Semrush Inc. (SEMR)
undefined
undefined%
At close: undefined
13.30
-0.15%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19
Net Income 950.00K -33.85M -3.29M -7.01M -10.17M
Depreciation & Amortization 6.79M 6.65M 3.54M 1.48M 1.05M
Stock-Based Compensation 15.34M 7.39M 2.74M 1.08M 504.00K
Other Working Capital -10.10M -8.02M 4.45M 277.00K 2.88M
Other Non-Cash Items 5.89M 14.98M 6.70M 4.62M 4.04M
Deferred Income Tax 301.00K -253.00K 59.00K -90.00K 83.00K
Change in Working Capital -21.28M -4.54M 14.01M 5.77M 6.37M
Operating Cash Flow 7.99M -9.62M 23.76M 5.85M 1.88M
Capital Expenditures -7.65M -5.94M -3.78M -3.40M -1.16M
Acquisitions -5.07M -13.99M -350.00K -2.69M -
Purchase of Investments -257.99M -159.90M -500.00K - -
Sales Maturities Of Investments 241.64M 1.71M 1.40M - -
Other Investing Acitivies -5.17M -1.71M -1.40M -1.03M -162.00K
Investing Cash Flow -29.07M -179.83M -4.63M -6.08M -1.16M
Debt Repayment -2.52M -2.08M -1.37M - -
Common Stock Repurchased - - - - -
Dividend Paid - - - - -
Other Financial Acitivies 2.50M 1.74M 1.33M -1.67M 5.10M
Financial Cash Flow -19.00K -345.00K 215.32M -1.67M 5.10M
Net Cash Flow -20.92M -190.08M 233.99M -1.90M 5.81M
Free Cash Flow 335.00K -15.56M 19.98M 2.45M 712.00K