Southern First Bancshares... (SFST)
NASDAQ: SFST
· Real-Time Price · USD
41.55
-0.80 (-1.89%)
At close: Aug 15, 2025, 3:59 PM
41.45
-0.24%
After-hours: Aug 15, 2025, 04:00 PM EDT
Southern First Bancshares Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 213.31M | 215.06M | 213.32M | 210.91M | 206.76M | 198.11M | 187.46M | 172.33M | 155.75M | 140.22M | 127.24M | 116.71M | 110.82M | 107.28M | 105.73M | 100.26M | 100.87M | 105.34M |
Cost of Revenue | 86.07M | 117.59M | 120.29M | 120.92M | 117.94M | 111.19M | 101.2M | 85.33M | 64.16M | 43.52M | 26.2M | 10.04M | -1.07M | -5.8M | -6.97M | 499K | 19.06M | 34.08M |
Gross Profit | 74.72M | 97.27M | 92.83M | 89.99M | 88.82M | 86.92M | 86.25M | 87M | 91.58M | 96.7M | 101.05M | 106.67M | 111.89M | 113.08M | 112.7M | 99.76M | 81.8M | 71.27M |
Operating Income | 28.12M | 23.44M | 19.91M | 18.36M | 17.92M | 17.27M | 17.43M | 19.18M | 25.02M | 31.35M | 38.11M | 46.68M | 53.92M | 57.79M | 60.8M | 56.25M | 40.81M | 33.49M |
Interest Income | 151.95M | 202.5M | 201.21M | 199.22M | 195.49M | 187.63M | 177.6M | 163.49M | 146.97M | 131.53M | 117.66M | 106.77M | 99.33M | 94.82M | 93.17M | 92.58M | 92.51M | 93.77M |
Pretax Income | 28.12M | 23.44M | 19.91M | 18.36M | 17.92M | 17.27M | 17.43M | 19.18M | 25.02M | 31.35M | 38.11M | 46.68M | 53.92M | 57.79M | 60.8M | 56.25M | 40.81M | 33.49M |
Net Income | 21.86M | 18.27M | 15.53M | 14.07M | 13.79M | 13.24M | 13.43M | 14.75M | 19.07M | 23.85M | 29.11M | 35.63M | 41.23M | 44.31M | 46.71M | 43.31M | 31.51M | 25.86M |
Selling & General & Admin | 37.85M | 49.49M | 48.98M | 42.58M | 42.22M | 41.09M | 40.32M | 40.52M | 40.97M | 40.06M | 38.63M | 42.54M | 41.24M | 41.22M | 39.54M | 31.94M | 29.27M | 26.52M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 18.55M | 24.55M | 24.32M | 29.23M | 28.86M | 28.73M | 28.51M | 27.3M | 25.6M | 25.29M | 24.3M | 17.44M | 16.73M | 14.07M | 12.35M | 11.57M | 11.72M | 11.25M |
Operating Expenses | 56.4M | 74.03M | 73.3M | 71.81M | 71.07M | 69.82M | 68.83M | 67.82M | 66.56M | 65.35M | 62.93M | 59.98M | 57.97M | 55.29M | 51.9M | 43.51M | 40.99M | 37.77M |
Interest Expense | 112.54M | 116.54M | 119.99M | 121.39M | 118.91M | 111.76M | 99.94M | 80.78M | 58.15M | 36.65M | 20.04M | 10.41M | 6.25M | 5.2M | 5.43M | 6.4M | 7.86M | 10.78M |
Selling & Marketing Expenses | 1.43M | 1.42M | 1.41M | 1.44M | 1.42M | 1.36M | 1.36M | 1.28M | 1.32M | 1.31M | 1.22M | 1.18M | 1.09M | 971K | 887K | 730K | 648K | 526K |
Cost & Expenses | 141.46M | 191.62M | 193.41M | 192.55M | 188.83M | 180.84M | 170.03M | 153.15M | 130.72M | 108.87M | 89.13M | 70.02M | 56.9M | 49.49M | 44.93M | 44.01M | 60.05M | 71.85M |
Income Tax Expense | 6.27M | 5.17M | 4.38M | 4.29M | 4.14M | 4.03M | 4M | 4.43M | 5.96M | 7.5M | 9M | 11.06M | 12.69M | 13.47M | 14.09M | 12.94M | 9.31M | 7.63M |
Shares Outstanding (Basic) | 8.12M | 8.08M | 8.08M | 8.06M | 8.13M | 8.11M | 8.06M | 8.05M | 8.05M | 8.03M | 7.97M | 7.97M | 7.96M | 7.93M | 7.88M | 7.87M | 7.85M | 7.81M |
Shares Outstanding (Diluted) | 8.13M | 8.11M | 8.12M | 8.09M | 8.14M | 8.14M | 8.08M | 8.07M | 8.07M | 8.09M | 8.07M | 8.07M | 8.05M | 8.1M | 8.06M | 8.01M | 8M | 7.91M |
EPS (Basic) | 2.70 | 2.26 | 1.92 | 1.73 | 1.70 | 1.64 | 1.67 | 1.85 | 2.40 | 3.00 | 3.66 | 4.49 | 5.21 | 5.62 | 5.95 | 5.54 | 4.05 | 3.34 |
EPS (Diluted) | 2.70 | 2.26 | 1.92 | 1.73 | 1.70 | 1.64 | 1.66 | 1.83 | 2.36 | 2.95 | 3.60 | 4.41 | 5.12 | 5.51 | 5.84 | 5.45 | 3.98 | 3.29 |
EBITDA | 23.09M | 28.2M | 24.72M | 23.18M | 22.76M | 22.1M | 22.24M | 23.97M | 29.78M | 35.67M | 41.81M | 49.9M | 56.49M | 60.14M | 63.12M | 58.49M | 43.03M | 35.68M |
EBIT | 19.53M | 23.44M | 19.91M | 18.36M | 17.92M | 17.27M | 17.43M | 19.18M | 25.02M | 31.35M | 38.11M | 46.68M | 53.92M | 57.79M | 60.8M | 56.25M | 40.81M | 33.49M |
Depreciation & Amortization | 3.56M | 4.76M | 4.81M | 4.83M | 4.84M | 4.83M | 4.82M | 4.79M | 4.75M | 4.32M | 3.7M | 3.22M | 2.57M | 2.35M | 2.32M | 2.24M | 2.22M | 2.19M |