62.6M -57.6M -52.6M -47.2M -43.5M -49M -54.7M -60.2M
Other Financial Acitivies
n/a n/a n/a 4.2M -300K 4.1M 1.4M -3.4M 1.2M -2.1M 400K 400K -1.5M -2M -2.2M 1.3M 2.4M 1M 800K -1.8M -1.6M -2.6M
Financial Cash Flow
-59M -61.2M -84M -84M -82.5M -75.6M -85.9M -120.3M -163.9M -92.5M -62.9M -35.1M -16.8M -123.9M -120M -112.7M -83.9M -298.3M -87.8M -94.4M -103M 133.6M
Net Cash Flow
-79.8M 10.2M 28.1M 103.3M 143.3M 133.7M 228.5M 207.4M 102M -76.5M -110.1M -220.7M -308.7M -279.7M -288.6M -209.6M -155.4M -240.9M -51.5M 119.1M 288.5M 485.8M
Free Cash Flow
-37.3M 17.5M 101.4M 160M 179.1M 119.7M 190.5M 214.5M 169.4M 98.6M 30.3M -100.1M -173M -149.8M -163.1M -86M -96.8M 44.3M 23.5M 122.8M 304M 270.4M