SCYNEXIS Inc. (SCYX)
NASDAQ: SCYX
· Real-Time Price · USD
0.82
0.02 (2.30%)
At close: Aug 15, 2025, 12:39 PM
SCYNEXIS Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.26M | 2.63M | 3.75M | 8.57M | 9.67M | 140.38M | 140.14M | 135.87M | 135.66M | 5.53M | 5.09M | 4.16M | 3.12M | 1.8M | 13.16M | 12.57M | 12.05M | 12.05M |
Cost of Revenue | n/a | n/a | n/a | 14.68M | 15.06M | 15.49M | 15.63M | 1.14M | 948K | 666K | 628K | 599K | 555K | 520K | 421K | 254K | 109K | n/a |
Gross Profit | 1.89M | 2.63M | 3.75M | -6.12M | -5.4M | 124.9M | 124.52M | 134.73M | 134.72M | 4.87M | 4.46M | 3.56M | 2.57M | 1.28M | 12.74M | 12.31M | 11.94M | 12.05M |
Operating Income | -36.54M | -36.22M | -37.12M | -52.13M | -51.91M | 73.84M | 72.67M | 73.25M | 61.55M | -76.7M | -85.76M | -85.57M | -83.21M | -78.98M | -60.84M | -53.88M | -45.95M | -40.27M |
Interest Income | 3.17M | 3.79M | 4.3M | 4.79M | 5.04M | 4.64M | 3.7M | 3.02M | 2.29M | 1.74M | 1.42M | 729K | 206K | 31K | 25K | 22K | 19K | 49K |
Pretax Income | -19.89M | -27.46M | -21.13M | -36.17M | -34.72M | 102M | 67.18M | 72.2M | 44.37M | -91.23M | -67.51M | -82.32M | -53.39M | -42.53M | -35.95M | -49.43M | -47.86M | -54.91M |
Net Income | -19.52M | -27.09M | -21.29M | -36.44M | -35.39M | 101.33M | 67.04M | 67.5M | 32.08M | -103.53M | -75.1M | -85.22M | -48.64M | -33.64M | -32.87M | -46.33M | -44.82M | -52.86M |
Selling & General & Admin | 15.13M | 14.52M | 14.46M | 13.21M | 15.31M | 19.62M | 20.79M | 33.29M | 45.01M | 53.33M | 63.08M | 62.15M | 60.83M | 57.81M | 49.92M | 40.06M | 28.13M | 18.71M |
Research & Development | 24.67M | 24.34M | 26.41M | 32.68M | 31.07M | 31.3M | 30.93M | 28.19M | 28.15M | 28.25M | 27.14M | 26.99M | 24.96M | 22.56M | 23.77M | 26.24M | 29.87M | 33.6M |
Other Expenses | n/a | n/a | n/a | 129K | 129K | 129K | 129K | n/a | n/a | n/a | 13K | 13K | 13K | 16K | 3K | -383K | -403K | -406K |
Operating Expenses | 39.8M | 38.85M | 40.86M | 46.01M | 46.51M | 51.05M | 51.85M | 61.48M | 73.17M | 81.57M | 90.22M | 89.13M | 85.77M | 80.36M | 73.68M | 65.97M | 57.67M | 51.98M |
Interest Expense | 1.81M | 2.43M | 2.55M | 2.48M | 2.4M | 5.03M | 5.87M | 7.19M | 8.39M | 6.8M | 6.8M | 6.22M | 5.88M | 4.94M | 3.96M | 3.23M | 2.44M | 2.36M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -9.45M | -9.45M | -9.45M |
Cost & Expenses | 39.8M | 38.85M | 40.86M | 60.7M | 61.58M | 66.54M | 67.47M | 62.62M | 74.11M | 82.24M | 90.85M | 89.72M | 86.32M | 80.77M | 73.99M | 66.11M | 57.67M | 51.98M |
Income Tax Expense | -372K | -372K | 159K | 274K | 669K | 669K | 138K | 4.7M | 12.29M | 12.29M | 7.59M | 2.89M | -4.75M | -8.89M | -3.09M | -3.09M | -3.04M | -2.05M |
Shares Outstanding (Basic) | 49.75M | 49.44M | 37.97M | 48.62M | 48.51M | 48.25M | 45.12M | 47.89M | 47.84M | 47.71M | 32.68M | 47.5M | 43.29M | 32.05M | 26.62M | 26.62M | 26.02M | 25.8M |
Shares Outstanding (Diluted) | 49.75M | 49.44M | 37.97M | 48.62M | 48.51M | 48.57M | 47.92M | 47.89M | 49.92M | 47.76M | 32.68M | 47.5M | 43.29M | 33.19M | 27.75M | 27.75M | 26.49M | 26.52M |
EPS (Basic) | -0.43 | -0.59 | -0.47 | -0.76 | -0.74 | 2.12 | 1.40 | 1.22 | 0.48 | -2.39 | -1.85 | -2.36 | -1.6 | -1.23 | -1.24 | -4.16 | -4.05 | -4.75 |
EPS (Diluted) | -0.43 | -0.59 | -0.47 | -0.78 | -0.76 | 2.00 | 1.28 | 1.12 | 0.38 | -2.39 | -1.84 | -2.3 | -1.54 | -1.45 | -1.47 | -4.44 | -4.7 | -5.12 |
EBITDA | -28.69M | -28.22M | -32.37M | -47.35M | -38.21M | 96.6M | 73.68M | 80.1M | 53.53M | -83.68M | -59.95M | -75.25M | -46.77M | -36.93M | -31.41M | -45.84M | -58.2M | -65.35M |
EBIT | -26.62M | -28.97M | -33.26M | -47.91M | -38.78M | 95.97M | 73.05M | 79.39M | 52.76M | -84.44M | -60.76M | -76.15M | -47.98M | -38.05M | -32.4M | -46.9M | -46.03M | -53.47M |
Depreciation & Amortization | 9.22M | 9.36M | 899K | 564K | 566K | 630K | 636K | 714K | 768K | 757K | 813K | 901K | 797K | 708K | 577K | 311K | 242K | 159K |