Shoe Carnival Inc. (SCVL)
undefined
undefined%
At close: undefined
34.27
0.06%
After-hours Dec 13, 2024, 05:19 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Net Income 73.35M 110.07M 154.88M 15.99M 42.91M 38.13M 18.93M 23.52M 28.77M 25.53M 26.87M 29.34M 26.38M 26.82M 15.17M 5.32M 12.81M 23.76M 18.79M 12.53M 12.23M 15.84M 12.57M 9.72M 11.96M 10.20M 7.40M 4.10M -7.20M 1.20M 5.90M 4.50M
Depreciation & Amortization 28.79M 23.20M 18.75M 16.11M 16.95M 21.84M 23.80M 23.70M 23.08M 20.06M 17.43M 15.96M 14.45M 13.73M 14.98M 16.84M 15.81M 14.47M 14.77M 14.43M 13.83M 12.48M 11.17M 10.35M 8.38M 6.60M 5.80M 5.20M 4.70M 3.40M 1.70M 1.40M
Stock-Based Compensation 4.89M 5.43M 5.53M 3.88M 6.49M 10.16M 5.02M 3.82M 3.70M 1.06M 3.29M 4.05M 2.13M 5.47M 1.65M - - - - - - - - - - - - - - - - -
Other Working Capital -67.82M -57.17M -56.49M -7.53M -7.16M -4.83M -223.00K 175.00K 723.00K -1.96M 862.00K -2.51M 846.00K -390.00K 2.32M -4.81M -7.26M 3.99M 4.23M 15.43M -2.26M 8.93M 11.02M 205.00K 8.55M 16.60M -3.00M -1.10M 3.90M - 2.20M -3.50M
Other Non-Cash Items 55.86M 48.23M 48.98M 46.85M 45.06M -9.28M 3.34M 4.00M 3.20M 8.34M 9.70M 7.25M 5.76M 4.14M 1.78M 5.47M 3.84M 1.91M 3.13M 1.93M 1.55M 616.00K 61.00K -96.00K -328.00K 100.00K 400.00K 3.70M -200.00K -1.70M -800.00K 2.60M
Deferred Income Tax 5.50M 14.54M 2.94M 2.20M 2.62M -1.44M 1.42M -1.38M -3.04M -550.00K -721.00K -3.35M 3.04M -1.40M -1.04M 780.00K -387.00K -2.38M -3.82M 304.00K 1.52M 296.00K 116.00K 1.24M 1.13M 400.00K 200.00K 1.60M -1.80M 100.00K 900.00K -
Change in Working Capital -45.63M -151.03M -83.19M -21.64M -47.08M 14.72M -12.16M 10.13M 2.84M 3.21M -17.95M -27.40M -20.89M -19.34M -4.63M 6.48M -11.38M -8.68M 827.00K -54.00K -21.28M -1.51M -1.59M -18.10M -20.79M 1.30M -3.20M 2.40M 8.50M -16.90M -19.30M -6.20M
Operating Cash Flow 122.76M 50.44M 147.89M 63.40M 66.95M 74.14M 40.35M 63.79M 58.55M 57.65M 38.62M 25.85M 30.88M 29.42M 27.90M 32.08M 19.88M 29.27M 33.69M 29.13M 7.86M 27.72M 22.33M 3.11M 355.00K 18.60M 10.60M 16.60M 7.40M -13.90M -11.50M 2.30M
Capital Expenditures -56.28M -77.29M -31.39M -12.40M -18.50M -7.41M -19.65M -21.83M -27.90M -33.54M -30.97M -25.98M -21.26M -14.41M -9.79M -18.20M -18.43M -24.95M -14.75M -14.21M -20.55M -19.14M -10.39M -14.03M -20.48M -14.10M -7.50M -6.30M -5.10M -14.90M -8.70M -2.10M
Acquisitions -1.45M 385.00K -70.69M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Purchase of Investments -403.00K -976.00K -18.98M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments 2.04M 3.85M 1.80M 303.00K 750.00K - - - - - - - 100.00K - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies 1.45M 2.87M 1.80M 303.00K 750.00K 3.00M - - 250.00K 1.09M 200.00K 200.00K 5.00K 412.00K 109.00K 3.00K 393.00K 7.20M 223.00K 59.00K 3.62M 1.42M 1.03M 1.05M 1.04M 1.60M - -300.00K 600.00K 1.20M 500.00K -100.00K
Investing Cash Flow -54.64M -74.03M -119.25M -12.09M -17.75M -4.42M -19.65M -21.83M -27.65M -32.46M -30.77M -25.78M -21.16M -14.00M -9.69M -18.20M -18.04M -17.75M -14.52M -14.15M -16.93M -17.72M -9.37M -12.98M -19.44M -12.50M -7.50M -6.60M -4.50M -13.70M -8.20M -2.20M
Debt Repayment - - - - - - - - - - - - - - - - - - -7.36M -14.82M 6.25M -12.62M -13.94M 18.18M 20.10M -6.60M -3.50M -9.30M -3.80M 18.00M -22.80M 3.10M
Common Stock Repurchased -5.45M -30.52M -7.15M - -37.77M -46.05M -29.80M -42.60M -18.82M -7.53M -953.00K -4.67M - - -394.00K -1K -28.50M -241.00K - - - - - -7.58M -2.42M - - - - - - -
Dividend Paid -12.19M -9.97M -8.00M -5.13M -5.67M -4.76M -4.82M -5.03M -5.04M -4.83M -4.87M -23.46M - - - - - - - - - - - - - - - - - - -6.10M -2.50M
Other Financial Acitivies -3.04M -2.17M -2.75M -1.74M -11.06M -327.00K -1.03M -418.00K 4.00K - -768.00K 796.00K -1.97M -136.00K 385.00K 224.00K 299.00K 480.00K - - - - - - - - - -100.00K 100.00K - 100.00K -100.00K
Financial Cash Flow -20.49M -42.48M -17.73M -6.67M -54.32M -50.96M -35.38M -47.83M -23.47M -12.07M -5.36M -24.92M 689.00K 602.00K 1.14M 1.76M -27.50M 3.02M -3.75M -14.16M 7.36M -9.67M -10.73M 11.42M 18.82M -5.80M -3.20M -9.30M -3.70M 18.00M 29.40M 500.00K
Net Cash Flow 47.63M -66.07M 10.91M 44.63M -5.12M 18.77M -14.69M -5.87M 7.44M 13.12M 2.50M -24.85M 10.41M 16.02M 19.35M 15.64M -25.66M 14.54M 15.41M 818.00K -1.71M 323.00K 2.23M 1.55M -269.00K 300.00K -100.00K 700.00K -860.00K -9.60M 9.70M 600.00K
Free Cash Flow 66.47M -26.86M 116.51M 51.00M 48.45M 66.73M 20.70M 41.96M 30.65M 24.11M 7.65M -127.00K 9.62M 15.01M 18.10M 13.87M 1.45M 4.32M 18.94M 14.92M -12.69M 8.58M 11.94M -10.92M -20.12M 4.50M 3.10M 10.30M 2.30M -28.80M -20.20M 200.00K