Shin-Etsu Chemical Co. Lt... (SHECY)

AI Score

Unlock

13.27

-0.23 (-1.70%)

At close: Apr 21, 2025, 3:59 PM

Shin-Etsu Chemical Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	597.93B	591.53B	627.5B	596.7B	599.2B	645.59B	753.9B	752.63B	656.71B	590.73B	542.36B	507.1B	434.24B	406.5B	379.88B	351.19B	359.34B	369.51B	387.47B	400.33B	386.21B	387.19B	415.14B	408.07B	383.63B	380.33B	366.17B	358.68B	336.24B	315.18B	309.2B	312.31B	300.72B	303.89B	330.08B	331.79B	314.04B
Cost of Revenue	355.34B	394.94B	397.41B	353.37B	358B	401.62B	428.13B	408.78B	356.19B	339.65B	312.06B	290.33B	264.38B	258.36B	242.3B	221.35B	231.2B	247.34B	242.07B	258B	240.37B	267.94B	263.33B	257.47B	251.24B	253.37B	241.36B	240.03B	228.24B	226B	216.61B	217.53B	208.28B	227.42B	235.94B	236.72B	229.94B
Gross Profit	242.59B	196.59B	230.09B	243.33B	241.2B	243.97B	325.77B	343.85B	300.52B	251.07B	230.3B	216.77B	169.86B	148.14B	137.58B	129.84B	128.14B	122.17B	145.4B	142.33B	145.84B	119.25B	151.81B	150.6B	132.4B	126.96B	124.81B	118.65B	108.01B	89.18B	92.6B	94.78B	92.44B	76.47B	94.14B	95.08B	84.1B
Operating Income	191.02B	141.51B	177.61B	191.1B	190.82B	189.97B	271.99B	286.62B	249.62B	196.21B	181.71B	169.59B	128.82B	107.19B	100.7B	93.38B	90.94B	87.31B	108.2B	103.03B	107.5B	79.08B	115.38B	113.83B	95.41B	93.49B	87.01B	82.18B	74.14B	57.52B	59.07B	62.01B	60.03B	46.1B	52.61B	58.41B	51.41B
Interest Income	21.28B	21.6B	17.99B	15.79B	12.57B	9.51B	7.07B	n/a	727M	687M	241M	1.61B	n/a	739M	840M	1.35B	2.08B	2.71B	2.31B	2.89B	2.87B	2.72B	2.41B	2.25B	1.71B	1.64B	1.67B	1.43B	1.38B	1.16B	1.19B	1.18B	1.19B	1.11B	989M	967M	946M
Pretax Income	220.76B	181.1B	174.71B	215.63B	224.23B	195.99B	265.19B	296.39B	262.63B	205.83B	186.78B	172.69B	130.83B	109.1B	100.8B	97B	95.24B	88.14B	112.56B	110.58B	114.73B	85.91B	112.28B	117.69B	99.43B	90.07B	90.02B	83.18B	77.04B	57.1B	66.83B	60.37B	57.84B	49.27B	57.72B	58.01B	55.01B
Net Income	144.02B	113.61B	105.09B	147.81B	153.63B	129.72B	186.19B	208.2B	184.12B	146.98B	132.23B	125.18B	95.72B	80.41B	73.02B	70.99B	69.31B	67.19B	81.81B	81B	84.03B	67B	83.31B	85.1B	73.72B	92.9B	62.61B	57.02B	53.71B	40.68B	47.8B	42.13B	45.31B	32.42B	39.79B	39B	37.63B
Selling & General & Admin	51.57B	38.23B	35.3B	52.23B	50.38B	34.99B	38.52B	40.43B	51.58B	55.49B	48.59B	47.19B	27.02B	38.28B	36.88B	36.46B	37.2B	32.7B	37.2B	39.3B	38.34B	22.1B	36.42B	36.77B	36.99B	17.6B	37.8B	36.47B	33.86B	14.62B	33.53B	34.62B	30.57B	11.67B	41.53B	35.92B	33.44B
Research & Development	16.9B	16.85B	17.18B	16.2B	15.55B	19B	15.26B	16.81B	16.14B	62.45B	18.96B	13.31B	14.02B	51.26B	n/a	n/a	n/a	48.54B	n/a	n/a	n/a	56.44B	n/a	n/a	n/a	51.77B	n/a	n/a	n/a	49.02B	n/a	n/a	n/a	53.16B	n/a	n/a	n/a
Other Expenses	n/a	-4.2B	7.2B	1.94B	3.38B	-2.69B	197M	4.06B	3.95B	-3.52B	3.64B	2.65B	399M	-2.98B	-2.7B	101M	3.35B	-4.96B	259M	624M	189M	2.08B	-7.59B	1.57B	820M	-187M	-85M	-1.51B	569M	-521M	-4.83B	1.83B	2.13B	3.1B	2.21B	255M	-1.37B
Operating Expenses	43.11B	55.09B	52.48B	52.23B	50.38B	53.99B	53.78B	57.24B	50.9B	54.86B	48.59B	47.19B	41.04B	40.95B	36.88B	36.46B	37.2B	34.87B	37.2B	39.3B	38.34B	40.17B	36.42B	36.77B	36.99B	33.47B	37.8B	36.47B	33.86B	31.67B	33.53B	32.78B	32.41B	30.37B	41.53B	36.67B	32.69B
Interest Expense	n/a	384M	n/a	n/a	687M	n/a	n/a	n/a	264M	n/a	241M	n/a	n/a	585M	n/a	n/a	n/a	749M	n/a	n/a	n/a	746M	n/a	n/a	n/a	621M	n/a	n/a	n/a	529M	n/a	n/a	n/a	198M	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	57.78B	n/a	n/a	n/a	75.35B	n/a	n/a	n/a	66.92B	n/a	n/a	n/a	44.47B	n/a	n/a	n/a	41.38B	n/a	n/a	n/a	44.15B	n/a	n/a	n/a	40.91B	n/a	n/a	n/a	34.45B	n/a	n/a	n/a	35.43B	n/a	n/a	n/a
Cost & Expenses	398.45B	450.02B	449.89B	405.6B	408.38B	455.61B	481.91B	466.01B	407.09B	394.51B	360.65B	337.52B	305.42B	299.31B	279.18B	257.81B	268.4B	282.21B	279.27B	297.3B	278.71B	308.11B	299.76B	294.23B	288.23B	286.84B	279.16B	276.51B	262.1B	257.66B	250.13B	250.3B	240.69B	257.79B	277.47B	273.39B	262.63B
Income Tax Expense	66.11B	56.94B	55.91B	56.24B	61.43B	53.5B	63.53B	72.85B	66.72B	49.7B	46.71B	42.68B	32.01B	26.59B	26.34B	24.62B	25.42B	19.9B	29.61B	28.43B	29.78B	18.05B	27.52B	31.28B	24.48B	-3.86B	26.28B	25.21B	22.61B	15.91B	18.48B	17.54B	11.89B	16.84B	17.48B	18.37B	16.94B
Shares Outstanding (Basic)	2B	2B	2B	2.01B	2.02B	2.02B	2.02B	4.08B	4.13B	4.16B	8.31B	4.15B	4.16B	1.66B	1.66B	1.66B	4.16B	1.66B	1.66B	1.66B	4.16B	1.66B	1.66B	1.71B	4.27B	1.71B	1.71B	1.71B	4.26B	1.71B	1.71B	1.7B	4.26B	1.7B	1.7B	1.7B	4.26B
Shares Outstanding (Diluted)	2B	2B	2B	2.01B	2.02B	2.02B	2.02B	4.08B	4.13B	4.16B	8.31B	8.31B	4.16B	1.66B	1.66B	1.66B	4.16B	1.66B	1.66B	1.66B	4.16B	1.66B	1.66B	1.71B	4.27B	1.71B	1.71B	1.71B	4.26B	1.71B	1.71B	1.7B	4.26B	1.7B	1.7B	1.7B	4.26B
EPS (Basic)	72.13	56.93	52.65	73.51	76.13	64.28	92.07	50.98	44.60	35.36	15.92	30.13	23.03	48.37	43.93	42.68	16.67	40.39	49.18	48.67	20.20	40.26	50.06	49.87	17.28	54.45	36.69	33.43	12.60	23.85	28.02	24.72	10.64	19.03	23.35	22.89	8.84
EPS (Diluted)	72.13	56.90	52.65	73.46	76.06	64.28	92.05	50.98	44.60	35.36	15.92	15.07	23.03	48.37	43.93	42.68	16.66	40.39	49.18	48.67	20.20	40.26	50.06	49.87	17.28	54.45	36.69	33.43	12.60	23.85	28.02	24.72	10.64	19.03	23.35	22.89	8.83
EBITDA	243.02B	202.79B	247.66B	157B	224.92B	213.47B	327.29B	333.8B	295.64B	234.77B	225.96B	207.41B	164.02B	143.14B	133.5B	93.38B	122.04B	108.03B	142.59B	135.71B	107.5B	113.47B	143.39B	144.77B	123.41B	97.6B	87.01B	82.18B	97.41B	61.56B	59.07B	62.01B	58.19B	71.22B	52.61B	58.41B	51.41B
EBIT	n/a	181.49B	233.77B	157B	224.92B	213.47B	271.99B	286.62B	262.9B	185.33B	187.02B	175.15B	128.82B	117.85B	100.7B	93.38B	90.94B	108.03B	108.2B	103.03B	107.5B	91.43B	115.38B	113.83B	95.41B	97.6B	87.01B	82.18B	74.14B	61.56B	59.07B	62.01B	60.03B	58.03B	52.61B	58.41B	51.41B
Depreciation & Amortization	52B	61.28B	70.05B	56.1B	52.01B	64.14B	54.3B	48.68B	46.74B	48.85B	44.29B	40.37B	35.27B	35.95B	32.79B	32.8B	31.1B	32.79B	34.39B	32.68B	34.39B	34.39B	28B	30.94B	28B	6.03B	444M	1M	23.27B	4.04B	1M	-1M	-1.84B	11.93B	-1M	1M	753M