Shionogi & Co. Ltd. (SGIOY)

AI Score

Unlock

8.38

0.01 (0.12%)

At close: Apr 25, 2025, 3:51 PM

Shionogi & Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	97.59B	98.26B	106.28B	121.23B	109.31B	88.34B	187.57B	78.94B	71.84B	115.51B	74.54B	76.12B	68.97B	72.76B	75.97B	77.05B	71.4B	79.86B	91.12B	82.86B	80.78B	98.48B	97.04B	79.68B	88.52B	81.31B	91.19B	97.15B	75.02B	82.36B	101.43B	81.94B	73.16B	84.05B	87.64B	74.42B	63.86B
Cost of Revenue	14.44B	16.3B	15.41B	15.64B	13.97B	18.53B	18.12B	15.42B	13.9B	16.56B	13.71B	15.47B	13.15B	16.58B	13.09B	11.37B	11.49B	15.79B	13.01B	15.04B	12.66B	14.5B	15.66B	12.81B	11.91B	17.19B	17.05B	19.75B	19.92B	18.12B	20.95B	18.89B	19.81B	19.58B	18.73B	18.4B	18.05B
Gross Profit	83.14B	81.96B	90.87B	105.58B	95.34B	69.81B	169.45B	63.52B	57.94B	98.95B	60.83B	60.64B	55.82B	56.18B	62.88B	65.68B	59.91B	64.07B	78.11B	67.81B	68.12B	83.98B	81.38B	66.87B	76.61B	64.12B	74.14B	77.4B	55.1B	64.24B	80.48B	63.05B	53.34B	64.47B	68.92B	56.01B	45.81B
Operating Income	28.11B	23.96B	41.3B	59.05B	47.16B	15.14B	119.2B	13.26B	12.96B	48.95B	18.61B	24.7B	19.56B	15.24B	46.89B	29.69B	28.57B	31.38B	43.5B	31.52B	31.67B	41.11B	40.12B	29.66B	27.65B	25.09B	34.37B	39.77B	15.99B	20.46B	43.43B	26.25B	18.04B	25.95B	31.52B	21.4B	12.53B
Interest Income	11.25B	21.92B	11.37B	10.59B	10.07B	22.69B	13.31B	12.67B	27.91B	1.78B	6.68B	4.11B	4.23B	10.6B	3.08B	7.91B	4.89B	28.3B	10.15B	3.99B	5.72B	736M	648M	564M	445M	362M	306M	265M	234M	251M	180M	205M	172M	259M	177M	162M	176M
Pretax Income	36.52B	33.8B	48.88B	59.9B	55.7B	21.55B	130.81B	27.67B	40.31B	51.48B	23.95B	27.89B	22.94B	26.19B	49.64B	37.13B	33.02B	39.06B	52.98B	35.31B	35.34B	51.94B	46.23B	32.1B	40.07B	32.97B	39.5B	44.36B	20.55B	31.73B	48.82B	25.46B	16.68B	32.19B	30.61B	20.05B	14.6B
Net Income	30.64B	34.81B	36.63B	48.03B	42.56B	27.24B	100.46B	22.54B	34.72B	43.19B	17.87B	20.89B	32.24B	25.79B	36.69B	27.84B	24.5B	31.35B	39.88B	27.25B	27.13B	38.41B	36.45B	26B	31.89B	29.14B	29.39B	34.33B	16.01B	16.34B	36.34B	18.66B	12.54B	25.02B	20.28B	11.73B	9.66B
Selling & General & Admin	24.04B	27.99B	24.14B	24.32B	23.19B	27.09B	24.17B	24.07B	22.45B	25.23B	22.18B	22.5B	21.53B	25.67B	23.07B	22.29B	20.87B	21.47B	24.02B	23.58B	23.06B	25.46B	41.27B	37.21B	48.96B	20.92B	39.77B	37.63B	39.12B	16.13B	37.05B	36.8B	35.31B	11.27B	37.39B	34.61B	33.28B
Research & Development	29.43B	30.01B	25.43B	22.21B	25B	27.58B	26.08B	26.2B	22.53B	24.78B	20.04B	13.45B	14.73B	15.02B	14.38B	12.69B	12.17B	47.95B	11.52B	11.65B	11.68B	68.33B	n/a	n/a	n/a	59.95B	n/a	n/a	n/a	59.91B	n/a	n/a	n/a	49.79B	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.42B	-1.3B	-444M	-975M	226M	-1.71B	171M	182M	956M	-774M	-876M	-450M	103M	-359M	-518M	-387M	-566M	-414M	173M	-265M
Operating Expenses	55.03B	58B	49.57B	46.53B	48.19B	54.67B	50.25B	50.27B	44.98B	50.01B	42.23B	35.94B	36.26B	40.95B	15.98B	35.99B	31.34B	32.69B	34.61B	36.29B	36.44B	42.87B	41.27B	37.21B	48.96B	39.02B	39.77B	37.63B	39.12B	43.78B	37.05B	36.8B	35.31B	38.52B	37.39B	34.61B	33.28B
Interest Expense	2.84B	2.7B	3.12B	2.21B	954M	3.67B	747M	808M	24M	186M	485M	87M	82M	n/a	330M	477M	447M	2.54B	667M	202M	2.05B	325M	83M	84M	89M	265M	88M	44M	160M	59M	56M	57M	48M	49M	51M	55M	52M
Selling & Marketing Expenses	n/a	13.91B	n/a	n/a	n/a	7.52B	n/a	n/a	n/a	9.98B	-111M	n/a	-219M	13.04B	n/a	n/a	n/a	15.41B	n/a	n/a	n/a	16.76B	n/a	n/a	n/a	14.81B	n/a	n/a	n/a	14.85B	n/a	n/a	n/a	18.03B	n/a	n/a	n/a
Cost & Expenses	69.48B	74.3B	64.98B	62.18B	62.16B	73.2B	68.37B	65.68B	58.88B	66.56B	55.93B	51.42B	49.41B	57.52B	29.07B	47.36B	42.83B	48.48B	47.62B	51.33B	49.1B	57.37B	56.92B	50.02B	60.88B	56.21B	56.82B	57.38B	59.03B	61.9B	58B	55.69B	55.12B	58.1B	56.12B	53.02B	51.33B
Income Tax Expense	6.22B	-340M	12.64B	11.91B	13.49B	-5.18B	30.44B	4.69B	5.88B	8.78B	6.24B	7.07B	-9.26B	200M	12.95B	9.28B	8.52B	7.67B	13.1B	8.05B	8.19B	13.44B	9.81B	6.2B	7.59B	3.88B	10.09B	10.1B	4.52B	15.53B	12.51B	6.85B	4.19B	7.15B	10.41B	8.31B	4.95B
Shares Outstanding (Basic)	1.13B	1.14B	1.15B	1.17B	1.18B	1.18B	1.18B	1.2B	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B	4.94B	4.96B	4.86B	1.22B	4.93B	4.98B	4.98B	1.25B	1.25B	1.27B	5.03B	1.28B	1.29B	1.3B	5.1B	1.3B	1.3B	1.32B	5.21B	1.32B	1.32B	1.32B	5.21B
Shares Outstanding (Diluted)	1.13B	1.14B	1.15B	1.17B	1.18B	1.18B	1.18B	1.2B	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B	4.94B	4.97B	4.86B	1.22B	4.94B	4.99B	4.99B	1.25B	1.25B	1.27B	5.11B	1.28B	1.29B	1.3B	5.18B	1.3B	1.3B	1.32B	5.29B	1.32B	1.32B	1.32B	5.29B
EPS (Basic)	27.01	30.55	31.73	41.02	36.16	23.14	85.02	18.75	28.79	35.81	14.82	17.32	26.73	21.26	7.43	5.61	5.04	25.75	8.09	5.47	5.45	30.87	29.20	20.70	6.34	23.15	23.08	26.92	3.14	12.81	28.30	14.33	2.41	19.21	15.57	9.01	1.85
EPS (Diluted)	27.01	30.55	31.72	41.01	36.14	23.14	85.00	18.74	28.78	35.80	14.81	17.32	26.73	21.25	7.43	5.61	5.04	25.73	8.08	5.46	5.44	30.79	29.11	20.42	6.25	22.80	22.72	26.50	3.09	12.61	27.86	14.11	2.37	18.92	15.34	8.87	1.82
EBITDA	33.03B	41.38B	45.87B	66.6B	51.54B	29.43B	123.5B	17.6B	17.26B	53.27B	22.79B	28.8B	23.3B	29.66B	53.71B	41.22B	37.1B	45.25B	57.2B	39B	40.83B	52.26B	46.32B	32.79B	32.4B	33.24B	39.59B	44.4B	20.71B	24.54B	48.88B	30.19B	22B	32.24B	35.44B	25.22B	14.65B
EBIT	39.36B	36.5B	52B	62.11B	56.66B	25.22B	131.56B	28.48B	40.33B	51.67B	24.44B	27.98B	23.02B	25.87B	49.97B	37.6B	33.47B	41.6B	53.65B	35.51B	37.39B	52.26B	46.32B	32.18B	40.16B	33.24B	39.59B	44.4B	20.71B	31.78B	48.88B	25.52B	16.73B	32.24B	30.66B	20.1B	14.65B
Depreciation & Amortization	4.92B	4.88B	4.57B	4.49B	4.38B	4.21B	4.3B	4.34B	4.3B	4.32B	4.18B	4.1B	3.75B	3.79B	3.74B	3.62B	3.63B	3.65B	3.55B	3.48B	3.44B	4.8B	4.75B	4.91B	4.75B	4.75B	4.08B	4.67B	4.08B	4.08B	3.97B	3.94B	3.97B	3.97B	3.91B	3.82B	3.91B