Shinhan Financial Group C...
35.41
1.00 (2.91%)
At close: Jan 15, 2025, 10:24 AM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02
Net Income 4,368.00B 6,349.30B 5,583.70B 4,753.90B 4,911.50B 4,466.60B 3,796.30B 3,170.50B 3,140.60B 2,867.60B 2,682.10B 3,233.00B 4,192.60B 2,371.10B 1,143.50B 1,480.70B 1,930.70B 1,402.40B 1,720.30B 1,417.10B 288.71B 589.39B
Depreciation & Amortization 1,185.00B 1,053.80B 902.69B 768.49B 677.15B 301.92B 253.34B 259.94B 278.88B 312.97B 319.73B 298.84B 287.73B 773.58B 839.33B 1,130.80B 812.81B 515.86B 450.46B 519.48B 985.15B 73.28B
Stock-Based Compensation n/a 9.78B n/a -4.21B 37.30B 10.58B 19.17B 27.94B 14.43B 13.51B 19.45B 250.00M n/a 32.31B n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital 4,702.50B -256.37B 3,586.40B -11,096.30B -544.94B -12,618.20B -6,097.40B -2,629.60B -2,401.90B -7,108.00B -7,017.40B 3,602.30B -4,241.20B -14,179.60B n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items -8,345.70B 445.86B 1,007.40B 1,164.70B 2,135.30B 1,529.50B 3,069.20B 2,996.30B 1,952.80B 1,846.80B 2,882.40B 1,943.80B 1,104.50B 2,438.10B 1,914.70B 1,607.50B 1,271.60B 720.30B -260.69B 339.19B 1,144.30B 408.51B
Deferred Income Tax n/a 1,611.10B 1,471.00B 4.21B -37.30B n/a n/a n/a n/a n/a n/a n/a n/a 1,424.60B n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital 4,702.50B -256.37B 3,586.40B -11,096.30B -544.94B -12,618.20B -6,097.40B -2,629.60B -2,401.90B -7,108.00B -7,017.40B 3,602.30B -4,241.20B -14,179.60B -2,183.40B -315.40B -1,246.00B -2,079.60B 1,054.70B -606.30B -1,553.10B -50.16B
Operating Cash Flow 1,909.80B 7,592.60B 11,080.10B -4,409.30B 7,179.00B -6,320.20B 1,021.30B 3,797.20B 2,970.30B -2,080.60B -1,133.20B 9,077.90B 1,343.50B -7,139.90B 1,714.10B 3,903.70B 2,769.10B 558.99B 2,964.80B 1,669.50B 865.06B 1,021.00B
Capital Expenditures -716.24B -943.13B -890.21B -642.07B -589.32B -300.09B -266.44B -340.96B -257.48B -245.11B -508.19B -416.63B -497.92B -240.52B -385.55B -411.02B -442.60B -428.38B -184.96B -215.27B -224.29B -204.22B
Acquisitions n/a -27.84B -527.42B -73.08B -2,246.90B -4.50B 83.63B -4.28B -163.17B 655.13B 431.10B 90.01B -5.39B 13.17B -1.41B -46.28B -5,962.50B 433.14B -42.12B -95.93B -973.60B -431.51B
Purchase of Investments -49,022.00B -43,411.40B -50,970.90B -66,248.00B -66,696.60B -36,419.20B -42,144.20B -38,336.30B -39,000.90B -35,248.50B -28,919.00B -45,193.40B -51,532.90B -108.40B -18,878.30B -25,964.50B -19,018.00B -16,912.40B -17,150.60B -12,986.30B -15,715.60B -13,165.00B
Sales Maturities Of Investments 45,258.30B 32,595.80B 39,975.50B 63,801.40B 46,949.10B 31,575.50B 31,599.90B 31,176.50B 34,046.80B 35,632.00B 32,383.50B 43,439.80B 47,929.50B 9.11B 17,743.50B 16,135.00B 14,634.10B 18,618.30B 14,514.10B 13,732.00B 15,708.80B 13,372.50B
Other Investing Acitivies -246.58B 755.09B 382.50B 135.85B -104.03B -364.31B 23.52B -88.87B 86.16B 167.27B -50.15B -128.55B 38.20B -76.92B -5,964.10B -16,621.40B -18,436.20B -17,355.60B -8,399.50B -3,153.80B -5,207.50B -8,686.20B
Investing Cash Flow -4,271.70B -11,031.50B -12,030.50B -3,025.90B -22,687.90B -5,512.60B -10,703.60B -7,593.90B -5,288.60B 960.79B 3,337.30B -2,208.90B -4,068.50B -403.56B -7,485.80B -26,908.30B -29,225.20B -15,644.90B -11,263.10B -2,719.20B -6,412.30B -9,114.50B
Debt Repayment 11,756.60B 3,629.40B 4,991.80B 6,654.90B 15,949.60B 13,570.70B 10,832.00B 7,317.70B 2,087.60B 2,241.50B -870.54B -1,462.60B 1,199.60B -991.61B -16,506.50B 6,180.80B 13,871.40B 5,555.00B 4,767.20B 2,017.10B 1,917.30B 4,810.70B
Common Stock Repurchased -486.03B -300.06B -79.00M -150.18B -444.08B -151.99B -300.00B -240.00B n/a n/a n/a -3,765.10B n/a -185.28B n/a n/a -372.00M n/a n/a n/a n/a n/a
Dividend Paid -1,461.40B -1,540.90B -1,218.80B -968.85B -830.77B -714.71B -706.57B -669.10B -546.16B -399.79B -424.15B -650.70B -585.56B -427.57B -230.59B -572.00B -337.11B -269.80B -258.01B -161.02B -165.16B -150.80B
Other Financial Acitivies -49.05B 1,606.30B 38,114.10B 35,322.00B 30,327.40B 17,802.00B 15,840.00B -1,804.00B -228.68B -1,154.90B 5,833.00B 5,035.80B 1,225.80B 124.06B 25,274.70B 14,737.30B 14,728.40B 8,676.20B 3,804.40B -663.80B 5,467.80B 3,135.80B
Financial Cash Flow 9,760.20B 3,394.70B 4,961.70B 7,880.60B 15,878.80B 13,806.50B 10,332.50B 4,844.60B 1,312.80B 686.85B -1,184.20B -5,877.00B 1,862.30B 6,372.10B 9,813.00B 20,346.00B 28,272.40B 14,420.20B 8,313.90B 1,596.10B 7,246.50B 7,796.90B
Net Cash Flow 6,002.90B -102.02B 4,120.90B 383.81B 399.42B 1,943.10B 604.11B 1,025.30B -997.16B -416.76B 1,013.40B 996.38B -863.80B -1,168.50B 2,998.30B -2,215.00B 1,889.90B -708.78B -9.42B 528.55B 1,693.00B -297.83B
Free Cash Flow -186.39B 6,649.40B 10,189.90B -5,051.40B 6,589.70B -6,620.30B 754.89B 3,456.20B 2,712.80B -2,325.80B -1,641.40B 8,661.30B 845.59B -7,380.50B 1,328.60B 3,492.70B 2,326.50B 130.61B 2,779.90B 1,454.20B 640.77B 816.79B