Southern First Bancshares...
(SFST) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
36.74
-0.49%
After-hours Jan 06, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
Revenue | 86.25M | 101.05M | 117.23M | 77.56M | 81.45M | 68.45M | 58.21M | 51.55M | 43.74M | 34.65M | 29.35M | 25.21M | 26.08M | 23.03M | 21.13M | 17.96M | 18.00M | 14.93M | 12.91M | 9.41M | 6.53M | 5.18M | 3.24M | 1.68M | 80.00K |
Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 86.25M | 101.05M | 117.23M | 77.56M | 81.45M | 68.45M | 58.21M | 51.55M | 43.74M | 34.65M | 29.35M | 25.21M | 26.08M | 23.03M | 21.13M | 17.96M | 18.00M | 14.93M | 12.91M | 9.41M | 6.53M | 5.18M | 3.24M | 1.68M | 80.00K |
Operating Income | 17.43M | 39.80M | 62.34M | 26.42M | 37.76M | 30.09M | 24.81M | 21.33M | 17.53M | 11.47M | 8.53M | 8.00M | 14.78M | 16.40M | 18.66M | 24.33M | 27.86M | 22.51M | 13.64M | 8.56M | 5.24M | 4.24M | 3.21M | 824.07K | -530.00K |
Interest Income | 177.60M | 117.66M | 93.17M | 94.82M | 92.65M | 76.66M | 61.21M | 51.19M | 46.03M | 39.95M | 36.12M | 34.70M | 35.14M | 35.53M | 36.18M | 40.21M | 39.52M | 30.93M | 21.67M | 13.96M | 9.72M | 8.15M | 6.31M | 3.15M | n/a |
Pretax Income | 17.43M | 38.11M | 60.80M | 23.82M | 35.48M | 28.69M | 23.66M | 20.37M | 15.54M | 9.74M | 7.54M | 5.70M | 2.92M | 1.08M | 1.76M | 2.48M | 5.08M | 5.93M | 4.06M | 3.25M | 1.62M | 752.42K | -141.18K | -699.55K | -530.00K |
Net Income | 13.43M | 29.11M | 46.71M | 18.33M | 27.86M | 22.29M | 13.04M | 13.04M | 10.17M | 6.63M | 5.12M | 2.76M | 2.09M | 890.00K | 1.42M | 1.85M | 3.44M | 3.90M | 2.51M | 2.01M | 1.01M | 752.42K | -119.18K | -661.55K | -520.00K |
Selling & General & Admin | 61.46M | 57.86M | 52.02M | 48.74M | 35.24M | 32.49M | 31.17M | 27.22M | 24.66M | 21.26M | 19.35M | 16.09M | 12.93M | 12.39M | 11.65M | 7.40M | 6.02M | 4.40M | 3.78M | 2.79M | 2.14M | 1.89M | 1.60M | 1.04M | 620.00K |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -15.04M | -20.24M | -20.01M | -9.92M | -9.15M | -8.41M | -7.41M | n/a | n/a | n/a | n/a | 25.00K | 450.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.00K |
Operating Expenses | 61.46M | 62.93M | 56.43M | 53.74M | 45.97M | 39.76M | 34.55M | 31.18M | 28.21M | 24.91M | 21.81M | 19.51M | 12.95M | 12.85M | 11.65M | 7.40M | 6.02M | 4.40M | 3.78M | 2.79M | 2.14M | 1.89M | 1.60M | 1.04M | 630.00K |
Interest Expense | 99.94M | 20.04M | 1.53M | 1.95M | 1.65M | 16.50M | 10.33M | 8.19M | 7.50M | 6.91M | 7.10M | 8.70M | 11.85M | 15.32M | 16.89M | 21.85M | 22.78M | 16.58M | 9.58M | 5.32M | 3.62M | 3.49M | 3.35M | 1.52M | 10.00K |
Selling & Marketing Expenses | 1.36M | 1.22M | 905.00K | 690.00K | 791.00K | 758.00K | 737.00K | 807.00K | 870.00K | 774.00K | 731.00K | 637.00K | 686.00K | 690.00K | 659.00K | 583.00K | 498.84M | 390.38M | 439.95K | 292.04K | 159.49K | 123.55K | 114.10K | 45.65K | n/a |
Cost & Expenses | 61.46M | 62.93M | 56.43M | 53.74M | 45.97M | 39.76M | 34.55M | 31.18M | 28.21M | 24.91M | 21.81M | 19.51M | 12.95M | 12.85M | 11.65M | 7.40M | 6.02M | 4.40M | 3.78M | 2.79M | 2.14M | 1.89M | 1.60M | 1.04M | 640.00K |
Income Tax | 4.00M | 9.00M | 14.09M | 5.49M | 7.62M | 6.40M | 10.62M | 7.33M | 5.37M | 3.11M | 2.42M | 1.83M | 833.00K | 193.00K | 345.00K | 626.00K | 1.64M | 2.03M | 1.54M | 1.23M | 616.53K | -752.42K | -22.00K | -38.00K | -10.00K |
Shares Outstanding (Basic) | 8.05M | 7.96M | 7.84M | 7.72M | 7.53M | 7.38M | 7.39M | 6.72M | 6.56M | 5.19M | 4.46M | 4.31M | 4.20M | 4.18M | 4.47M | 3.99M | 3.92M | 3.90M | 3.89M | 2.89M | 2.53M | 2.53M | 2.53M | 2.53M | 2.53M |
Shares Outstanding (Diluted) | 8.08M | 8.07M | 7.99M | 7.82M | 7.77M | 7.74M | 7.41M | 6.72M | 6.56M | 5.20M | 4.46M | 4.34M | 4.29M | 4.18M | 4.51M | 4.22M | 4.30M | 4.31M | 4.29M | 3.28M | 2.75M | 2.57M | 2.53M | 2.53M | 2.53M |
EPS (Basic) | 1.67 | 3.66 | 5.96 | 2.37 | 3.70 | 3.02 | 1.86 | 2.06 | 1.64 | 1.15 | 1.02 | 0.64 | 0.22 | -0.06 | 0.06 | 0.47 | 0.88 | 1.00 | 0.65 | 0.70 | 0.40 | 0.30 | -0.05 | -0.26 | -0.21 |
EPS (Diluted) | 1.66 | 3.61 | 5.85 | 2.34 | 3.58 | 2.88 | 1.76 | 1.94 | 1.55 | 1.10 | 0.98 | 0.64 | 0.22 | -0.06 | 0.06 | 0.44 | 0.80 | 0.90 | 0.59 | 0.61 | 0.36 | 0.29 | -0.05 | -0.26 | -0.21 |
EBITDA | 22.24M | 41.81M | 63.12M | 26.01M | 37.39M | 30.45M | 25.12M | 21.62M | 16.85M | 10.95M | 8.74M | -8.98M | n/a | n/a | 9.39M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -520.00K |
Depreciation & Amortization | 4.82M | 3.70M | 2.32M | 2.19M | 1.89M | 1.75M | 1.46M | 1.25M | -17.53M | -11.47M | -8.53M | -8.00M | 884.00K | 853.00K | 731.00K | 541.00K | 482.72K | 348.68K | 260.01K | 163.74K | 257.39K | 209.81K | 192.55K | 38.32K | 10.00K |