Seadrill Limited
38.19
0.48 (1.27%)
At close: Jan 15, 2025, 9:30 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12
Revenue 1.47B 977.00M 840.00M 894.00M 1.20B 1.18B 2.00B 2.97B 4.11B 4.68B 4.94B 4.31B
Cost of Revenue 905.00M 700.00M 786.00M 931.00M 957.00M 799.00M 792.00M 1.01B 1.61B 1.94B 1.98B 1.66B
Gross Profit 565.00M 277.00M 54.00M -37.00M 244.00M 383.00M 1.21B 1.95B 2.50B 2.74B 2.96B 2.65B
Operating Income 329.00M 72.00M -108.00M -408.00M -317.00M -360.00M 135.00M 936.00M 1.48B 1.75B 1.97B 1.80B
Interest Income 35.00M n/a 1.00M 9.00M 35.00M n/a n/a n/a n/a n/a n/a n/a
Pretax Income 317.00M 3.68B -572.00M -4.43B -747.00M -4.45B -3.04B 44.00M -427.00M 4.11B 2.94B 1.44B
Net Income 300.00M 3.67B -572.00M -4.43B -700.00M -4.48B -2.97B -181.00M -634.00M 3.97B 2.65B 1.11B
Selling & General & Admin 74.00M 60.00M 67.00M 74.00M 91.00M 90.00M 277.00M 234.00M 249.00M 315.00M 300.00M 250.00M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 162.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses 236.00M -67.00M 23.00M 71.00M 56.00M 277.00M 4.03B 1.50B 2.46B 2.13B 266.00M 902.00M
Interest Expense 59.00M 91.00M 109.00M 398.00M 421.00M 240.00M 210.00M 414.00M 459.00M 764.00M 288.00M 315.00M
Selling & Marketing Expenses n/a n/a -10.00M -6.00M -4.00M -187.00M n/a n/a 1.00M n/a n/a n/a
Cost & Expenses 1.14B -67.00M 1.09B 1.45B 1.68B 277.00M 4.83B 2.51B 4.07B 4.07B 2.24B 2.56B
Income Tax 17.00M 12.00M 5.00M 1.00M 44.00M 38.00M 66.00M 199.00M 208.00M 19.00M 154.00M 232.00M
Shares Outstanding (Basic) 71.00M 50.00M 100.00M 100.00M 100.00M 301.45M 504.75M 501.00M 491.47M 478.90M 485.05M 474.17M
Shares Outstanding (Diluted) 74.00M 50.00M 100.00M 100.00M 100.00M 301.45M 505.00M 501.00M 493.00M 493.00M 492.00M 490.00M
EPS (Basic) 4.23 73.32 -5.72 -44.26 -7 -14.87 -5.89 -0.36 -1.29 8.30 5.47 2.34
EPS (Diluted) 4.05 73.32 -5.72 -44.26 -7 -14.87 -5.89 -0.36 -1.29 8.06 5.39 2.26
EBITDA 494.00M 224.00M -336.00M -3.69B 39.00M 304.00M 890.00M 1.68B 2.15B 2.31B 2.62B 2.43B
Depreciation & Amortization 155.00M 149.09M 123.68M 381.51M 560.96M 664.00M 755.00M 745.00M 663.00M 562.00M 646.00M 627.00M