Shopify Inc. (SHOP)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
101.41
-0.35 (-0.34%)
At close: Jan 14, 2025, 3:59 PM
102.09
0.67%
Pre-market Jan 15, 2025, 08:05 AM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
Revenue | 7.06B | 5.60B | 4.61B | 2.93B | 1.58B | 1.07B | 673.30M | 389.33M | 205.23M | 105.02M | 50.25M | 23.71M |
Cost of Revenue | 3.54B | 2.85B | 2.13B | 1.39B | 712.53M | 476.96M | 293.05M | 179.84M | 94.16M | 43.22M | 13.51M | 4.78M |
Gross Profit | 3.52B | 2.75B | 2.48B | 1.54B | 865.64M | 596.27M | 380.25M | 209.50M | 111.07M | 61.80M | 36.74M | 18.94M |
Operating Income | 260.00M | -822.30M | 268.64M | 90.15M | -141.15M | -91.92M | -49.16M | -37.16M | -17.76M | -21.61M | -4.27M | -1.51M |
Interest Income | 241.00M | 79.14M | 15.36M | 23.43M | 48.18M | 29.44M | 7.85M | 1.54M | 200.00K | 57.00K | 42.00K | 50.00K |
Pretax Income | 185.00M | -3.62B | 3.14B | 240.36M | -95.81M | -64.55M | -39.99M | -35.35M | -18.79M | -22.31M | -4.84M | -1.23M |
Net Income | 132.00M | -3.46B | 2.91B | 319.51M | -124.84M | -64.55M | -39.99M | -35.35M | -18.79M | -22.31M | -4.84M | -1.23M |
Selling & General & Admin | 1.71B | 1.94B | 1.28B | 847.39M | 651.77M | 457.51M | 293.41M | 172.32M | 89.11M | 57.49M | 27.33M | 14.00M |
Research & Development | 1.73B | 1.50B | 854.38M | 552.13M | 355.01M | 230.67M | 136.00M | 74.34M | 39.72M | 25.91M | 13.68M | 6.45M |
Other Expenses | 1.49B | 134.93M | 81.72M | 51.85M | 45.33M | n/a | 9.16M | 1.81M | -1.03M | n/a | n/a | n/a |
Operating Expenses | 4.93B | 3.58B | 2.21B | 1.45B | 1.01B | 688.19M | 429.41M | 246.66M | 128.83M | 83.41M | 41.01M | 20.45M |
Interest Expense | n/a | 1.15M | 1.15M | 8.57M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 1.22B | 1.23B | 901.56M | 602.05M | 472.84M | 350.07M | 225.69M | 129.21M | 70.37M | 45.93M | 23.35M | 12.26M |
Cost & Expenses | 8.48B | 6.42B | 4.34B | 2.84B | 1.72B | 1.17B | 722.46M | 426.50M | 222.99M | 126.63M | 54.52M | 25.23M |
Income Tax | 53.00M | -162.43M | 225.93M | -79.14M | 29.03M | 27.37M | -840.89K | 167.97K | -974.43K | 696.00K | 568.00K | -282.00K |
Shares Outstanding (Basic) | 1.28B | 1.27B | 1.25B | 1.20B | 1.13B | 1.06B | 957.75M | 839.89M | 617.16M | 1.20B | 1.20B | 661.00M |
Shares Outstanding (Diluted) | 1.30B | 1.27B | 1.27B | 1.23B | 1.13B | 1.06B | 957.75M | 839.89M | 617.16M | 1.23B | 1.23B | 661.00M |
EPS (Basic) | 0.10 | -2.73 | 2.32 | 0.28 | -0.11 | -0.06 | -0.04 | -0.04 | -0.03 | -0.02 | -0.00 | -0.00 |
EPS (Diluted) | 0.10 | -2.73 | 2.27 | 0.27 | -0.11 | -0.06 | -0.04 | -0.04 | -0.03 | -0.02 | -0.00 | -0.00 |
EBITDA | -8.00M | -383.00M | 334.95M | 160.21M | -61.56M | -68.70M | -25.77M | -23.20M | -10.52M | -16.94M | -2.79M | -852.00K |
Depreciation & Amortization | 70.00M | 86.93M | 65.72M | 73.76M | 36.48M | 25.67M | 24.22M | 13.80M | 7.24M | 4.67M | 1.76M | 767.00K |