Secure Waste Infrastructu... (SECYF)

PNK: SECYF · Real-Time Price · USD

9.91

0.43 (4.54%)

At close: May 02, 2025, 3:58 PM

Secure Waste Infrastructure Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.56B	2.61B	2.55B	2.85B	2.34B	2.21B	1.78B	1.91B	2.02B	2.15B	2.08B	1.75B	1.34B	1.25B	511.9M	661.21M	474.71M	452.17M	291.19M	611.1M	758.09M	732.02M	793.49M	788.88M	683.05M	829.03M	719.92M	705.45M	679.56M	613.74M	584.32M	450.59M	530.52M	401.8M	268.61M	209.13M
Cost of Revenue	2.46B	2.5B	2.46B	2.73B	2.19B	2.08B	1.69B	1.78B	1.9B	2.01B	1.94B	1.65B	1.5B	1.2B	496.38M	637.39M	515.88M	436.24M	298.82M	580.81M	724.56M	700.71M	772.75M	748.98M	632.41M	787.62M	696.94M	665.34M	642.52M	588.14M	573.17M	419.27M	519.89M	389.05M	272.05M	199.24M
Gross Profit	98M	115M	89M	116M	150M	132M	97M	127M	121M	136M	135M	101M	-157M	57M	15.51M	23.82M	-41.16M	15.94M	-7.63M	30.29M	33.53M	31.31M	20.74M	39.91M	50.64M	41.41M	22.98M	40.11M	37.04M	25.6M	11.15M	31.32M	10.63M	12.75M	-3.44M	9.89M
Operating Income	63M	76M	57M	2.8B	112M	93M	60M	88M	107M	95M	91M	58M	-202M	1M	-11.98M	3.73M	-45.85M	1.35M	-21.9M	-18.56M	8.59M	7.21M	-3.07M	11.46M	27.58M	15.31M	-2.02M	14.68M	13.69M	3M	-11.81M	10.22M	-9.49M	-6.04M	-21.8M	-7.88M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	46M	64M	43M	560M	78M	62M	44M	73M	55M	82M	68M	47M	-224M	-30M	-17.78M	-924K	-49.51M	-5.45M	-27.23M	-27.65M	3.62M	300K	-9.32M	4.67M	20.56M	11.94M	-7.24M	10.83M	-20.85M	1.59M	-15.93M	7.33M	-12.12M	-8.49M	-24.38M	-11.73M
Net Income	34M	94M	32M	422M	59M	47M	34M	55M	32M	60M	54M	37M	-166M	-22M	-14.88M	-630K	-37.79M	-4.59M	-20.89M	-21.95M	2.66M	-639K	-1.68M	1.26M	13.94M	6.81M	-6.9M	6.08M	-23.93M	-179K	-13.53M	3.44M	-10.07M	-8.12M	-20.68M	-10.07M
Selling & General & Admin	31M	37M	32M	41M	38M	33M	30M	35M	23M	32M	33M	31M	27M	32M	17.08M	14.64M	12.69M	10.66M	10.96M	19.68M	22.17M	21.16M	20.43M	25.12M	18.32M	26.1M	25.01M	25.43M	23.35M	22.59M	22.97M	21.1M	20.13M	18.79M	18.36M	17.77M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	4M	2M	-1M	-14M	n/a	n/a	8M	4M	5M	7M	5M	6M	6M	-7M	-2.29M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	35M	39M	32M	46M	38M	38M	36M	39M	28M	39M	38M	37M	38M	38M	20.27M	16.96M	15.36M	13.49M	13.36M	23.75M	24.94M	24.1M	23.81M	28.44M	23.06M	26.1M	25.01M	25.43M	23.35M	22.59M	22.97M	21.1M	20.13M	18.79M	18.36M	17.77M
Interest Expense	10M	10M	11M	16M	21M	22M	21M	20M	22M	22M	21M	22M	23M	22M	3.51M	4.65M	3.66M	6.8M	5.32M	9.09M	4.97M	6.91M	6.24M	6.79M	7.02M	3.37M	5.21M	3.86M	4.01M	1.42M	4.11M	2.88M	2.63M	2.45M	2.58M	3.85M
Selling & Marketing Expenses	n/a	n/a	17M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.44M	1.18M	1.24M	1.31M	1.03M	1.32M	2.31M	1.64M	1.06M	1.19M	1.1M	1.46M
Cost & Expenses	2.5B	2.54B	2.5B	45M	2.23B	2.12B	1.72B	1.82B	1.93B	2.05B	1.98B	1.69B	1.53B	1.23B	516.65M	654.34M	531.24M	449.73M	312.18M	604.56M	749.5M	724.81M	796.56M	777.42M	655.47M	813.72M	721.95M	690.76M	665.87M	610.73M	596.14M	440.37M	540.01M	407.84M	290.41M	217.01M
Income Tax Expense	12M	-30M	11M	138M	19M	15M	10M	18M	23M	22M	14M	9M	-58M	-8M	-2.9M	221K	-11.18M	-395K	-5.82M	-5.24M	1.42M	1.44M	-7.19M	3.42M	6.62M	5.13M	-338K	4.75M	3.09M	1.76M	-2.4M	3.9M	-2.04M	-367K	-3.69M	-1.67M
Shares Outstanding (Basic)	239.29M	239.29M	262.47M	281.56M	288.97M	292.04M	296.34M	306.52M	309.38M	309.91M	309.83M	308.83M	308.74M	306.47M	160.36M	159.54M	156.17M	158.58M	158.47M	156.8M	167.26M	158.08M	160.37M	160.44M	173.37M	162.29M	164.52M	164.01M	159.99M	163.13M	162.78M	162.05M	142.96M	159.62M	158.44M	140.02M
Shares Outstanding (Diluted)	243.06M	243.06M	265.91M	286.49M	293.21M	294.93M	298.41M	310.03M	309.38M	313.28M	313.07M	312.04M	308.92M	306.47M	160.36M	159.54M	158.67M	158.58M	158.49M	158.51M	168.41M	158.08M	160.37M	163.46M	164.36M	164.91M	164.52M	166.08M	163.33M	163.13M	162.78M	165.94M	160.36M	159.62M	158.44M	140.02M
EPS (Basic)	0.14	0.39	0.12	1.50	0.20	0.16	0.11	0.18	0.10	0.19	0.17	0.12	-0.54	-0.07	-0.09	-0.00	-0.24	-0.03	-0.13	-0.14	0.02	-0.00	-0.01	0.01	0.09	0.04	-0.04	0.04	-0.15	-0.00	-0.08	0.02	-0.07	-0.05	-0.13	-0.07
EPS (Diluted)	0.14	0.39	0.12	1.47	0.20	0.16	0.11	0.18	0.10	0.19	0.17	0.12	-0.54	-0.07	-0.09	-0.00	-0.24	-0.03	-0.13	-0.14	0.02	-0.00	-0.01	0.01	0.08	0.04	-0.04	0.04	-0.15	-0.00	-0.08	0.02	-0.06	-0.05	-0.13	-0.07
EBITDA	98M	119M	100M	2.85B	145M	147M	111M	145M	126M	151M	121M	123M	-177M	74M	24.51M	36.58M	-6.82M	33M	11.15M	21.11M	24.81M	38.9M	30.9M	43.36M	58.48M	47.12M	25.36M	41.98M	14.87M	37.54M	14.86M	35.91M	27.34M	19.99M	2.29M	18.18M
EBIT	56M	74M	57M	70M	112M	94M	61M	88M	77M	97M	97M	64M	-206M	-9M	-12M	3M	-45.85M	2M	-21.9M	-18.56M	8.59M	7.21M	-3.07M	11.46M	27.58M	15.31M	-2.02M	14.68M	-16.84M	3M	-11.81M	10.22M	-9.49M	-6.04M	-21.8M	-7.88M
Depreciation & Amortization	42M	45M	43M	47M	55M	53M	50M	57M	51M	54M	21M	59M	36M	83M	31.55M	29.72M	39.04M	31M	33.06M	39.67M	34.69M	31.69M	33.98M	31.9M	29.13M	31.8M	27.38M	27.29M	31.7M	34.54M	26.68M	25.69M	36.83M	26.03M	24.09M	26.06M