Semrush Inc.

NYSE: SEMR · Real-Time Price · USD
7.42
-0.25 (-3.26%)
At close: Aug 14, 2025, 3:59 PM
7.59
2.36%
After-hours: Aug 14, 2025, 06:12 PM EDT

Semrush Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
7.38M 950K -33.85M -3.29M
Depreciation & Amortization
10.07M 6.79M 6.65M 3.54M
Stock-Based Compensation
28M 15.34M 7.39M 2.74M
Other Working Capital
-12.64M -10.1M -8.02M 4.45M
Other Non-Cash Items
14.13M 5.89M 14.98M 6.7M
Deferred Income Tax
-1.09M 301K -253K 59K
Change in Working Capital
-11.48M -21.28M -4.54M 14.01M
Operating Cash Flow
47M 7.99M -9.62M 23.76M
Capital Expenditures
-3.8M -7.65M -5.94M -3.78M
Cash Acquisitions
-25.9M -5.07M -13.99M -350K
Purchase of Investments
-155.02M -257.99M -159.9M -500K
Sales Maturities Of Investments
147.5M 241.64M 1.71M 1.4M
Other Investing Acitivies
-21M -5.17M -1.71M -1.4M
Investing Cash Flow
-58.22M -29.07M -179.83M -4.63M
Debt Repayment
-2.25M -2.52M -2.08M -1.37M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a 2.5M 1.74M 1.33M
Financial Cash Flow
1.87M -19K -345K 215.32M
Net Cash Flow
-9.79M -20.92M -190.08M 233.99M
Free Cash Flow
43.19M 335K -15.56M 19.98M