Seadrill Limited (SDRL)
25.14
-0.78 (-3.01%)
At close: Mar 25, 2025, 3:59 PM
26.66
6.04%
Pre-market: Mar 26, 2025, 08:33 AM EDT
Seadrill Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 1.39B | 1.47B | 977M | 840M | 894M | 1.2B | 1.18B | 2B | 2.97B | 4.11B | 4.68B | 4.94B | 4.31B |
| Cost of Revenue | 1.09B | 905M | 700M | 786M | 931M | 957M | 799M | 792M | 1.01B | 1.61B | 1.94B | 1.98B | 1.66B |
| Gross Profit | 293M | 565M | 277M | 54M | -37M | 244M | 383M | 1.21B | 1.95B | 2.5B | 2.74B | 2.96B | 2.65B |
| Operating Income | 412M | 329M | 72M | -108M | -408M | -317M | -360M | 135M | 936M | 1.48B | 1.75B | 1.97B | 1.8B |
| Interest Income | 25M | 35M | n/a | 1M | 9M | 35M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 333M | 317M | 3.68B | -572M | -4.43B | -747M | -4.45B | -3.04B | 44M | -427M | 4.11B | 2.94B | 1.44B |
| Net Income | 446M | 300M | 3.67B | -572M | -4.43B | -700M | -4.48B | -2.97B | -181M | -634M | 3.97B | 2.65B | 1.11B |
| Selling & General & Admin | 107M | 74M | 60M | 67M | 74M | 91M | 90M | 277M | 234M | 249M | 315M | 300M | 250M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | -226M | 162M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | -119M | 236M | -67M | 23M | 71M | 56M | 277M | 4.03B | 1.5B | 2.46B | 2.13B | 266M | 902M |
| Interest Expense | 61M | 59M | 91M | 109M | 398M | 421M | 240M | 210M | 414M | 459M | 764M | 288M | 315M |
| Selling & Marketing Expenses | n/a | n/a | n/a | -10M | -6M | -4M | -187M | n/a | n/a | 1M | n/a | n/a | n/a |
| Cost & Expenses | 973M | 1.14B | -67M | 1.09B | 1.45B | 1.68B | 277M | 4.83B | 2.51B | 4.07B | 4.07B | 2.24B | 2.56B |
| Income Tax | -113M | 17M | 12M | 5M | 1M | 44M | 38M | 66M | 199M | 208M | 19M | 154M | 232M |
| Shares Outstanding (Basic) | 65.31M | 71M | 50M | 100M | 100M | 100M | 301.45M | 504.75M | 501M | 491.47M | 478.9M | 485.05M | 474.17M |
| Shares Outstanding (Diluted) | 65.31M | 74M | 50M | 100M | 100M | 100M | 301.45M | 505M | 501M | 493M | 493M | 492M | 490M |
| EPS (Basic) | 6.74 | 4.23 | 73.32 | -5.72 | -44.26 | -7 | -14.87 | -5.89 | -0.36 | -1.29 | 8.30 | 5.47 | 2.34 |
| EPS (Diluted) | 6.74 | 4.05 | 73.32 | -5.72 | -44.26 | -7 | -14.87 | -5.89 | -0.36 | -1.29 | 8.06 | 5.39 | 2.26 |
| EBITDA | 562M | 494M | 224M | -336M | -3.69B | 39M | 304M | 890M | 1.68B | 2.15B | 2.31B | 2.62B | 2.43B |
| Depreciation & Amortization | 168M | 155M | 149.09M | 123.68M | 381.51M | 560.96M | 664M | 755M | 745M | 663M | 562M | 646M | 627M |