Shionogi & Co. Ltd. (SGIOF)

AI Score

Unlock

15.20

0.00 (0.00%)

At close: Apr 22, 2025, 8:00 PM

Shionogi & Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	423.36B	435.08B	425.16B	506.45B	464.15B	426.68B	453.86B	340.83B	338.01B	335.14B	292.38B	293.81B	294.74B	297.18B	304.27B	319.43B	325.23B	333.06B	351.68B	357.6B	354.42B	363.72B	346.55B	340.7B	358.17B	344.67B	345.72B	355.96B	340.75B	338.89B	340.58B	326.8B	319.27B	309.97B	299.64B	282.43B	275.12B
Cost of Revenue	60.03B	58.7B	60.08B	62.76B	62.42B	62.24B	60.13B	55.8B	56.03B	55.41B	56.43B	56.65B	53.37B	52.52B	51.73B	51.65B	55.32B	56.57B	55.28B	57.93B	55.7B	54.88B	57.57B	58.96B	65.91B	73.91B	74.84B	78.74B	77.88B	77.78B	79.24B	77.01B	76.52B	74.76B	78.59B	80.49B	80.4B
Gross Profit	363.33B	376.38B	365.08B	443.68B	401.74B	364.44B	393.73B	285.03B	281.98B	279.72B	235.96B	237.16B	241.37B	244.65B	252.54B	267.78B	269.91B	276.49B	296.4B	299.67B	298.72B	308.84B	288.98B	281.73B	292.26B	270.76B	270.88B	277.22B	262.87B	261.11B	261.35B	249.78B	242.75B	235.22B	221.05B	201.93B	194.72B
Operating Income	144.22B	162.69B	141.27B	218.88B	183.17B	149B	196.36B	95.87B	103.94B	110.31B	75.66B	104.79B	110.61B	117.44B	133.58B	130.19B	132.02B	135.36B	145.09B	141.71B	139.85B	138.54B	122.52B	116.77B	126.88B	115.22B	110.58B	119.65B	106.13B	108.18B	113.67B	101.76B	96.91B	91.41B	79.75B	61.58B	54.85B
Interest Income	55.14B	53.95B	54.72B	56.66B	58.74B	76.58B	55.67B	49.05B	40.48B	16.8B	25.62B	22.02B	25.82B	26.49B	44.18B	51.26B	47.34B	43.25B	15.69B	6.18B	2.75B	2.39B	2.02B	1.68B	1.38B	1.17B	1.06B	930M	870M	808M	816M	813M	770M	774M	690M	597M	624M
Pretax Income	179.1B	198.28B	186.03B	267.96B	235.72B	220.33B	250.27B	143.41B	143.64B	126.27B	100.97B	126.66B	135.9B	143.02B	155.89B	159.23B	157.42B	159.22B	172.1B	165.35B	162.14B	170.34B	151.38B	144.64B	156.9B	137.38B	136.13B	145.46B	126.56B	122.69B	123.16B	104.95B	99.53B	97.45B	91.08B	85.04B	83.02B
Net Income	150.1B	162.03B	154.46B	218.29B	192.8B	184.96B	200.91B	118.32B	116.67B	114.18B	96.78B	115.61B	122.56B	111.86B	117.42B	120.61B	120.02B	122.9B	129.96B	126.53B	125.28B	132.76B	123.48B	116.43B	124.75B	108.87B	96.06B	103.02B	87.35B	83.88B	92.56B	76.5B	69.57B	66.69B	59.47B	55.74B	43.4B
Selling & General & Admin	100.5B	99.65B	98.75B	98.77B	98.52B	97.77B	95.91B	94.04B	92.47B	91.77B	92.21B	92.99B	92.78B	91.9B	87.7B	88.64B	89.93B	106.6B	110.59B	127.84B	141.47B	152.9B	148.36B	146.87B	147.28B	137.44B	132.64B	129.92B	129.09B	125.28B	120.42B	120.77B	118.58B	116.56B	118.15B	117.21B	116.72B
Research & Development	107.07B	102.64B	100.22B	100.87B	104.86B	102.39B	99.58B	93.55B	80.8B	73B	63.23B	57.57B	56.81B	54.25B	87.18B	84.33B	83.29B	71.12B	91.5B	79.97B	68.33B	68.33B	59.95B	59.95B	59.95B	59.95B	59.91B	59.91B	59.91B	59.91B	49.79B	49.79B	49.79B	49.79B	48.87B	48.87B	48.87B
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.42B	117M	-327M	-1.3B	-2.49B	-2.9B	-2.29B	-1.13B	-397M	536M	-511M	-1.14B	-2B	-1.58B	-1.22B	-1.16B	-1.83B	-1.89B	-1.19B	-1.07B	14M	-117M	-643M
Operating Expenses	219.1B	213.67B	223.8B	224.79B	218.56B	215.43B	197.36B	189.16B	178.04B	169.41B	160.29B	132.36B	130.75B	127.21B	118.95B	137.58B	137.88B	141.12B	151.3B	157.95B	158.87B	170.3B	166.46B	164.97B	165.38B	155.54B	160.29B	157.57B	156.74B	152.93B	147.68B	148.02B	145.83B	143.81B	141.29B	140.35B	139.87B
Interest Expense	10.87B	8.98B	9.95B	7.59B	6.18B	5.25B	1.76B	1.5B	782M	840M	654M	499M	889M	1.25B	3.79B	4.13B	3.86B	3.43B	1.22B	632M	514M	581M	521M	526M	486M	557M	351M	319M	332M	220M	210M	205M	203M	207M	213M	201M	231M
Selling & Marketing Expenses	13.91B	13.91B	7.52B	7.52B	7.52B	7.52B	9.98B	9.98B	9.98B	9.98B	13.04B	13.04B	13.04B	13.04B	15.41B	15.41B	15.41B	15.41B	16.76B	16.76B	16.76B	16.76B	14.81B	14.81B	14.81B	14.81B	14.85B	14.85B	14.85B	14.85B	18.03B	18.03B	18.03B	18.03B	16.91B	16.91B	16.91B
Cost & Expenses	279.13B	272.38B	283.88B	287.56B	280.98B	277.68B	257.49B	244.96B	234.07B	224.82B	216.72B	189.01B	184.12B	179.73B	170.69B	189.23B	193.21B	197.69B	206.58B	215.88B	214.57B	225.18B	224.03B	223.93B	231.29B	229.45B	235.14B	236.31B	234.62B	230.71B	226.91B	225.03B	222.36B	218.57B	219.89B	220.85B	220.27B
Income Tax Expense	30.44B	37.71B	32.87B	50.67B	43.44B	35.84B	49.79B	25.59B	27.97B	12.83B	4.25B	10.96B	13.18B	30.96B	38.43B	38.58B	37.34B	36.32B	42.08B	38.8B	36.95B	37.04B	27.48B	27.76B	31.66B	28.59B	40.24B	42.66B	39.41B	39.08B	30.7B	28.6B	30.06B	30.82B	31.65B	29.18B	39.52B
Shares Outstanding (Basic)	283.6M	284.84M	288.57M	292.73M	294.31M	294.31M	295.4M	300.63M	301.48M	301.48M	301.48M	301.49M	301.46M	303.34M	308.47M	310.24M	303.83M	304.53M	308.14M	311.38M	311.33M	311.9M	312.99M	318.41M	314.36M	319.43M	323.38M	323.87M	318.79M	323.86M	326.14M	330.65M	325.59M	330.61M	330.64M	330.66M	325.58M
Shares Outstanding (Diluted)	283.6M	284.84M	288.67M	292.83M	294.41M	294.31M	295.5M	300.73M	301.58M	301.59M	301.59M	301.59M	301.56M	303.32M	308.57M	310.34M	303.98M	304.52M	308.47M	311.78M	311.74M	311.89M	312.99M	318.37M	319.08M	319.4M	323.33M	323.84M	323.89M	323.8M	326.1M	330.6M	330.68M	330.57M	330.57M	330.57M	330.61M
EPS (Basic)	521.24	557.83	528.17	741.33	652.23	622.78	673.48	392.66	386.98	378.75	320.51	380.19	400.64	364.58	382.52	392.99	390.76	398.31	418.54	405.57	399.72	422.74	390.79	365.23	389.55	338.32	297.55	318.09	268.54	256.82	282.04	231.96	210.99	202.15	180.32	168.53	130.23
EPS (Diluted)	521.14	557.68	528.02	741.11	652.05	622.61	673.26	392.53	386.84	378.61	320.43	380.09	400.54	364.49	382.43	392.80	390.49	397.97	418.19	405.36	399.63	421.25	389.31	363.76	388.08	337.56	296.79	317.34	267.79	256.27	281.49	231.40	210.43	201.73	179.91	168.11	130.75
EBITDA	197.57B	225.59B	213.64B	292.94B	259.16B	242.75B	269.31B	162.06B	161.32B	143.46B	117.13B	142.22B	151.36B	161.69B	177.28B	180.77B	178.54B	177.3B	184.32B	173.44B	167.22B	163.76B	144.74B	138.01B	149.63B	138.46B	137B	146.3B	127.41B	122.92B	123.37B	106.3B	100.88B	100.59B	94.23B	87.03B	85.04B
EBIT	189.97B	207.26B	195.99B	275.54B	241.91B	225.58B	252.03B	144.92B	144.42B	127.11B	101.31B	126.84B	136.47B	146.91B	162.64B	166.32B	164.23B	168.16B	178.82B	171.49B	168.16B	170.92B	151.9B	145.17B	157.39B	137.94B	136.48B	145.77B	126.89B	122.92B	123.37B	105.16B	99.74B	97.66B	91.3B	85.24B	83.25B
Depreciation & Amortization	18.86B	18.32B	17.66B	17.39B	17.25B	17.16B	17.27B	17.15B	16.91B	16.35B	15.82B	15.38B	14.89B	14.78B	14.52B	15.58B	16.51B	17.68B	18.95B	18.91B	19.26B	19.21B	23.91B	24.76B	24.65B	25.14B	27.92B	27.77B	22.24B	15.69B	12.18B	7.01B	6.44B	9.87B	13.88B	21.09B	25.83B