Stifel Financial Corp. (SF)
94.05
2.43 (2.65%)
At close: Mar 11, 2025, 3:59 PM
94.04
0.00%
After-hours: Mar 11, 2025, 04:20 PM EDT
Stifel Financial Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | 5.95B | 4.29B | 4.33B | 4.61B | 3.7B | 3.29B | 2.98B | 2.88B | 2.53B | 2.29B | 2.17B | 1.94B | 1.58B | 1.42B | 1.38B | 1.09B | 870.34M | 763.07M | 451.81M | 263.74M | 246.82M | 216.51M | 187.79M | 177.9M | 177.53M | 141.1M | 127.5M | 123.1M | 101.7M | 87.1M | 87.8M | 108.7M | 102.5M | 71.3M | 72.8M | 71.5M | n/a | n/a | n/a |
| Cost of Revenue | 2.92B | 864.66M | 2.59B | 3.46B | 2.85B | 2.55B | 2.31B | 2.48B | 2.25B | 1.77B | 1.77B | 1.65B | 1.27B | 1.18B | 1.29B | 892.06M | 719.66M | 599.15M | 361.63M | 192.17M | 174.77M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 3.04B | 3.43B | 1.75B | 1.15B | 849.82M | 746.57M | 674.62M | 403.03M | 282.23M | 514.93M | 397.72M | 284.95M | 306.81M | 241.24M | 96M | 198.57M | 150.68M | 163.92M | 90.17M | 71.57M | 72.05M | 216.51M | 187.79M | 177.9M | 177.53M | 141.1M | 127.5M | 123.1M | 101.7M | 87.1M | 87.8M | 108.7M | 102.5M | 71.3M | 72.8M | 71.5M | n/a | n/a | n/a |
| Operating Income | -2B | 769.9M | 979.01M | 1.07B | 651.16M | 597.55M | 704.44M | 339.57M | 209.46M | 186.97M | 328.99M | 220.7M | 259.25M | 163.96M | 12.98M | 132.65M | 110.28M | 83.87M | 45.95M | 39M | 40.98M | 30.17M | 11.11M | 15.11M | 35.28M | 21.1M | 18.3M | 22.6M | 13.8M | 9.6M | -3.1M | 16M | 15.2M | 3.1M | 7.9M | 9.4M | -1.6M | 4.7M | 3.3M |
| Interest Income | 2.02B | 1.96B | 1.1B | 548.4M | 523.83M | 724.88M | 646.45M | 454.38M | 294.33M | 179.1M | 185.97M | 142.54M | 109.78M | 89.47M | 65.33M | 46.86M | 50.15M | 59.07M | 35.8M | 18.02M | 13.05M | 12.24M | 14.54M | 21.87M | 35.48M | 20.5M | 18.9M | 21.4M | 13.8M | n/a | n/a | n/a | n/a | 8.6M | 10.4M | 10.9M | n/a | n/a | n/a |
| Pretax Income | 928.44M | 706.69M | 885.12M | 1.07B | 651.16M | 599.14M | 534.36M | 269.54M | 142.58M | 141.57M | 290.79M | 185.23M | 225.87M | 138.61M | -229K | 120.41M | 91.77M | 53.85M | 26.37M | 32.72M | 36.62M | 25.06M | 4.79M | 3.39M | 14.69M | 11M | 8.5M | 9.6M | 5.6M | 1.3M | -9.2M | 11.2M | 9.1M | n/a | 500K | 1M | n/a | n/a | n/a |
| Net Income | 731.38M | 522.54M | 662.15M | 824.86M | 503.47M | 448.4M | 393.97M | 182.87M | 81.52M | 92.34M | 176.07M | 162.01M | 138.57M | 84.13M | 1.91M | 75.8M | 55.5M | 32.17M | 15.43M | 19.64M | 23.15M | 15.01M | 2.78M | 2.01M | 9.2M | 7.2M | 5.2M | 5.8M | 3.4M | 600K | -5.5M | 7M | 6.3M | -2.8M | 300K | 600K | -1.6M | 4.7M | 3.3M |
| Selling & General & Admin | 2.92B | 2.55B | 2.59B | 2.82B | 2.28B | 1.98B | 1.77B | 1.96B | 1.73B | 1.57B | 1.4B | 1.31B | 1.02B | 1B | 1.13B | 796.28M | 582.78M | 543.02M | 329.7M | 174.76M | 157.31M | 140.97M | 126.73M | 120.89M | 117.23M | 92.8M | 87M | 82.1M | 66.8M | 59.2M | 63.6M | 71.6M | 66.1M | 47.7M | 48.5M | 47.8M | n/a | n/a | n/a |
| Research & Development | n/a | n/a | 0.19 | 0.22 | 0.17 | 0.17 | 0.17 | 0.09 | 0.05 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.99B | n/a | 340.45M | -6.36B | -5.32B | -4.67B | -4.05B | 564.58M | 567.34M | 490.46M | 407.14M | 376.89M | 259.12M | 251.95M | 229.57M | 173.72M | 196.22M | 165.98M | 95.3M | 56.23M | -188.38M | -327.32M | -303.41M | -283.68M | -259.47M | -212.8M | -196.2M | -182.6M | -154.7M | -136.7M | -154.5M | -164.3M | -153.4M | -115.9M | -113.4M | -109.9M | -1.6M | 4.7M | 3.3M |
| Operating Expenses | 4.91B | 3.62B | 340.45M | -3.54B | -3.04B | -2.7B | -2.28B | 2.66B | 2.43B | 2.19B | 1.92B | 1.79B | 1.36B | 1.25B | 1.38B | 970M | 779M | 709M | 425M | 231M | -31.07M | -186.34M | -176.68M | -162.79M | -142.25M | -120M | -109.2M | -100.5M | -87.9M | -77.5M | -90.9M | -92.7M | -87.3M | -68.2M | -64.9M | -62.1M | -1.6M | 4.7M | 3.3M |
| Interest Expense | 981.37M | 810.34M | 201.39M | 46M | 65.78M | 177.93M | 170.08M | 70.03M | 66.87M | 45.4M | 41.26M | 46.37M | 33.38M | 25.35M | 13.21M | 12.23M | 18.51M | 30.02M | 19.58M | 6.28M | 4.37M | 5.11M | 6.32M | 11.72M | 20.59M | 10.1M | 9.8M | 13M | 8.2M | 8.3M | 6.1M | 4.8M | 5.5M | 5.9M | 7.4M | 8.4M | -1.6M | 4.7M | 3.3M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 27.04M | 26.3M | 23.42M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2M | 2.9M | 2.9M | 2.2M | 1.6M | 1.6M | 1.7M | n/a | n/a | n/a |
| Cost & Expenses | 4.91B | 3.62B | 2.93B | -3.54B | -3.04B | -2.7B | -2.28B | 2.66B | 2.43B | 2.19B | 1.92B | 1.79B | 1.36B | 1.25B | 1.38B | 970M | 779M | 709M | 425M | 231M | 143.71M | -186.34M | -176.68M | -162.79M | -142.25M | -120M | -109.2M | -100.5M | -87.9M | -77.5M | -90.9M | -92.7M | -87.3M | -68.2M | -64.9M | -62.1M | -1.6M | 4.7M | 3.3M |
| Income Tax | 197.06M | 184.16M | 222.96M | 242.22M | 147.69M | 149.15M | 140.39M | 86.67M | 61.06M | 49.23M | 111.66M | 12.32M | 87.3M | 54.47M | -2.14M | 44.62M | 36.27M | 21.68M | 10.94M | 13.08M | 13.47M | 10.05M | 2.01M | 1.38M | 5.49M | 3.8M | 3.3M | 3.8M | 2.2M | 700K | -3.7M | 4.2M | 3.4M | 5.9M | 200K | 400K | 1.6M | -4.7M | -3.3M |
| Shares Outstanding (Basic) | 104.07M | 106.66M | 108.85M | 107.54M | 106.17M | 108M | 121.98M | 102.84M | 100.31M | 102.81M | 99.71M | 95.35M | 80.34M | 78.63M | 73.08M | 63.67M | 54.16M | 48.95M | 38.86M | 33.17M | 32.69M | 31.16M | 31.27M | 32.3M | 31.69M | 30M | 30.39M | 25.85M | 23.17M | 23.44M | 24.49M | 21.71M | 20.84M | 20.65M | 14.99M | 22.49M | 21.81M | 22.49M | 21.83M |
| Shares Outstanding (Diluted) | 110.97M | 113.45M | 117.54M | 118.53M | 114.57M | 117.88M | 121.98M | 121.55M | 116.34M | 117.83M | 114.56M | 110.26M | 94.41M | 94.59M | 86.51M | 72.66M | 63.16M | 57.88M | 46.94M | 42.48M | 41.56M | 37.03M | 36.79M | 36.18M | 34.51M | 31.46M | 32.05M | 29.79M | 25.92M | 23.44M | 24.49M | 26.02M | 20.84M | 20.65M | 14.99M | 22.49M | 21.81M | 23.49M | 21.83M |
| EPS (Basic) | 7.39 | 4.55 | 5.74 | 7.34 | 4.49 | 3.99 | 3.23 | 1.78 | 0.81 | 0.90 | 1.77 | 1.70 | 1.72 | 1.07 | 0.03 | 1.19 | 1.02 | 0.66 | 0.40 | 0.59 | 0.71 | 0.48 | 0.09 | 0.06 | 0.29 | 0.24 | 0.17 | 0.22 | 0.15 | 0.03 | -0.22 | 0.32 | 0.30 | -0.14 | 0.02 | 0.03 | -0.07 | 0.21 | 0.15 |
| EPS (Diluted) | 6.93 | 4.28 | 5.32 | 6.66 | 4.16 | 3.66 | 3.23 | 1.50 | 0.70 | 0.78 | 1.54 | 1.47 | 1.47 | 0.89 | 0.02 | 1.04 | 0.88 | 0.56 | 0.33 | 0.46 | 0.56 | 0.41 | 0.08 | 0.06 | 0.27 | 0.23 | 0.16 | 0.19 | 0.13 | 0.03 | -0.22 | 0.27 | 0.30 | -0.14 | 0.02 | 0.03 | -0.07 | 0.20 | 0.15 |
| EBITDA | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 332.44M | 241.15M | 306.33M | 197.53M | 42.34M | 158.63M | 127.31M | 116.11M | n/a | 47.93M | 53.32M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.6M | 4.7M | 3.3M |
| Depreciation & Amortization | 85.97M | 81.46M | 3.57B | 3.62B | 3.06B | 2.77B | 2.51B | 2.5B | 2.31B | 47.14M | 41.65M | 46.12M | 34.96M | 33.58M | 29.36M | 25.98M | 32.23M | 32.24M | 15.06M | 12.91M | 16.71M | 15.62M | 12.17M | 11.55M | 8.13M | 5.7M | 4.4M | 2.9M | 2.9M | 3.1M | 2.7M | 2.2M | 2M | 2.1M | 1.4M | 1.4M | n/a | n/a | n/a |