SI-BONE Inc. (SIBN)

AI Score

Unlock

13.48

-0.12 (-0.88%)

At close: Apr 04, 2025, 3:59 PM

13.47

-0.07%

After-hours: Apr 04, 2025, 04:05 PM EDT

SI-BONE Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Revenue	167.18M	138.89M	106.41M	90.15M	73.39M	67.3M	55.38M	47.98M	42.1M	41.17M	40.05M	49M	37.02M
Cost of Revenue	35.06M	29.47M	15.71M	10.43M	8.9M	6.79M	4.83M	5.11M	5.17M	5.4M	6.5M	4.33M	3.04M
Gross Profit	132.12M	109.42M	90.7M	79.72M	64.48M	60.51M	50.55M	42.87M	36.94M	35.77M	33.55M	44.67M	33.98M
Operating Income	-35.25M	-46.93M	-59.61M	-51.67M	-38.57M	-36M	-11.96M	-17.35M	-17.57M	-26.42M	-26.3M	-5.3M	-10.72M
Interest Income	7.85M	6.92M	1.3M	186K	1.1M	2.55M	769K	175K	71K	1.66M	1.52M	909K	226K
Pretax Income	-30.91M	-43.34M	-61.26M	-56.57M	-43.7M	-38.4M	-17.45M	-23.04M	-20.59M	-28.15M	-27.8M	-6.14M	-10.9M
Net Income	-30.91M	-43.34M	-62.9M	-60.13M	-48.54M	-42.58M	-17.45M	-23.04M	-20.59M	-28.15M	-27.81M	-6.15M	-10.9M
Selling & General & Admin	150.81M	141.32M	136.69M	118.95M	93.59M	89.23M	57.14M	54.71M	48.12M	53.59M	50.68M	41.59M	40.92M
Research & Development	16.56M	15.03M	13.63M	12.44M	9.46M	7.28M	5.38M	5.51M	6.38M	8.61M	9.17M	8.37M	3.77M
Other Expenses	n/a	n/a	-132K	277K	-126K	-2K	-1.15M	340K	213K	n/a	n/a	n/a	n/a
Operating Expenses	167.37M	156.35M	150.31M	131.39M	103.05M	96.51M	62.51M	60.22M	54.5M	62.2M	59.84M	49.9M	44.65M
Interest Expense	3.44M	3.46M	2.82M	5.37M	6.1M	4.95M	5.49M	6.2M	3.31M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	117.05M	110.25M	107.73M	93.88M	73.79M	68.25M	44.5M	41.65M	35.22M	39.8M	40.63M	34.74M	35.69M
Cost & Expenses	202.43M	185.82M	166.02M	141.82M	111.95M	103.3M	67.34M	65.33M	59.67M	67.6M	66.34M	54.23M	47.69M
Income Tax Expense	n/a	n/a	1.65M	3.56M	4.84M	4.17M	5.49M	5.69M	3.02M	n/a	2K	10K	n/a
Shares Outstanding (Basic)	41.47M	38.43M	34.2M	33.15M	29.06M	24.71M	15.9M	13.87M	15.48M	24.08M	2.67M	2.29M	1.89M
Shares Outstanding (Diluted)	41.47M	38.43M	34.2M	33.15M	29.06M	24.71M	15.9M	13.87M	15.48M	24.08M	2.67M	2.29M	1.89M
EPS (Basic)	-0.75	-1.13	-1.84	-1.81	-1.67	-1.72	-1.1	-1.66	-1.33	-1.17	-10.42	-2.69	-5.76
EPS (Diluted)	-0.75	-1.13	-1.84	-1.81	-1.67	-1.72	-1.1	-1.66	-1.33	-1.17	-10.42	-2.69	-5.76
EBITDA	-23.09M	-34.45M	-54.98M	-49.58M	-36.47M	-32.68M	-11.62M	-15.82M	-16.24M	-25.68M	-26.01M	-5.25M	-10.68M
EBIT	-27.47M	-39.87M	-58.44M	-51.21M	-37.6M	-33.45M	-12.35M	-16.84M	-17.28M	-26.47M	-26.27M	-5.23M	n/a
Depreciation & Amortization	4.38M	5.43M	3.45M	2.09M	1.13M	774K	722K	1.01M	1.04M	786K	287K	50K	42K