SCYNEXIS Inc. (SCYX)
0.90
-0.02 (-1.85%)
At close: Mar 11, 2025, 3:58 PM
0.93
2.92%
After-hours: Mar 11, 2025, 07:36 PM EDT
SCYNEXIS Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 140.14M | 5.09M | 13.16M | n/a | 121K | 257K | 257K | 257K | 257K | 1.26M | 16.86M | 16.84M |
| Cost of Revenue | 15.62M | 628K | 312K | 303K | n/a | n/a | n/a | n/a | n/a | 15.45M | 16.3M | 14.36M |
| Gross Profit | 124.52M | 4.46M | 12.85M | -303K | 121K | 257K | 257K | 257K | 257K | -14.19M | 552K | 2.47M |
| Operating Income | 72.67M | -85.76M | -60.83M | -51.15M | -48.92M | -29.98M | -26.32M | -27.82M | -28.35M | -14.65M | -7.2M | -7.78M |
| Interest Income | 3.95M | 1.42M | 24K | 189K | 805K | 967K | 386K | 185K | n/a | n/a | n/a | n/a |
| Pretax Income | 67.18M | -67.51M | -35.95M | -58.33M | -53.71M | -19.2M | -25.06M | -29.99M | -28.34M | -6.77M | -30.46M | -11.48M |
| Net Income | 67.04M | -62.81M | -32.87M | -55.19M | -55.23M | -12.47M | -25.06M | -29.99M | -32.62M | -4.23M | -30.46M | -11.48M |
| Selling & General & Admin | 20.92M | 62.96M | 49.92M | 14.63M | 10.65M | 8.68M | 8.25M | 8M | 12.17M | 7.62M | 4.38M | 4.74M |
| Research & Development | 30.93M | 27.26M | 23.77M | 36.52M | 38.39M | 21.56M | 18.33M | 20.08M | 16.44M | 8.29M | 4.36M | 8.93M |
| Other Expenses | n/a | 3K | -13K | -334K | 538K | n/a | n/a | n/a | n/a | -10K | 4.38M | 12K |
| Operating Expenses | 51.85M | 90.22M | 73.68M | 50.81M | 49.04M | 30.24M | 26.58M | 28.07M | 28.61M | 15.9M | 8.74M | 13.67M |
| Interest Expense | 6.12M | 5.2M | 2.66M | 1.18M | 986K | 2.05M | 1.85M | 351K | 11K | 803K | 11.89M | 972K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 48K | n/a | n/a |
| Cost & Expenses | 67.47M | 90.85M | 73.99M | 50.81M | 49.04M | 30.24M | 26.58M | 28.07M | 28.61M | 15.9M | 25.05M | 28.03M |
| Income Tax | 138K | -4.7M | -3.09M | -3.15M | 1.52M | -6.74M | 1.85M | 351K | -4.29M | -1.17M | 11.89M | 984K |
| Shares Outstanding (Basic) | 47.85M | 42.61M | 26.38M | 10.72M | 5.61M | 4.39M | 2.67M | 1.9M | 1.22M | 566.33K | 158.13K | 158.13K |
| Shares Outstanding (Diluted) | 48.39M | 42.61M | 26.38M | 10.72M | 5.61M | 4.39M | 2.67M | 1.9M | 1.22M | 593.71K | 158.13K | 158.13K |
| EPS (Basic) | 1.40 | -1.47 | -1.25 | -5.15 | -9.85 | -2.84 | -9.37 | -15.75 | -26.82 | -7.48 | -192.64 | -72.58 |
| EPS (Diluted) | 1.39 | -1.47 | -1.25 | -5.15 | -9.85 | -2.84 | -9.37 | -15.75 | -26.82 | -7.13 | -192.64 | -72.58 |
| EBITDA | 73.48M | -59.91M | -31.41M | -51.15M | -51.27M | -17.1M | -23.16M | -29.51M | -27.9M | -2.19M | -13.76M | -9.71M |
| Depreciation & Amortization | 810K | 813K | 577K | 303K | 285K | 53K | 41K | 26K | 447K | 1.24M | 1.33M | 1.49M |