ScanSource Inc. (SCSC)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
37.32
-0.50 (-1.32%)
At close: Feb 21, 2025, 3:23 PM
ScanSource Income Statement
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Revenue | 3.26B | 3.79B | 3.53B | 3.15B | 3.05B | 3.87B | 3.85B | 3.57B | 3.54B | 3.22B | 2.91B | 2.88B | 3.02B | 2.67B | 2.11B | 1.85B | 2.18B | 1.99B | 1.67B | 1.47B | 1.19B | 991.19M | 841.89M | 630.74M | 497.42M | 297.7M | 182.8M | 93.9M | 55.7M | 34.2M | 16.1M | 2.4M |
Cost of Revenue | 2.89B | 3.34B | 3.1B | 2.8B | 2.69B | 3.42B | 3.41B | 3.18B | 3.18B | 2.89B | 2.61B | 2.58B | 2.71B | 2.39B | 1.9B | 1.64B | 1.95B | 1.78B | 1.5B | 1.32B | 1.06B | 879.31M | 750.31M | 556.92M | 441.19M | 262.8M | 158.6M | 81M | 47.7M | 29.4M | 13.7M | 1.9M |
Gross Profit | 372.11M | 449.24M | 426.52M | 350.72M | 355.57M | 452.57M | 436.13M | 383.6M | 355.44M | 327.09M | 301.1M | 292.87M | 302.02M | 274.31M | 218.93M | 208.85M | 227.62M | 210.67M | 168.35M | 149.73M | 131.78M | 111.88M | 91.58M | 73.83M | 56.24M | 34.9M | 24.2M | 12.9M | 8M | 4.8M | 2.4M | 500K |
Operating Income | 94.68M | 135.89M | 122.17M | 61.48M | 67.86M | 89.96M | 67.64M | 88.24M | 96.88M | 101.44M | 121.79M | 51.04M | 113.52M | 113.11M | 75.78M | 74.12M | 93.97M | 75.33M | 63.59M | 58.75M | 49.26M | 40.52M | 31.81M | 28.8M | 22.87M | 12.3M | 7.7M | 4.5M | 2.7M | 1.6M | 600K | -200K |
Interest Income | 9.38M | 7.41M | 4.33M | 3.1M | 5.83M | 1.84M | 3.71M | 5.33M | 3.45M | 2.64M | 2.36M | 2.24M | 2.89M | 1.21M | 1.39M | 1.41M | 1.51M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 99.84M | 121.85M | 118.62M | 57.53M | -71.78M | 77.91M | 60.92M | 101.5M | 96.01M | 99.91M | 123.11M | 53.03M | 111.21M | 111.89M | 75.74M | 75.65M | 90.22M | 68.67M | 62.08M | 57.95M | 48.82M | 38.62M | 30.38M | 26.56M | 22.23M | 11.9M | 7.5M | 4.1M | 3.1M | 2.5M | 500K | n/a |
Net Income | 77.06M | 89.81M | 88.8M | 45.39M | -79.23M | 57.6M | 33.15M | 69.25M | 63.62M | 65.42M | 81.79M | 34.66M | 74.29M | 73.52M | 48.81M | 47.69M | 55.63M | 42.63M | 40.11M | 35.73M | 29.98M | 22.57M | 19.94M | 16.46M | 13.79M | 7.5M | 4.8M | 2.5M | 1.9M | 1.5M | 400K | -200K |
Selling & General & Admin | 277.43M | 285.69M | 275.44M | 247.44M | 260.14M | 314.52M | 297.48M | 265.18M | 257.27M | 222.98M | 192.49M | 191.22M | 188.39M | 161.2M | 143.15M | 134.73M | 133.65M | 135.34M | 104.76M | 90.98M | 82.52M | 71.36M | 58.93M | 44.86M | 30.68M | 21.4M | 15.6M | 7.9M | 5M | 3.1M | 1.7M | 600K |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -1.66M | 28.91M | 32.02M | 32.99M | 32.89M | -1.28M | 11.14M | -2.19M | -2.38M | -312K | 520K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 840K | 170K | 2.68M | 1.2M | 900K | 500K | 300K | 100K | 100K | 100K |
Operating Expenses | 277.43M | 313.35M | 304.36M | 279.46M | 293.13M | 347.41M | 331.44M | 290.15M | 257.27M | 222.98M | 192.49M | 191.22M | 188.39M | 161.2M | 143.15M | 134.73M | 133.65M | 135.34M | 104.76M | 90.98M | 82.52M | 71.36M | 59.77M | 45.03M | 33.36M | 22.6M | 16.5M | 8.4M | 5.3M | 3.2M | 1.8M | 700K |
Interest Expense | 13.03M | 19.79M | 6.52M | 6.93M | 12.22M | 13.38M | 9.15M | 3.21M | 2.12M | 1.8M | 731K | 775K | 1.64M | 1.72M | 1.47M | 2.18M | 5.47M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 3.17B | 3.65B | 3.41B | 3.08B | 2.99B | 3.77B | 3.74B | 3.47B | 3.44B | 3.11B | 2.81B | 2.78B | 2.9B | 2.55B | 2.04B | 1.77B | 2.08B | 1.91B | 1.6B | 1.41B | 1.14B | 950.67M | 810.08M | 601.95M | 474.55M | 285.4M | 175.1M | 89.4M | 53M | 32.6M | 15.5M | 2.6M |
Income Tax | 22.78M | 33.76M | 29.93M | 12.15M | 7.45M | 20.31M | 27.77M | 32.25M | 32.39M | 34.49M | 41.32M | 18.36M | 36.92M | 38.36M | 26.93M | 27.97M | 34.59M | 25.99M | 21.75M | 21.93M | 18.7M | 16.05M | 11.27M | 10.09M | 8.45M | 4.4M | 2.7M | 1.6M | 1.2M | 1M | 100K | n/a |
Shares Outstanding (Basic) | 24.87M | 25.14M | 25.5M | 25.42M | 25.38M | 25.64M | 25.52M | 25.32M | 26.47M | 28.56M | 28.34M | 27.77M | 27.36M | 26.87M | 26.61M | 26.45M | 26.1M | 25.77M | 25.49M | 25.25M | 24.97M | 24.03M | 23.05M | 22.73M | 22.22M | 21.9M | 19.33M | 14M | 14.55M | 8.5M | 6.4M | 2.58M |
Shares Outstanding (Diluted) | 25.22M | 25.36M | 25.76M | 25.52M | 25.38M | 25.73M | 25.62M | 25.52M | 26.69M | 28.8M | 28.6M | 27.99M | 27.75M | 27.25M | 26.87M | 26.59M | 26.45M | 26.21M | 26.03M | 25.93M | 25.77M | 24.57M | 24.86M | 24.5M | 23.88M | 22.73M | 20.14M | 14.93M | 14.55M | 8.5M | 6.4M | 2.58M |
EPS (Basic) | 3.10 | 3.50 | 3.48 | 1.79 | -3.12 | 2.25 | 1.30 | 2.74 | 2.40 | 2.29 | 2.89 | 1.25 | 2.72 | 2.74 | 1.83 | 1.80 | 2.13 | 1.65 | 1.56 | 1.41 | 1.17 | 0.89 | 0.87 | 0.73 | 0.62 | 0.34 | 0.25 | 0.20 | 0.14 | 0.13 | 0.06 | -0.08 |
EPS (Diluted) | 3.06 | 3.47 | 3.44 | 1.78 | -3.12 | 2.24 | 1.29 | 2.71 | 2.38 | 2.27 | 2.86 | 1.24 | 2.68 | 2.70 | 1.82 | 1.79 | 2.10 | 1.63 | 1.53 | 1.37 | 1.13 | 0.87 | 0.80 | 0.67 | 0.58 | 0.33 | 0.24 | 0.19 | 0.13 | 0.13 | 0.06 | -0.08 |
EBITDA | 140.91M | 170.29M | 155.06M | 97.98M | -24.22M | 152.54M | 107.54M | 118.42M | 115.63M | 116.11M | 115.98M | 62.26M | 122.77M | 120.27M | 83.28M | 84.61M | 102.82M | 82.26M | 69.08M | 64.25M | 57.8M | 45.55M | 36.47M | 33.23M | 25.55M | 13.5M | 8.6M | 5.3M | 3.1M | 1.7M | 700K | -100K |
Depreciation & Amortization | 28.04M | 28.66M | 29.91M | 33.52M | 35.33M | 33.65M | 37.47M | 24.97M | 17.15M | 12M | 7.38M | 8.46M | 9.92M | 6.66M | 6.06M | 6.78M | 7.13M | 6.93M | 5.77M | 5.5M | 5.35M | 5.02M | 4.66M | 4.43M | 2.68M | 1.2M | 900K | 500K | 300K | 100K | 100K | 100K |