Sunstone Hotel Investors ... (SHO)
9.47
-0.22 (-2.27%)
At close: Mar 28, 2025, 3:59 PM
Sunstone Hotel Investors Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
| Revenue | 905.81M | 985.98M | 912.05M | 509.15M | 267.91M | 1.12B | 1.16B | 1.19B | 1.19B | 1.25B | 1.14B | 923.82M | 829.08M | 834.73M | 643.09M | 717.82M | 969.16M | 970.8M | 903.06M | 651.07M | 502.66M | 460.7M | 190.45M | 225.38M |
| Cost of Revenue | n/a | 509.52M | 448.56M | 290.97M | 251.69M | 530.8M | 546.38M | 560.93M | 560.02M | 591.83M | 546.53M | 449.78M | 402.07M | 376.97M | 299.81M | 243.93M | 363.57M | 362.78M | 338.22M | 245.53M | 185.96M | 176.8M | n/a | 81.86M |
| Gross Profit | 905.81M | 476.46M | 463.5M | 218.18M | 16.22M | 584.36M | 612.67M | 632.71M | 629.32M | 657.35M | 595.47M | 474.04M | 427.01M | 457.76M | 343.29M | 473.9M | 605.6M | 608.02M | 564.84M | 405.54M | 316.71M | 283.9M | 190.45M | 143.52M |
| Operating Income | 78.59M | 245.22M | 104.59M | -85.44M | -244.11M | 178.64M | 298.85M | 141M | 170.41M | 180.44M | 156.74M | 99.2M | 79.01M | 58.72M | 32M | -87.92M | 134.51M | 140.5M | 134.53M | 86.49M | 45.61M | 31.52M | 12.88M | 20.25M |
| Interest Income | 13.72M | 7.83M | 5.24M | 3.4M | 2.84M | 16.56M | 10.5M | 4.34M | 1.8M | 3.88M | 3.48M | 2.82M | 297K | 3.12M | 111K | 1.39M | 3.76M | 9.26M | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 42.16M | 211.27M | 91.13M | 33.1M | -403.92M | 142.64M | 260.83M | 138.23M | 140.06M | 341.06M | 83.27M | 29.74M | 2.29M | 81.3M | 38.54M | -269.61M | 74.74M | 125.66M | 42.77M | 27.59M | -18.26M | -23M | -7.39M | -18.07M |
| Net Income | 43.26M | 206.71M | 87.29M | 34.3M | -410.51M | 135.73M | 250.44M | 145.38M | 134.2M | 347.36M | 81.26M | 65.99M | 47.8M | 80.96M | 38.54M | -269.61M | 74.74M | 125.66M | 53.24M | 30.2M | -36.1M | -22.27M | -10.39M | -18.81M |
| Selling & General & Admin | 52.18M | 51.96M | 195.56M | 142.84M | 101.74M | 214.95M | 218.19M | 225.91M | 228.82M | 237.56M | 210.47M | 177.43M | 161.43M | 260.24M | 213.84M | 206.67M | 184.59M | 190.72M | 153.99M | 115.6M | 107.75M | 93.59M | 11.22M | 12.62M |
| Research & Development | n/a | n/a | 0.10 | 0.07 | -1.51 | 0.13 | 0.23 | 0.12 | 0.12 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 775.04M | 425M | 168.59M | 160.78M | 161.42M | 207.32M | 211.2M | 225.73M | 230.09M | 239.35M | 228.26M | 197.41M | 186.57M | 127.94M | 95.5M | 224.15M | 171.25M | 322.2M | 276.32M | 203.45M | 163.34M | 158.79M | n/a | 110.65M |
| Operating Expenses | 827.22M | 476.96M | 364.15M | 303.62M | 263.17M | 422.28M | 429.38M | 451.65M | 458.91M | 476.92M | 438.73M | 374.85M | 348M | 388.18M | 309.34M | 430.82M | 834.65M | 830.3M | 430.31M | 319.05M | 271.1M | 252.38M | 37.26M | 123.27M |
| Interest Expense | 47.62M | 48.98M | 32.01M | 31.24M | 53.31M | 54.22M | 47.69M | 51.77M | 50.28M | 66.52M | 72.31M | 72.24M | 76.82M | 82.97M | 70.83M | 91.58M | 98.29M | 93.11M | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 52.18M | 51.96M | 46.98M | 31.16M | 23.74M | 54.37M | 55.52M | 58.57M | 60.09M | 61.89M | 54.99M | 47.31M | 42.47M | 41.95M | 33.18M | 35.69M | 52.5M | 51.6M | 51.1M | 42.56M | 30.79M | 29.36M | 11.22M | 12.62M |
| Cost & Expenses | 827.22M | 740.76M | 812.71M | 594.59M | 514.85M | 953.08M | 975.77M | 1.01B | 1.02B | 1.07B | 985.25M | 824.63M | 750.07M | 765.15M | 609.15M | 674.75M | 834.65M | 830.3M | 768.53M | 564.58M | 457.05M | 429.18M | 37.26M | 205.13M |
| Income Tax | -1.1M | 4.56M | 359K | 109K | 6.59M | -151K | 1.77M | -7.78M | -616K | 1.43M | 179K | 8.14M | 1.15M | -11.36M | -4.04M | 284.88M | 59.77M | -14.89M | 81.29M | -2.62M | -280K | -2.02M | -4.83M | -8.8M |
| Shares Outstanding (Basic) | 201.74M | 205.59M | 212.61M | 216.3M | 215.93M | 225.68M | 225.92M | 221.9M | 214.97M | 207.35M | 192.67M | 161.78M | 127.03M | 117.21M | 99.71M | 69.82M | 53.63M | 59M | 57.25M | 40.66M | 33.2M | 31.35M | 31.35M | 31.35M |
| Shares Outstanding (Diluted) | 202.64M | 205.87M | 212.65M | 216.3M | 215.93M | 225.68M | 225.92M | 221.9M | 214.97M | 207.35M | 192.67M | 161.78M | 127.03M | 117.21M | 99.71M | 69.82M | 53.66M | 59.14M | 57.69M | 40.96M | 33.49M | 31.64M | 31.64M | 31.64M |
| EPS (Basic) | 0.21 | 0.93 | 0.34 | 0.16 | -1.9 | 0.54 | 1.11 | 0.59 | 0.55 | 1.62 | 0.37 | 0.29 | 0.14 | 0.45 | 0.18 | -3.86 | 0.92 | 1.75 | 0.59 | 0.47 | -1.09 | -0.71 | -0.33 | -0.6 |
| EPS (Diluted) | 0.21 | 0.93 | 0.34 | 0.16 | -1.9 | 0.54 | 1.11 | 0.59 | 0.55 | 1.62 | 0.37 | 0.29 | 0.14 | 0.45 | 0.18 | -3.86 | 0.92 | 1.75 | 0.58 | 0.47 | -1.08 | -0.7 | -0.33 | -0.59 |
| EBITDA | 118.74M | 387.31M | 249.23M | 43.24M | -107.06M | 326.39M | 324.02M | 340.89M | 351.81M | 452.29M | 313.12M | 242.91M | 227.41M | 186.66M | 126.36M | 147.17M | 250.22M | 263.74M | 230.81M | 159.65M | 106.93M | 99.81M | 179.23M | 48.57M |
| Depreciation & Amortization | 124.51M | 127.06M | 808.91M | 586.68M | 519.59M | 958.95M | 977.16M | 1.01B | 1.02B | 164.72M | 155.84M | 137.48M | 130.91M | 127.94M | 101.21M | 111.06M | 115.71M | 123.25M | 101.84M | 73.16M | 61.32M | 68.28M | 26.04M | 28.32M |