ScanSource Inc. (SCSC)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
49.92
0.62 (1.26%)
At close: Jan 15, 2025, 1:20 PM
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Net Income | 77.06M | 88.09M | 88.70M | 45.39M | -79.23M | 57.60M | 33.15M | 69.25M | 63.62M | 65.42M | 81.79M | 34.66M | 74.29M | 73.52M | 48.81M | 47.69M | 55.63M | 42.63M | 40.11M | 35.73M | 29.98M | 22.57M | 19.94M | 16.46M | 13.79M | 7.50M | 4.80M | 2.50M | 1.90M | 1.50M | 400.00K | -200.00K |
Depreciation & Amortization | 28.04M | 28.61M | 29.88M | 33.51M | 35.33M | 36.62M | 37.49M | 24.97M | 17.15M | 12.00M | 7.38M | 8.46M | 9.92M | 6.66M | 6.06M | 6.78M | 7.13M | 6.93M | 5.77M | 5.50M | 5.35M | 5.02M | 4.66M | 4.43M | 2.68M | 1.20M | 900.00K | 500.00K | 300.00K | 100.00K | 100.00K | 100.00K |
Stock-Based Compensation | 9.54M | 11.22M | 11.66M | 8.04M | 5.48M | 6.12M | 6.46M | 6.60M | 7.09M | 6.52M | 5.25M | 5.62M | 6.84M | 4.88M | 6.07M | 4.74M | n/a | n/a | 505.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | -34.39M | 186.34M | -33.37M | -12.98M | -16.64M | -12.28M | -9.59M | -573.00K | 7.98M | 7.86M | 10.03M | -3.84M | 5.15M | -1.57M | 9.59M | -3.61M | -11.11M | -66.09M | 4.32M | -36.34M | -27.56M | -37.74M | -18.89M | 45.35M | 17.52M | 33.50M | -18.40M | 600.00K | 1.10M | 2.80M | n/a | n/a |
Other Non-Cash Items | -5.38M | 3.41M | 1.97M | 20.11M | 170.72M | 7.64M | 44.44M | 14.31M | 9.06M | 3.70M | 8.21M | 60.44M | 5.53M | 7.29M | 10.63M | 5.05M | 11.25M | 10.68M | 4.81M | 4.83M | 5.94M | 7.96M | 7.28M | -1.60M | -2.98M | 100.00K | n/a | -100.00K | 100.00K | -200.00K | n/a | -100.00K |
Deferred Income Tax | -2.47M | -1.50M | 5.74M | 2.92M | -12.19M | -2.90M | -22.29M | -1.86M | 1.85M | 3.92M | 8.61M | -19.63M | -6.38M | -1.43M | -4.66M | 1.76M | -94.00K | 992.00K | -5.75M | -1.84M | -51.00K | 2.22M | 237.00K | -1.19M | -3.65M | -2.80M | -800.00K | -500.00K | -300.00K | n/a | -200.00K | n/a |
Change in Working Capital | 264.86M | -165.60M | -262.30M | 30.98M | 106.16M | -132.21M | -71.39M | -18.39M | -46.56M | -16.03M | -63.51M | 39.89M | -30.25M | -80.23M | -145.07M | 77.23M | -11.02M | -87.23M | -32.91M | -30.38M | -57.65M | -6.33M | -30.27M | 1.48M | -33.85M | 14.70M | -25.90M | -2.60M | -10.10M | -3.20M | -3.00M | 500.00K |
Operating Cash Flow | 371.65M | -35.77M | -124.35M | 140.94M | 226.27M | -27.13M | 27.87M | 94.88M | 52.21M | 75.52M | 47.72M | 129.44M | 59.96M | 10.69M | -78.16M | 143.25M | 62.89M | -25.95M | 12.53M | 13.85M | -16.42M | 31.45M | 1.84M | 19.58M | -24.02M | 20.70M | -21.00M | -200.00K | -8.30M | -1.80M | -2.70M | 300.00K |
Capital Expenditures | -8.55M | -9.98M | -6.85M | -2.36M | -6.39M | -7.21M | -8.16M | -12.43M | -12.08M | -20.76M | -11.23M | -4.83M | -12.79M | -14.87M | -5.61M | -3.65M | -6.98M | -4.54M | -9.43M | -4.09M | -2.48M | -6.32M | -8.52M | -7.62M | -13.47M | -2.10M | -3.50M | -1.00M | -700.00K | -700.00K | -100.00K | -300.00K |
Acquisitions | 17.60M | 1.72M | 3.13M | 34.36M | -48.92M | -32.16M | -143.77M | -83.80M | -61.48M | -59.78M | n/a | n/a | n/a | -36.23M | -9.99M | n/a | -10.53M | -50.59M | -1.35M | -5.30M | -540.00K | -561.00K | -20.46M | -17.27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | n/a | -9.98M | -6.85M | -58.00K | -77.00K | -1.42M | -1.16M | -3.58M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.16M | 6.10M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -110.00K | n/a | -1.20M | -100.00K | -200.00K | -700.00K | -300.00K | -100.00K |
Investing Cash Flow | 9.04M | -8.26M | -3.72M | 31.93M | -55.38M | -39.38M | -151.93M | -96.24M | -73.56M | -80.54M | -11.23M | -4.83M | -12.79M | -51.10M | -15.60M | -2.50M | -11.41M | -55.13M | -10.78M | -9.39M | -3.02M | -6.88M | -28.98M | -24.89M | -13.58M | -2.10M | -4.70M | -1.10M | -900.00K | -1.40M | -400.00K | -400.00K |
Debt Repayment | -186.81M | 58.14M | 126.76M | -76.85M | -110.53M | 77.40M | 151.54M | 20.20M | 68.41M | -33.51M | n/a | -5.07M | -48.29M | 27.08M | n/a | -31.85M | -47.18M | 75.90M | -10.80M | 880.00K | 13.59M | -28.00M | 25.55M | -178.00K | 24.89M | -4.90M | -1.10M | 1.60M | 2.60M | 1.20M | n/a | n/a |
Common Stock Repurchased | -42.90M | -15.65M | -18.20M | -1.04M | -6.08M | -9.48M | -1.64M | -20.88M | -100.21M | -18.77M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -900.00K | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | 1.94M | -2.96M | -450.00K | -70.44M | -40.00M | -3.68M | -56.30M | -2.82M | -4.51M | -4.62M | 9.29M | 96.00K | -1.64M | 6.58M | 1.32M | 1.55M | 364.00K | 1.97M | 1.66M | n/a | n/a | n/a | n/a | n/a | n/a | 1.50M | n/a | -300.00K | -100.00K | n/a | n/a | n/a |
Financial Cash Flow | -227.77M | 39.53M | 108.11M | -148.32M | -156.61M | 64.23M | 97.51M | -3.51M | -36.30M | -56.89M | 9.29M | -4.98M | -42.29M | 33.66M | 1.32M | -28.23M | -38.58M | 78.99M | -6.47M | 3.02M | 17.86M | -23.01M | 27.81M | 1.29M | 26.92M | -3.40M | 25.30M | 1.30M | 9.00M | 1.30M | 4.90M | 500.00K |
Net Cash Flow | 149.28M | -1.81M | -24.73M | 28.26M | 10.64M | -1.71M | -30.56M | -5.31M | -60.25M | -73.20M | 46.69M | 118.99M | 426.00K | -5.86M | -93.06M | 112.44M | 13.36M | -1.97M | -4.78M | 7.56M | -1.52M | 1.27M | 1.00M | -4.02M | -10.67M | 15.20M | 25.30M | n/a | 9.00M | 1.30M | 4.90M | 500.00K |
Free Cash Flow | 363.09M | -45.75M | -131.20M | 138.58M | 219.88M | -34.34M | 19.71M | 82.44M | 40.13M | 54.76M | 36.49M | 124.61M | 47.17M | -4.18M | -83.77M | 139.59M | 55.91M | -30.49M | 3.09M | 9.76M | -18.91M | 25.13M | -6.67M | 11.96M | -37.48M | 18.60M | -24.50M | -1.20M | -9.00M | -2.50M | -2.80M | n/a |