Sealed Air Corporation (SEE)
29.35
-0.21 (-0.71%)
At close: Mar 25, 2025, 3:59 PM
29.56
0.71%
Pre-market: Mar 26, 2025, 08:22 AM EDT
Sealed Air Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
| Revenue | 5.39B | 5.49B | 5.64B | 5.53B | 4.9B | 4.79B | 4.73B | 4.46B | 6.78B | 7.03B | 7.75B | 7.69B | 7.65B | 5.64B | 4.49B | 4.24B | 4.84B | 4.65B | 4.33B | 4.09B | 3.8B | 3.53B | 3.2B | 3.07B | 3.07B | 2.84B | 2.51B | 842.8M | 3.45B |
| Cost of Revenue | 3.77B | 3.85B | 3.87B | 3.85B | 3.29B | 3.23B | 3.23B | 3.04B | 4.25B | 4.44B | 5.06B | 5.1B | 5.1B | 4B | 3.24B | 3.02B | 3.61B | 3.35B | 3.09B | 2.93B | 2.64B | 2.42B | 2.15B | 2.08B | 1.86B | 1.64B | 1.48B | 477.7M | 2.07B |
| Gross Profit | 1.63B | 1.64B | 1.77B | 1.68B | 1.61B | 1.56B | 1.5B | 1.42B | 2.53B | 2.59B | 2.69B | 2.59B | 2.54B | 1.64B | 1.25B | 1.22B | 1.24B | 1.3B | 1.24B | 1.16B | 1.16B | 1.11B | 1.06B | 990.29M | 1.2B | 1.2B | 1.03B | 365.1M | 1.38B |
| Operating Income | 735.9M | 754.6M | 944.8M | 900.9M | 788.1M | 578.5M | 656.3M | 596M | 819.1M | 763.4M | 653.6M | 602.1M | -881.2M | 447.4M | 535M | 492.3M | 396.5M | 549.3M | 526.1M | 510.4M | 503M | 539.2M | 516.39M | 387.39M | 467.22M | 452.2M | 346.5M | 146.5M | 391.5M |
| Interest Income | 40.4M | 14.5M | 7.2M | 6.9M | 10.2M | 11.9M | 15.1M | 17.6M | 13M | 13.5M | 15.5M | 11M | 12M | 9M | 8.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 458.4M | 429.7M | 729.3M | 716.2M | 626.2M | 370.3M | 457.8M | 393.3M | 565.9M | 425.9M | 267.2M | 177.7M | -1.34B | 216.1M | 343.4M | 329.9M | 222.3M | 456M | 400.1M | 376.6M | 322.9M | 376.9M | -391.93M | 297.45M | 413.43M | 395.7M | 198.9M | 133.5M | 348.6M |
| Net Income | 264.7M | 341.6M | 491.6M | 506.8M | 502.9M | 263M | 193.1M | 814.9M | 486.4M | 335.4M | 258.1M | 124.2M | -1.08B | 149.1M | 255.9M | 244.3M | 179.9M | 353M | 274.1M | 255.8M | 215.6M | 240.4M | -309.07M | 156.7M | 225.32M | 211.5M | 73M | 79.9M | 2.86B |
| Selling & General & Admin | 752.6M | 759.1M | 786.2M | 772.4M | 772.7M | 915.5M | 782.3M | 796M | 1.6B | 1.66B | 1.85B | 1.79B | 1.79B | 1.03B | 710.2M | 719.2M | 755M | 750.2M | 701.1M | 645.9M | 626.1M | 574.1M | 542.58M | 513.09M | 516.31M | 527.1M | 486.2M | 172.8M | 713.3M |
| Research & Development | n/a | 96.9M | 102.5M | 99.8M | 95.9M | 77.3M | 80.8M | 91.8M | 88M | 129.3M | 134.6M | 133M | 135M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 93.9M |
| Other Expenses | 136.6M | 30.7M | 36.1M | 38.8M | 37.5M | 28.9M | -18.1M | -18.5M | -34.8M | 19.9M | 8.8M | -14M | -9.8M | 41.3M | 15.2M | n/a | n/a | -6.8M | n/a | n/a | n/a | n/a | n/a | 57.01M | 219.96M | 223.6M | 196M | 45.8M | 184.4M |
| Operating Expenses | 889.2M | 886.7M | 822.3M | 811.2M | 810.2M | 944.4M | 798M | 809.1M | 1.7B | 1.74B | 1.96B | 1.91B | 1.92B | 1.08B | 710.2M | 719.2M | 755M | 743.4M | 701.1M | 645.9M | 626.1M | 574.1M | 542.58M | 570.09M | 736.27M | 750.7M | 682.2M | 218.6M | 991.6M |
| Interest Expense | 288M | 283.2M | 162.3M | 167.8M | 174.4M | 184.1M | 177.9M | 201.8M | 213.1M | 227.7M | 287.7M | 361M | 384.7M | 217.1M | 161.6M | 154.9M | 128.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.66B | 4.73B | 4.69B | 4.66B | 4.1B | 4.17B | 4.03B | 3.85B | 5.95B | 6.19B | 7.03B | 7.01B | 7.02B | 5.08B | 3.95B | 3.74B | 4.36B | 4.09B | 3.79B | 3.57B | 3.26B | 2.99B | 2.69B | 2.65B | 2.6B | 2.39B | 2.16B | 696.3M | 3.06B |
| Income Tax | 188.9M | 90.4M | 238M | 225M | 142.1M | 76.6M | 307.5M | 330.5M | 79.5M | 90.5M | 9.1M | 84M | -58M | 67M | 87.5M | 85.6M | 42.4M | 103M | 126M | 120.8M | 107.3M | 136.5M | -82.86M | 140.75M | 188.11M | 184.2M | 125.9M | 53.6M | 134.8M |
| Shares Outstanding (Basic) | 145.5M | 144.4M | 145.9M | 150.9M | 155.2M | 154.3M | 159.4M | 186.9M | 194.3M | 203.9M | 210M | 194.6M | 192.8M | 167M | 158.3M | 157.2M | 157.6M | 159.73M | 161.24M | 165.57M | 168.44M | 145.16M | 172.82M | 156.42M | 130.41M | 165.8M | 166.62M | 136.77M | 184.01M |
| Shares Outstanding (Diluted) | 146M | 144.9M | 147.4M | 152.4M | 156M | 155.2M | 160.2M | 188.9M | 197.2M | 206.7M | 213.9M | 214.2M | 192.8M | 185.4M | 176.7M | 182.6M | 188.6M | 186.77M | 186.46M | 190.19M | 191.64M | 160.4M | 172.82M | 166.68M | 166.89M | 166.79M | 166.62M | 145.36M | 184.01M |
| EPS (Basic) | 1.82 | 2.37 | 3.37 | 3.26 | 3.12 | 1.90 | 1.21 | 4.33 | 2.49 | 1.63 | 1.22 | 0.65 | -5.59 | 0.89 | 1.61 | 1.54 | 1.13 | 2.21 | 1.70 | 1.55 | 1.28 | 1.11 | -1.79 | 0.65 | 1.24 | 0.85 | 0.02 | 1.27 | 15.53 |
| EPS (Diluted) | 1.81 | 2.36 | 3.33 | 3.22 | 3.10 | 1.89 | 1.21 | 4.29 | 2.46 | 1.62 | 1.20 | 0.58 | -5.59 | 0.80 | 1.44 | 1.35 | 0.99 | 1.89 | 1.47 | 1.35 | 1.13 | 1.00 | -1.79 | 0.61 | 0.97 | 0.84 | 0.01 | 1.20 | 15.53 |
| EBITDA | 735.9M | 946.3M | 1.15B | 1.06B | 991.3M | 723M | 787.5M | 718.7M | 691.3M | 866.9M | 1B | 988.4M | -1.2B | 588.7M | 661.9M | 639M | 519.8M | 726.5M | 709.8M | 675.7M | 718.7M | 712.3M | 680.74M | 641.37M | 687.17M | 675.9M | 542.5M | 393.2M | 575.9M |
| Depreciation & Amortization | n/a | 233.4M | 184.6M | 186.4M | 174.1M | 150.9M | 131.6M | 120.1M | 103.5M | 88.7M | 118.9M | 123.2M | 134M | 41.3M | 154.7M | 154.5M | 171.5M | 168.8M | 170.8M | 177.8M | 182.7M | 173.6M | 165.7M | 221.18M | 219.96M | 223.6M | 196M | 45.8M | 184.4M |