Shake Shack Inc.

NYSE: SHAK · Real-Time Price · USD
106.33
0.69 (0.65%)
At close: Aug 15, 2025, 12:48 PM

Shake Shack Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 25, 2024 Dec 27, 2023 Dec 28, 2022 Dec 29, 2021
Net Income
10.82M 20.99M -25.97M -10.11M
Depreciation & Amortization
104.61M 93.04M 74.3M 60.24M
Stock-Based Compensation
15.91M 15.09M 13.33M 8.7M
Other Working Capital
-69.34M -54.45M -56.55M -32.46M
Other Non-Cash Items
40.87M 70.05M 62.65M 54.02M
Deferred Income Tax
-1.05M -9.07M -3.36M -10.38M
Change in Working Capital
-69.44M -57.95M -44.2M -44.06M
Operating Cash Flow
171.16M 132.14M 76.74M 58.4M
Capital Expenditures
-135.5M -146.17M -142.56M -101.5M
Cash Acquisitions
n/a n/a n/a 43.4M
Purchase of Investments
n/a -94.71M -865K -47.4M
Sales Maturities Of Investments
69.42M 108.56M 5K 4M
Other Investing Acitivies
n/a n/a -5K -43.4M
Investing Cash Flow
-66.08M -132.32M -143.42M -144.89M
Debt Repayment
-3.96M -3.27M -2.97M 241.06M
Common Stock Repurchased
n/a -2.99M -2.24M -3.55M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-5.05M -2.41M 14K 965K
Financial Cash Flow
-9.02M -5.68M -5.2M 242.02M
Net Cash Flow
96.06M -5.87M -71.89M 155.53M
Free Cash Flow
35.66M -14.03M -65.82M -43.09M