ctrl K

AI Score

Unlock

Semrush Inc. (SEMR)

AI Score

Unlock

11.01

-0.87 (-7.32%)

At close: Feb 28, 2025, 3:59 PM

11.00

-0.05%

After-hours: Feb 28, 2025, 04:10 PM EST

Semrush Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19
Revenue	376.81M	307.68M	254.32M	188M	124.88M	92.11M
Cost of Revenue	65.48M	52.33M	48.55M	41.93M	29.93M	22.54M
Gross Profit	311.34M	255.35M	205.76M	146.07M	94.94M	69.57M
Operating Income	8.31M	-7.67M	-25.11M	-2.49M	-6.14M	-8.22M
Interest Income	n/a	9.45M	329K	321K	n/a	n/a
Pretax Income	20.4M	4.65M	-32.92M	-3.02M	-6.43M	-9.7M
Net Income	8.24M	950K	-33.85M	-3.29M	-7.01M	-10.17M
Selling & General & Admin	222.95M	204.28M	189.67M	124.24M	83.56M	63.57M
Research & Development	80.08M	57.44M	41.2M	24.32M	17.53M	14.22M
Other Expenses	n/a	1.29M	3.46M	-522K	382K	156K
Operating Expenses	303.03M	263.01M	230.87M	148.56M	101.09M	77.79M
Interest Expense	n/a	n/a	19.07M	532K	n/a	n/a
Selling & Marketing Expenses	144.34M	126.87M	126.89M	81.12M	54.52M	41.72M
Cost & Expenses	368.51M	315.34M	279.43M	190.49M	131.02M	100.33M
Income Tax	13.03M	3.7M	931K	270K	577K	464K
Shares Outstanding (Basic)	145.87M	142.59M	141.16M	140.71M	134.9M	134.9M
Shares Outstanding (Diluted)	148.86M	146.07M	141.16M	140.71M	134.9M	134.9M
EPS (Basic)	0.06	0.01	-0.24	-0.02	-0.05	-0.08
EPS (Diluted)	0.06	0.01	-0.24	-0.02	-0.05	-0.08
EBITDA	8.31M	-306K	-19.03M	1.05M	-4.66M	-8.65M
Depreciation & Amortization	n/a	6.79M	11.17M	3.54M	1.48M	1.05M