Shin-Etsu Chemical Co. Lt... (SHECY)
OTC: SHECY
· Real-Time Price · USD
15.62
0.20 (1.30%)
At close: Aug 15, 2025, 12:20 PM
Shin-Etsu Chemical Income Statement
Financials in JPY. Fiscal
year is
April - March.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 2,561.2B | 2,521.2B | 2,485.5B | 2,413.7B | 2,414.9B | 2,469B | 2,595.4B | 2,751.3B | 2,808.8B | 2,754B | 2,542.4B | 2,296.9B | 2,074.4B | 1,890.2B | 1,727.7B | 1,571.8B | 1,496.9B | 1,459.9B | 1,467.5B | 1,516.7B |
Cost of Revenue | 1,577.1B | 1,565.3B | 1,539.8B | 1,501.1B | 1,503.7B | 1,510.4B | 1,541.1B | 1,596.5B | 1,594.7B | 1,532.7B | 1,416.7B | 1,298.2B | 1,206.4B | 1,125.1B | 1,055.4B | 986.39B | 953.2B | 942.18B | 941.96B | 978.61B |
Gross Profit | 984.12B | 955.91B | 945.66B | 912.6B | 911.21B | 958.58B | 1,054.3B | 1,154.8B | 1,214.1B | 1,221.2B | 1,125.7B | 998.66B | 868B | 765.07B | 672.35B | 585.42B | 543.7B | 517.74B | 525.55B | 538.04B |
Operating Income | 742.11B | 725.95B | 724.82B | 701.24B | 701.04B | 749.5B | 843.88B | 939.4B | 998.2B | 1,004.4B | 914.16B | 797.12B | 676.32B | 587.3B | 506.3B | 430.09B | 392.21B | 372.33B | 379.83B | 389.48B |
Interest Income | 21.28B | 42.88B | 60.87B | 76.67B | 67.96B | 55.87B | 44.94B | 29.15B | 17.3B | 8.48B | 1.41B | 3.03B | 2.3B | 2.35B | 3.19B | 2.93B | 5.02B | 6.99B | 8.46B | 10B |
Pretax Income | 826.23B | 841.6B | 806.07B | 792.2B | 795.67B | 810.57B | 901.04B | 981.81B | 1,020.2B | 1,030B | 951.64B | 827.94B | 696.14B | 599.41B | 513.42B | 437.74B | 402.14B | 381.18B | 392.94B | 406.52B |
Net Income | 534.02B | 546.15B | 512.82B | 510.53B | 520.14B | 536.25B | 617.35B | 677.75B | 708.24B | 725.5B | 671.54B | 588.52B | 500.12B | 433.55B | 374.33B | 320.14B | 293.73B | 280.51B | 289.31B | 299.31B |
Selling & General & Admin | 242.02B | 213.11B | 186.81B | 177.33B | 176.14B | 172.91B | 176.12B | 164.32B | 165.53B | 186.02B | 196.1B | 202.85B | 178.29B | 161.09B | 149.37B | 138.64B | 148.82B | 143.24B | 143.55B | 146.39B |
Research & Development | 73.1B | 68.35B | 67.83B | 67.13B | 65.78B | 67.92B | 66B | 66.61B | 67.2B | 110.66B | 114.36B | 110.87B | 108.75B | 97.56B | 78.59B | 65.28B | 51.26B | 48.54B | 48.54B | 48.54B |
Other Expenses | -56.2B | -34.6B | -16.9B | 1.94B | 5.31B | 5.31B | 5.51B | 3.57B | 4.14B | 624M | 4.06B | 6.71B | 3.16B | 3.7B | 67M | -2.48B | -2.88B | -4.86B | -4.61B | -4.71B |
Operating Expenses | 233.56B | 221.51B | 212.39B | 202.91B | 210.17B | 209.08B | 210.38B | 215.38B | 215.91B | 216.78B | 211.59B | 201.54B | 191.68B | 177.77B | 166.05B | 155.32B | 151.49B | 145.41B | 145.72B | 148.56B |
Interest Expense | n/a | 384M | 384M | 384M | 1.07B | 687M | 687M | 687M | 264M | 264M | 505M | 505M | 241M | 826M | 585M | 585M | 585M | 749M | 749M | 749M |
Selling & Marketing Expenses | n/a | 57.78B | 57.78B | 57.78B | 57.78B | 75.35B | 75.35B | 75.35B | 75.35B | 66.92B | 66.92B | 66.92B | 66.92B | 44.47B | 44.47B | 44.47B | 44.47B | 41.38B | 41.38B | 41.38B |
Cost & Expenses | 1,810.7B | 1,786.8B | 1,752.2B | 1,704B | 1,713.9B | 1,719.5B | 1,751.5B | 1,811.9B | 1,810.6B | 1,749.5B | 1,628.3B | 1,499.8B | 1,398.1B | 1,302.9B | 1,221.4B | 1,141.7B | 1,104.7B | 1,087.6B | 1,087.7B | 1,127.2B |
Income Tax Expense | 246.13B | 248.78B | 244.85B | 235.2B | 230.51B | 227.07B | 234.69B | 251.3B | 256.59B | 252.8B | 235.98B | 205.82B | 171.1B | 148B | 127.62B | 109.56B | 102.97B | 96.27B | 99.54B | 103.36B |
Shares Outstanding (Basic) | 3.93B | 3.96B | 3.97B | 3.99B | 3.99B | 3.99B | 4.02B | 4.04B | 4.04B | 4.04B | 8.17B | 8.26B | 8.31B | 16.61B | 8.31B | 8.31B | 3.32B | 3.32B | 3.33B | 8.32B |
Shares Outstanding (Diluted) | 3.93B | 3.96B | 3.97B | 3.99B | 3.99B | 3.99B | 4.02B | 4.04B | 4.04B | 4.05B | 8.17B | 8.26B | 8.31B | 16.61B | 16.61B | 8.31B | 3.32B | 3.32B | 3.33B | 8.32B |
EPS (Basic) | 134.64 | 137.31 | 128.67 | 127.61 | 129.61 | 133.29 | 153.00 | 141.73 | 125.97 | 111.51 | 73.43 | 63.01 | 52.22 | 58.73 | 72.73 | 79.01 | 75.83 | 71.83 | 74.46 | 77.46 |
EPS (Diluted) | 134.55 | 137.21 | 128.62 | 127.57 | 129.54 | 133.23 | 152.93 | 141.69 | 125.96 | 111.50 | 73.43 | 55.48 | 44.69 | 51.20 | 65.20 | 79.01 | 75.82 | 71.83 | 74.46 | 77.45 |
EBITDA | 980.46B | 959.53B | 964.57B | 850.47B | 832.36B | 843.05B | 922.68B | 1,099.5B | 1,170.2B | 1,191.5B | 1,090.2B | 963.77B | 832.16B | 740.53B | 648.07B | 534.04B | 492.06B | 456.95B | 466.04B | 508.38B |
EBIT | 742.11B | 765.93B | 820.96B | 763.28B | 797.17B | 829.16B | 867.38B | 997B | 1,035B | 1,006.8B | 921.87B | 810.4B | 676.32B | 608.84B | 522.52B | 440.75B | 402.87B | 393.05B | 400.55B | 410.2B |
Depreciation & Amortization | 238.36B | 233.58B | 239.75B | 239.42B | 239.44B | 242.29B | 226.55B | 219.13B | 213.86B | 198.58B | 188.56B | 180.26B | 168.79B | 155.89B | 144.39B | 136.82B | 132.64B | 129.48B | 131.08B | 130.97B |