Shionogi & Co. Ltd. (SGIOY)

AI Score

Unlock

8.38

0.01 (0.12%)

At close: Apr 25, 2025, 3:51 PM

Shionogi & Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	423.36B	435.08B	425.16B	506.45B	464.15B	426.68B	453.86B	340.83B	338.01B	335.14B	292.38B	293.81B	294.74B	297.18B	304.27B	319.43B	325.23B	334.61B	353.23B	359.15B	355.98B	363.72B	346.55B	340.7B	358.17B	344.67B	345.72B	355.96B	340.75B	338.89B	340.58B	326.8B	319.27B	309.97B	299.64B	282.43B	275.12B
Cost of Revenue	61.8B	61.33B	63.55B	66.26B	66.03B	65.97B	64B	59.58B	59.64B	58.89B	58.91B	58.29B	54.18B	52.52B	51.73B	51.65B	55.32B	56.5B	55.21B	57.86B	55.63B	54.88B	57.57B	58.96B	65.91B	73.91B	74.84B	78.74B	77.88B	77.78B	79.24B	77.01B	76.52B	74.76B	78.59B	80.49B	80.4B
Gross Profit	361.55B	373.75B	361.61B	440.19B	398.12B	360.72B	389.86B	281.25B	278.37B	276.25B	233.48B	235.52B	240.56B	244.65B	252.54B	267.78B	269.91B	278.11B	298.02B	301.29B	300.35B	308.84B	288.98B	281.73B	292.26B	270.76B	270.88B	277.22B	262.87B	261.11B	261.35B	249.78B	242.75B	235.22B	221.05B	201.93B	194.72B
Operating Income	152.42B	171.47B	162.65B	240.54B	194.75B	160.56B	194.36B	93.77B	105.22B	111.81B	78.1B	106.39B	111.38B	120.4B	136.54B	133.14B	134.98B	138.07B	147.81B	144.43B	142.56B	138.54B	122.52B	116.77B	126.88B	115.22B	110.58B	119.65B	106.13B	108.18B	113.67B	101.76B	96.91B	91.41B	79.75B	61.58B	54.85B
Interest Income	55.14B	53.95B	54.72B	56.66B	58.74B	76.58B	55.67B	49.05B	40.48B	16.8B	25.62B	22.02B	25.82B	26.49B	44.18B	51.26B	47.34B	48.16B	20.6B	11.1B	7.67B	2.39B	2.02B	1.68B	1.38B	1.17B	1.06B	930M	870M	808M	816M	813M	770M	774M	690M	597M	624M
Pretax Income	179.1B	198.28B	186.03B	267.96B	235.72B	220.33B	250.27B	143.41B	143.64B	126.27B	100.97B	126.66B	135.9B	145.98B	158.84B	162.19B	160.38B	162.7B	175.58B	168.83B	165.61B	170.34B	151.38B	144.64B	156.9B	137.38B	136.13B	145.46B	126.56B	122.69B	123.16B	104.95B	99.53B	97.45B	91.08B	85.04B	83.02B
Net Income	150.1B	162.03B	154.46B	218.29B	192.8B	184.96B	200.91B	118.32B	116.67B	114.18B	96.78B	115.61B	122.56B	114.82B	120.38B	123.57B	122.97B	125.61B	132.67B	129.24B	128B	132.76B	123.48B	116.43B	124.75B	108.87B	96.06B	103.02B	87.35B	83.88B	92.56B	76.5B	69.57B	66.69B	59.47B	55.74B	43.4B
Selling & General & Admin	100.5B	99.65B	98.75B	98.77B	98.52B	97.77B	95.91B	93.93B	92.36B	91.44B	91.88B	92.77B	92.57B	91.9B	87.7B	88.64B	89.93B	92.13B	96.12B	113.37B	127B	152.9B	148.36B	146.87B	147.28B	137.44B	132.64B	129.92B	129.09B	125.28B	120.42B	120.77B	118.58B	116.56B	118.15B	117.21B	116.72B
Research & Development	107.07B	102.64B	100.22B	100.87B	104.86B	102.39B	99.58B	93.55B	80.8B	73B	63.23B	57.57B	56.81B	54.25B	87.18B	84.33B	83.29B	82.8B	103.18B	91.65B	80B	68.33B	59.95B	59.95B	59.95B	59.95B	59.91B	59.91B	59.91B	59.91B	49.79B	49.79B	49.79B	49.79B	48.87B	48.87B	48.87B
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.42B	117M	-327M	-1.3B	-2.49B	-2.9B	-2.29B	-1.13B	-398M	535M	-512M	-1.14B	-2B	-1.58B	-1.22B	-1.16B	-1.83B	-1.89B	-1.19B	-1.07B	14M	-117M	-643M
Operating Expenses	209.13B	202.29B	198.96B	199.64B	203.37B	200.16B	195.5B	187.48B	173.15B	164.44B	155.37B	129.13B	129.17B	124.25B	115.99B	134.62B	134.92B	140.03B	150.21B	156.86B	157.78B	170.3B	166.46B	164.97B	165.38B	155.54B	160.29B	157.57B	156.74B	152.93B	147.68B	148.02B	145.83B	143.81B	141.29B	140.35B	139.87B
Interest Expense	10.87B	8.98B	9.95B	7.59B	6.18B	5.25B	1.76B	1.5B	782M	840M	654M	499M	889M	1.25B	3.79B	4.13B	3.86B	5.46B	3.25B	2.66B	2.54B	581M	521M	526M	486M	557M	351M	319M	332M	220M	210M	205M	203M	207M	213M	201M	231M
Selling & Marketing Expenses	13.91B	13.91B	7.52B	7.52B	7.52B	7.52B	9.98B	9.87B	9.87B	9.65B	12.71B	12.82B	12.82B	13.04B	15.41B	15.41B	15.41B	15.41B	16.76B	16.76B	16.76B	16.76B	14.81B	14.81B	14.81B	14.81B	14.85B	14.85B	14.85B	14.85B	18.03B	18.03B	18.03B	18.03B	16.91B	16.91B	16.91B
Cost & Expenses	270.94B	263.62B	262.51B	265.9B	269.41B	266.13B	259.49B	247.06B	232.79B	223.32B	214.28B	187.42B	183.36B	176.77B	167.73B	186.28B	190.25B	196.53B	205.42B	214.72B	213.41B	225.18B	224.03B	223.93B	231.29B	229.45B	235.14B	236.31B	234.62B	230.71B	226.91B	225.03B	222.36B	218.57B	219.89B	220.85B	220.27B
Income Tax Expense	30.44B	37.71B	32.87B	50.67B	43.44B	35.84B	49.79B	25.59B	27.97B	12.83B	4.25B	10.96B	13.18B	30.96B	38.43B	38.58B	37.34B	37B	42.77B	39.48B	37.63B	37.04B	27.48B	27.76B	31.66B	28.59B	40.24B	42.66B	39.41B	39.08B	30.7B	28.6B	30.06B	30.82B	31.65B	29.18B	39.52B
Shares Outstanding (Basic)	1.13B	1.14B	1.15B	1.17B	1.18B	1.18B	1.18B	1.2B	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B	4.94B	4.96B	4.86B	1.22B	4.93B	4.98B	4.98B	1.25B	1.25B	1.27B	5.03B	1.28B	1.29B	1.3B	5.1B	1.3B	1.3B	1.32B	5.21B	1.32B	1.32B	1.32B	5.21B
Shares Outstanding (Diluted)	1.13B	1.14B	1.15B	1.17B	1.18B	1.18B	1.18B	1.2B	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B	4.94B	4.97B	4.86B	1.22B	4.94B	4.99B	4.99B	1.25B	1.25B	1.27B	5.11B	1.28B	1.29B	1.3B	5.18B	1.3B	1.3B	1.32B	5.29B	1.32B	1.32B	1.32B	5.29B
EPS (Basic)	130.31	139.46	132.04	185.33	163.06	155.69	168.37	98.17	96.75	94.69	80.14	72.75	61.04	39.34	43.84	44.49	44.35	44.76	49.88	70.98	86.22	87.11	79.39	73.27	79.48	76.28	65.95	71.17	58.58	57.84	64.24	51.52	46.20	45.65	40.10	36.95	27.48
EPS (Diluted)	130.28	139.42	132.00	185.28	163.01	155.65	168.32	98.14	96.71	94.66	80.11	72.72	61.02	39.33	43.81	44.46	44.31	44.72	49.77	70.81	85.76	86.57	78.58	72.19	78.27	75.11	64.92	70.06	57.67	56.95	63.26	50.73	45.49	44.95	39.49	36.54	27.20
EBITDA	186.87B	205.38B	193.44B	271.08B	222.08B	187.8B	211.64B	110.92B	122.12B	128.16B	104.56B	135.48B	147.9B	161.69B	177.28B	180.77B	178.54B	182.27B	189.29B	178.41B	172.2B	163.76B	144.74B	138.01B	149.63B	137.94B	129.24B	138.53B	124.32B	125.62B	133.32B	119.87B	114.9B	107.55B	93.52B	82.69B	75.58B
EBIT	189.97B	207.26B	195.99B	275.54B	241.91B	225.58B	252.03B	144.92B	144.42B	127.11B	101.31B	126.84B	136.47B	146.91B	162.64B	166.32B	164.23B	168.16B	178.82B	171.49B	168.16B	170.92B	151.9B	145.17B	157.39B	137.94B	136.48B	145.77B	126.89B	122.92B	123.37B	105.16B	99.74B	97.66B	91.3B	85.24B	83.25B
Depreciation & Amortization	18.86B	18.32B	17.66B	17.39B	17.25B	17.16B	17.27B	17.15B	16.91B	16.35B	15.82B	15.38B	14.89B	14.78B	14.63B	14.45B	14.31B	14.12B	15.27B	16.47B	17.89B	19.21B	19.16B	18.49B	18.26B	17.6B	16.93B	16.81B	16.08B	15.96B	15.84B	15.79B	15.66B	15.61B	15.55B	15.55B	15.58B