Shoe Carnival Inc.
(SCVL)
undefined
undefined%
At close: undefined
34.27
0.06%
After-hours Dec 13, 2024, 05:19 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Net Income | 73.35M | 110.07M | 154.88M | 15.99M | 42.91M | 38.13M | 18.93M | 23.52M | 28.77M | 25.53M | 26.87M | 29.34M | 26.38M | 26.82M | 15.17M | 5.32M | 12.81M | 23.76M | 18.79M | 12.53M | 12.23M | 15.84M | 12.57M | 9.72M | 11.96M | 10.20M | 7.40M | 4.10M | -7.20M | 1.20M | 5.90M | 4.50M |
Depreciation & Amortization | 28.79M | 23.20M | 18.75M | 16.11M | 16.95M | 21.84M | 23.80M | 23.70M | 23.08M | 20.06M | 17.43M | 15.96M | 14.45M | 13.73M | 14.98M | 16.84M | 15.81M | 14.47M | 14.77M | 14.43M | 13.83M | 12.48M | 11.17M | 10.35M | 8.38M | 6.60M | 5.80M | 5.20M | 4.70M | 3.40M | 1.70M | 1.40M |
Stock-Based Compensation | 4.89M | 5.43M | 5.53M | 3.88M | 6.49M | 10.16M | 5.02M | 3.82M | 3.70M | 1.06M | 3.29M | 4.05M | 2.13M | 5.47M | 1.65M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -67.82M | -57.17M | -56.49M | -7.53M | -7.16M | -4.83M | -223.00K | 175.00K | 723.00K | -1.96M | 862.00K | -2.51M | 846.00K | -390.00K | 2.32M | -4.81M | -7.26M | 3.99M | 4.23M | 15.43M | -2.26M | 8.93M | 11.02M | 205.00K | 8.55M | 16.60M | -3.00M | -1.10M | 3.90M | - | 2.20M | -3.50M |
Other Non-Cash Items | 55.86M | 48.23M | 48.98M | 46.85M | 45.06M | -9.28M | 3.34M | 4.00M | 3.20M | 8.34M | 9.70M | 7.25M | 5.76M | 4.14M | 1.78M | 5.47M | 3.84M | 1.91M | 3.13M | 1.93M | 1.55M | 616.00K | 61.00K | -96.00K | -328.00K | 100.00K | 400.00K | 3.70M | -200.00K | -1.70M | -800.00K | 2.60M |
Deferred Income Tax | 5.50M | 14.54M | 2.94M | 2.20M | 2.62M | -1.44M | 1.42M | -1.38M | -3.04M | -550.00K | -721.00K | -3.35M | 3.04M | -1.40M | -1.04M | 780.00K | -387.00K | -2.38M | -3.82M | 304.00K | 1.52M | 296.00K | 116.00K | 1.24M | 1.13M | 400.00K | 200.00K | 1.60M | -1.80M | 100.00K | 900.00K | - |
Change in Working Capital | -45.63M | -151.03M | -83.19M | -21.64M | -47.08M | 14.72M | -12.16M | 10.13M | 2.84M | 3.21M | -17.95M | -27.40M | -20.89M | -19.34M | -4.63M | 6.48M | -11.38M | -8.68M | 827.00K | -54.00K | -21.28M | -1.51M | -1.59M | -18.10M | -20.79M | 1.30M | -3.20M | 2.40M | 8.50M | -16.90M | -19.30M | -6.20M |
Operating Cash Flow | 122.76M | 50.44M | 147.89M | 63.40M | 66.95M | 74.14M | 40.35M | 63.79M | 58.55M | 57.65M | 38.62M | 25.85M | 30.88M | 29.42M | 27.90M | 32.08M | 19.88M | 29.27M | 33.69M | 29.13M | 7.86M | 27.72M | 22.33M | 3.11M | 355.00K | 18.60M | 10.60M | 16.60M | 7.40M | -13.90M | -11.50M | 2.30M |
Capital Expenditures | -56.28M | -77.29M | -31.39M | -12.40M | -18.50M | -7.41M | -19.65M | -21.83M | -27.90M | -33.54M | -30.97M | -25.98M | -21.26M | -14.41M | -9.79M | -18.20M | -18.43M | -24.95M | -14.75M | -14.21M | -20.55M | -19.14M | -10.39M | -14.03M | -20.48M | -14.10M | -7.50M | -6.30M | -5.10M | -14.90M | -8.70M | -2.10M |
Acquisitions | -1.45M | 385.00K | -70.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -403.00K | -976.00K | -18.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | 2.04M | 3.85M | 1.80M | 303.00K | 750.00K | - | - | - | - | - | - | - | 100.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 1.45M | 2.87M | 1.80M | 303.00K | 750.00K | 3.00M | - | - | 250.00K | 1.09M | 200.00K | 200.00K | 5.00K | 412.00K | 109.00K | 3.00K | 393.00K | 7.20M | 223.00K | 59.00K | 3.62M | 1.42M | 1.03M | 1.05M | 1.04M | 1.60M | - | -300.00K | 600.00K | 1.20M | 500.00K | -100.00K |
Investing Cash Flow | -54.64M | -74.03M | -119.25M | -12.09M | -17.75M | -4.42M | -19.65M | -21.83M | -27.65M | -32.46M | -30.77M | -25.78M | -21.16M | -14.00M | -9.69M | -18.20M | -18.04M | -17.75M | -14.52M | -14.15M | -16.93M | -17.72M | -9.37M | -12.98M | -19.44M | -12.50M | -7.50M | -6.60M | -4.50M | -13.70M | -8.20M | -2.20M |
Debt Repayment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7.36M | -14.82M | 6.25M | -12.62M | -13.94M | 18.18M | 20.10M | -6.60M | -3.50M | -9.30M | -3.80M | 18.00M | -22.80M | 3.10M |
Common Stock Repurchased | -5.45M | -30.52M | -7.15M | - | -37.77M | -46.05M | -29.80M | -42.60M | -18.82M | -7.53M | -953.00K | -4.67M | - | - | -394.00K | -1K | -28.50M | -241.00K | - | - | - | - | - | -7.58M | -2.42M | - | - | - | - | - | - | - |
Dividend Paid | -12.19M | -9.97M | -8.00M | -5.13M | -5.67M | -4.76M | -4.82M | -5.03M | -5.04M | -4.83M | -4.87M | -23.46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6.10M | -2.50M |
Other Financial Acitivies | -3.04M | -2.17M | -2.75M | -1.74M | -11.06M | -327.00K | -1.03M | -418.00K | 4.00K | - | -768.00K | 796.00K | -1.97M | -136.00K | 385.00K | 224.00K | 299.00K | 480.00K | - | - | - | - | - | - | - | - | - | -100.00K | 100.00K | - | 100.00K | -100.00K |
Financial Cash Flow | -20.49M | -42.48M | -17.73M | -6.67M | -54.32M | -50.96M | -35.38M | -47.83M | -23.47M | -12.07M | -5.36M | -24.92M | 689.00K | 602.00K | 1.14M | 1.76M | -27.50M | 3.02M | -3.75M | -14.16M | 7.36M | -9.67M | -10.73M | 11.42M | 18.82M | -5.80M | -3.20M | -9.30M | -3.70M | 18.00M | 29.40M | 500.00K |
Net Cash Flow | 47.63M | -66.07M | 10.91M | 44.63M | -5.12M | 18.77M | -14.69M | -5.87M | 7.44M | 13.12M | 2.50M | -24.85M | 10.41M | 16.02M | 19.35M | 15.64M | -25.66M | 14.54M | 15.41M | 818.00K | -1.71M | 323.00K | 2.23M | 1.55M | -269.00K | 300.00K | -100.00K | 700.00K | -860.00K | -9.60M | 9.70M | 600.00K |
Free Cash Flow | 66.47M | -26.86M | 116.51M | 51.00M | 48.45M | 66.73M | 20.70M | 41.96M | 30.65M | 24.11M | 7.65M | -127.00K | 9.62M | 15.01M | 18.10M | 13.87M | 1.45M | 4.32M | 18.94M | 14.92M | -12.69M | 8.58M | 11.94M | -10.92M | -20.12M | 4.50M | 3.10M | 10.30M | 2.30M | -28.80M | -20.20M | 200.00K |