Sealed Air Corporation
(SEE)
undefined
undefined%
At close: undefined
35.96
-0.03%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Net Income | 341.60M | 491.60M | 506.80M | 502.90M | 263.00M | 193.10M | 814.90M | 486.40M | 335.40M | 258.10M | 93.70M | -1.28B | 149.10M | 255.90M | 244.30M | 179.90M | 353.00M | 274.10M | 255.80M | 215.60M | 240.40M | -309.07M | 156.70M | 225.32M | 211.50M | 73.00M | 79.90M | 213.80M |
Depreciation & Amortization | 233.40M | 184.60M | 186.40M | 174.20M | 150.80M | 131.20M | 149.30M | 214.00M | 213.30M | 266.70M | 283.40M | 304.00M | 189.50M | 154.70M | 154.50M | 171.50M | 168.80M | 170.80M | 177.80M | 182.70M | 173.60M | 165.70M | 221.18M | 219.96M | 223.60M | 196.00M | 45.80M | 184.40M |
Stock-Based Compensation | 33.00M | 50.50M | 43.50M | 41.70M | 32.90M | 29.20M | 44.90M | 59.90M | 61.20M | 54.10M | 24.10M | 16.90M | 25.00M | 30.60M | 38.80M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -288.30M | 63.90M | 2.10M | -75.80M | 13.80M | 72.10M | -188.60M | -47.90M | 198.30M | -966.90M | 8.00M | 66.20M | 28.90M | 3.60M | 150.70M | 8.40M | -11.40M | 69.30M | -37.00M | 71.90M | 54.80M | 435.48M | 90.72M | -80.86M | -55.30M | 38.90M | -7.00M | -162.80M |
Other Non-Cash Items | 137.70M | 100.40M | 4.10M | 9.30M | 92.10M | 1.40M | -560.90M | 79.20M | 126.10M | -39.70M | 112.30M | 1.69B | 78.60M | 42.00M | 19.00M | 35.60M | -28.40M | -3.00M | -1.60M | -15.60M | 35.90M | 321.62M | 102.65M | -653.00K | -100.00K | 46.60M | -100.00K | -64.00M |
Deferred Income Tax | -27.80M | -29.70M | 37.30M | 81.70M | -55.00M | 10.90M | 121.00M | -61.70M | -46.30M | 136.10M | 7.00M | -318.40M | -55.60M | -3.30M | -16.60M | -39.50M | -28.50M | -44.70M | -29.80M | -32.70M | -23.40M | -257.21M | -9.08M | 20.36M | 19.40M | 24.00M | -2.90M | - |
Change in Working Capital | -201.70M | -184.10M | -68.40M | -72.80M | 27.30M | 62.20M | -171.30M | 129.10M | 278.00M | -877.20M | 104.30M | -12.40M | 5.50M | 3.20M | 112.00M | 57.50M | -86.80M | 35.70M | -44.00M | 42.80M | 43.20M | 402.90M | 107.25M | -135.57M | -34.10M | 72.00M | -12.00M | -110.90M |
Operating Cash Flow | 516.20M | 613.30M | 709.70M | 737.00M | 511.10M | 428.00M | 397.90M | 906.90M | 967.70M | -201.90M | 624.80M | 404.40M | 392.10M | 483.10M | 552.00M | 404.40M | 378.10M | 432.90M | 358.20M | 436.20M | 469.70M | 323.94M | 578.69M | 329.41M | 430.40M | 411.60M | 108.30M | 223.30M |
Capital Expenditures | -244.20M | -237.30M | -213.10M | -181.10M | -189.70M | -168.60M | -183.80M | -275.70M | -184.00M | -153.90M | -116.00M | -124.40M | -124.50M | -87.60M | -80.30M | -180.70M | -254.10M | -167.90M | -96.90M | -102.70M | -124.30M | -91.63M | -146.28M | -114.20M | -100.90M | -82.40M | -24.30M | -456.60M |
Acquisitions | -1.15B | -200.00K | 89.30M | 5.40M | -455.20M | -84.40M | 2.01B | 2.00M | 67.10M | -3.60M | -1.00M | -2.60M | -2.00B | 28.30M | - | -2.90M | -32.90M | -53.30M | -200.00K | -6.40M | -2.50M | -10.46M | -36.01M | -237.54M | - | - | - | - |
Purchase of Investments | - | - | -18.00M | 181.10M | -20.70M | -11.10M | -70.50M | -46.00M | 184.00M | - | - | -2.60M | -262.90M | -24.10M | - | -388.30M | -388.30M | -273.60M | -339.80M | -403.00M | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | 5.10M | 8.40M | 15.40M | 189.70M | 168.60M | 183.80M | 275.70M | 24.00M | - | - | 5.20M | 10.40M | 12.60M | - | 700.00K | 413.50M | 283.70M | 349.80M | 416.10M | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 16.50M | -10.60M | 7.70M | -180.60M | -189.70M | -171.20M | -182.10M | -270.80M | -151.10M | 16.00M | 10.50M | 7.90M | 1.70M | -26.10M | 10.00M | 394.50M | -12.30M | 8.60M | 3.30M | 5.00M | 3.40M | 5.20M | 4.35M | 2.75M | 3.60M | 44.10M | -9.70M | 2.53B |
Investing Cash Flow | -1.38B | -243.00M | -125.70M | -159.80M | -665.60M | -266.70M | 1.76B | -314.80M | -60.00M | -141.50M | -105.50M | -116.50M | -2.37B | -96.90M | -70.30M | -176.70M | -274.10M | -202.50M | -83.80M | -91.00M | -123.40M | -96.89M | -177.93M | -348.99M | -97.30M | -38.30M | -34.00M | 2.07B |
Debt Repayment | 997.60M | -6.20M | -25.30M | -116.20M | 333.10M | 222.40M | -369.50M | -181.30M | 182.60M | -8.00M | -187.70M | -452.70M | 1.85B | -280.50M | 166.00M | -390.50M | 11.40M | -251.80M | -2.70M | -216.80M | 1.27B | -35.75M | -315.15M | 420.87M | -256.30M | 994.90M | -120.00M | - |
Common Stock Repurchased | -79.90M | -280.20M | -403.10M | -33.00M | -67.30M | -582.60M | -1.30B | -247.70M | -811.30M | -187.00M | -3.90M | -9.60M | -12.20M | -9.80M | -5.90M | -95.10M | -6.80M | -52.40M | -116.40M | -86.20M | -1.33B | -28.83M | -18.75M | -346.82M | -41.80M | -25.30M | -8.80M | -1.32B |
Dividend Paid | -117.90M | -118.50M | -115.60M | -100.40M | -99.10M | -104.10M | -119.70M | -121.60M | -106.80M | -110.90M | -102.00M | -100.90M | -87.40M | -79.70M | -75.70M | -76.40M | -64.60M | -48.60M | - | - | -41.90M | -40.55M | -69.19M | -67.88M | -71.60M | -36.00M | - | -46.00M |
Other Financial Acitivies | -44.10M | -41.80M | -31.80M | -12.10M | -26.80M | -14.00M | -73.00M | 6.10M | -53.20M | 1.80M | -30.10M | -21.90M | 272.70M | -3.00M | - | -900.00K | -200.00K | - | -1.80M | 1.60M | -4.90M | 2.72M | - | - | -3.30M | -1.26B | 8.80M | -973.20M |
Financial Cash Flow | 755.70M | -446.70M | -575.80M | -261.70M | 139.90M | -478.30M | -1.86B | -540.90M | -775.30M | -304.10M | -319.80M | -585.10M | 2.02B | -373.00M | 90.30M | -562.90M | -59.50M | -350.00M | -118.40M | -300.30M | -108.90M | -101.50M | -402.58M | 7.67M | -367.20M | -325.10M | -41.20M | -2.27B |
Net Cash Flow | -110.00M | -104.90M | 12.30M | 286.30M | -9.30M | -322.30M | 260.30M | 12.00M | 72.00M | -669.80M | 312.80M | -24.00M | 47.20M | -18.90M | 565.60M | -301.40M | 57.20M | -82.70M | 97.80M | 60.20M | 238.20M | 112.95M | 2.58M | -2.44M | -31.30M | 44.90M | 32.50M | 27.70M |
Free Cash Flow | 272.00M | 376.00M | 496.60M | 555.90M | 321.40M | 259.40M | 214.10M | 631.20M | 783.70M | -355.80M | 508.80M | 280.00M | 267.60M | 395.50M | 471.70M | 223.70M | 124.00M | 265.00M | 261.30M | 333.50M | 345.40M | 232.31M | 432.42M | 215.22M | 329.50M | 329.20M | 84.00M | -233.30M |