Shionogi & Co. Ltd. (SGIOF)

AI Score

Unlock

15.20

0.00 (0.00%)

At close: Apr 21, 2025, 8:00 PM

Shionogi & Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	97.59B	98.26B	106.28B	121.23B	109.31B	88.34B	187.57B	78.94B	71.84B	115.51B	74.54B	76.12B	68.97B	72.76B	75.97B	77.05B	71.4B	79.86B	91.12B	82.86B	79.22B	98.48B	97.04B	79.68B	88.52B	81.31B	91.19B	97.15B	75.02B	82.36B	101.43B	81.94B	73.16B	84.05B	87.64B	74.42B	63.86B
Cost of Revenue	14.44B	16.3B	14.52B	14.77B	13.12B	17.68B	17.2B	14.42B	12.95B	15.56B	12.87B	14.65B	12.33B	16.58B	13.09B	11.37B	11.49B	15.79B	13.01B	15.04B	12.73B	14.5B	15.66B	12.81B	11.91B	17.19B	17.05B	19.75B	19.92B	18.12B	20.95B	18.89B	19.81B	19.58B	18.73B	18.4B	18.05B
Gross Profit	83.14B	81.96B	91.76B	106.47B	96.19B	70.66B	170.37B	64.52B	58.89B	99.95B	61.67B	61.47B	56.63B	56.18B	62.88B	65.68B	59.91B	64.07B	78.11B	67.81B	66.49B	83.98B	81.38B	66.87B	76.61B	64.12B	74.14B	77.4B	55.1B	64.24B	80.48B	63.05B	53.34B	64.47B	68.92B	56.01B	45.81B
Operating Income	28.11B	23.96B	40.63B	51.52B	46.59B	2.53B	118.25B	15.8B	12.42B	49.89B	17.76B	23.87B	18.79B	15.24B	46.89B	29.69B	25.62B	31.38B	43.5B	31.52B	28.96B	41.11B	40.12B	29.66B	27.65B	25.09B	34.37B	39.77B	15.99B	20.46B	43.43B	26.25B	18.04B	25.95B	31.52B	21.4B	12.53B
Interest Income	11.25B	21.92B	11.37B	10.59B	10.07B	22.69B	13.31B	12.67B	27.91B	1.78B	6.68B	4.11B	4.23B	10.6B	3.08B	7.91B	4.89B	28.3B	10.15B	3.99B	807M	736M	648M	564M	445M	362M	306M	265M	234M	251M	180M	205M	172M	259M	177M	162M	176M
Pretax Income	36.52B	33.8B	48.88B	59.9B	55.7B	21.55B	130.81B	27.67B	40.31B	51.48B	23.95B	27.89B	22.94B	26.19B	49.64B	37.13B	30.06B	39.06B	52.98B	35.31B	31.87B	51.94B	46.23B	32.1B	40.07B	32.97B	39.5B	44.36B	20.55B	31.73B	48.82B	25.46B	16.68B	32.19B	30.61B	20.05B	14.6B
Net Income	30.64B	34.81B	36.63B	48.03B	42.56B	27.24B	100.46B	22.54B	34.72B	43.19B	17.87B	20.89B	32.24B	25.79B	36.69B	27.84B	21.54B	31.35B	39.88B	27.25B	24.42B	38.41B	36.45B	26B	31.89B	29.14B	29.39B	34.33B	16.01B	16.34B	36.34B	18.66B	12.54B	25.02B	20.28B	11.73B	9.66B
Selling & General & Admin	24.04B	27.99B	24.14B	24.32B	23.19B	27.09B	24.17B	24.07B	22.45B	25.23B	22.29B	22.5B	21.75B	25.67B	23.07B	22.29B	20.87B	21.47B	24.02B	23.58B	37.53B	25.46B	41.27B	37.21B	48.96B	20.92B	39.77B	37.63B	39.12B	16.13B	37.05B	36.8B	35.31B	11.27B	37.39B	34.61B	33.28B
Research & Development	29.43B	30.01B	25.43B	22.21B	25B	27.58B	26.08B	26.2B	22.53B	24.78B	20.04B	13.45B	14.73B	15.02B	14.38B	12.69B	12.17B	47.95B	11.52B	11.65B	n/a	68.33B	n/a	n/a	n/a	59.95B	n/a	n/a	n/a	59.91B	n/a	n/a	n/a	49.79B	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.42B	-1.3B	-444M	-975M	226M	-1.71B	171M	183M	956M	-774M	-876M	-450M	103M	-359M	-518M	-387M	-566M	-414M	173M	-265M
Operating Expenses	55.03B	58B	51.13B	54.94B	49.6B	68.13B	52.12B	48.72B	46.47B	50.06B	43.91B	37.6B	37.84B	40.95B	15.98B	35.99B	34.3B	32.69B	34.61B	36.29B	37.53B	42.87B	41.27B	37.21B	48.96B	39.02B	39.77B	37.63B	39.12B	43.78B	37.05B	36.8B	35.31B	38.52B	37.39B	34.61B	33.28B
Interest Expense	2.84B	2.7B	3.12B	2.21B	954M	3.67B	747M	808M	24M	186M	485M	87M	82M	n/a	330M	477M	447M	2.54B	667M	202M	22M	325M	83M	84M	89M	265M	88M	44M	160M	59M	56M	57M	48M	49M	51M	55M	52M
Selling & Marketing Expenses	n/a	13.91B	n/a	n/a	n/a	7.52B	n/a	n/a	n/a	9.98B	n/a	n/a	n/a	13.04B	n/a	n/a	n/a	15.41B	n/a	n/a	n/a	16.76B	n/a	n/a	n/a	14.81B	n/a	n/a	n/a	14.85B	n/a	n/a	n/a	18.03B	n/a	n/a	n/a
Cost & Expenses	69.48B	74.3B	65.64B	69.71B	62.72B	85.81B	69.32B	63.14B	59.41B	65.62B	56.78B	52.25B	50.17B	57.52B	29.07B	47.36B	45.78B	48.48B	47.62B	51.33B	50.27B	57.37B	56.92B	50.02B	60.88B	56.21B	56.82B	57.38B	59.03B	61.9B	58B	55.69B	55.12B	58.1B	56.12B	53.02B	51.33B
Income Tax Expense	6.22B	-340M	12.64B	11.91B	13.49B	-5.18B	30.44B	4.69B	5.88B	8.78B	6.24B	7.07B	-9.26B	200M	12.95B	9.28B	8.52B	7.67B	13.1B	8.05B	7.5B	13.44B	9.81B	6.2B	7.59B	3.88B	10.09B	10.1B	4.52B	15.53B	12.51B	6.85B	4.19B	7.15B	10.41B	8.31B	4.95B
Shares Outstanding (Basic)	283.6M	284.84M	288.57M	292.73M	294.31M	294.31M	295.4M	300.63M	301.48M	301.48M	301.48M	301.49M	301.46M	303.34M	308.47M	310.24M	303.83M	304.53M	308.14M	311.38M	311.33M	311.9M	312.99M	318.41M	314.36M	319.43M	323.38M	323.87M	318.79M	323.86M	326.14M	330.65M	325.59M	330.61M	330.64M	330.66M	325.58M
Shares Outstanding (Diluted)	283.6M	284.84M	288.67M	292.83M	294.41M	294.31M	295.5M	300.73M	301.58M	301.59M	301.59M	301.59M	301.56M	303.32M	308.57M	310.34M	303.98M	304.52M	308.47M	311.78M	311.74M	311.89M	312.99M	318.37M	319.08M	319.4M	323.33M	323.84M	323.89M	323.8M	326.1M	330.6M	330.68M	330.57M	330.57M	330.57M	330.61M
EPS (Basic)	108.03	122.20	126.93	164.08	144.62	92.54	340.09	74.98	115.17	143.24	59.27	69.30	106.94	85.00	118.95	89.75	70.88	102.94	129.42	87.52	78.43	123.17	116.45	81.67	101.45	91.22	90.89	105.99	50.22	50.45	111.43	56.44	38.50	75.67	61.35	35.47	29.66
EPS (Diluted)	108.03	122.20	126.89	164.02	144.57	92.54	339.98	74.96	115.13	143.19	59.25	69.27	106.90	85.01	118.91	89.72	70.85	102.95	129.28	87.41	78.33	123.17	116.45	81.68	99.95	91.23	90.90	106.00	49.43	50.46	111.45	56.45	37.91	75.68	61.36	35.48	29.21
EBITDA	33.03B	41.38B	56.57B	66.6B	61.04B	29.43B	135.86B	32.82B	44.63B	55.99B	28.62B	32.08B	26.77B	29.66B	53.71B	41.22B	37.1B	45.25B	57.2B	39B	35.86B	52.26B	46.32B	32.79B	32.4B	33.24B	39.59B	44.4B	21.23B	31.78B	48.88B	25.52B	16.73B	32.24B	31.8B	20.1B	16.45B
EBIT	39.36B	36.5B	52B	62.11B	56.66B	25.22B	131.56B	28.48B	40.33B	51.67B	24.44B	27.98B	23.02B	25.87B	49.97B	37.6B	33.47B	41.6B	53.65B	35.51B	37.39B	52.26B	46.32B	32.18B	40.16B	33.24B	39.59B	44.4B	20.71B	31.78B	48.88B	25.52B	16.73B	32.24B	30.66B	20.1B	14.65B
Depreciation & Amortization	4.92B	4.88B	4.57B	4.49B	4.38B	4.21B	4.3B	4.34B	4.3B	4.32B	4.18B	4.1B	3.75B	3.79B	3.74B	3.62B	3.63B	3.53B	4.8B	4.55B	4.8B	4.8B	4.75B	4.91B	4.75B	9.5B	5.6B	4.8B	5.24B	12.28B	5.45B	-733M	-1.3B	8.77B	278M	-1.3B	2.12B