SI-BONE Inc.
(SIBN)
undefined
undefined%
At close: undefined
13.42
0.37%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
Revenue | 138.89M | 106.41M | 90.15M | 73.39M | 67.30M | 55.38M | 47.98M | 42.10M | 41.17M | 40.05M | 49.00M | 37.02M |
Cost of Revenue | 29.47M | 15.71M | 10.43M | 8.90M | 6.79M | 4.83M | 5.11M | 5.17M | 5.40M | 6.50M | 4.33M | 3.04M |
Gross Profit | 109.42M | 90.70M | 79.72M | 64.48M | 60.51M | 50.55M | 42.87M | 36.94M | 35.77M | 33.55M | 44.67M | 33.98M |
Operating Income | -46.93M | -59.61M | -51.67M | -38.57M | -36.00M | -11.96M | -17.35M | -17.57M | -26.42M | -26.30M | -5.30M | -10.72M |
Interest Income | 6.92M | 1.30M | 186.00K | 1.10M | 2.55M | 769.00K | 175.00K | 71.00K | 1.66M | 1.52M | 909.00K | 226.00K |
Pretax Income | -43.34M | -61.26M | -56.57M | -43.70M | -38.40M | -17.45M | -23.04M | -20.59M | -28.15M | -27.80M | -6.14M | -10.90M |
Net Income | -43.34M | -62.90M | -60.13M | -48.54M | -42.58M | -17.45M | -23.04M | -20.59M | -28.15M | -27.81M | -6.15M | -10.90M |
Selling & General & Admin | 141.32M | 136.69M | 118.95M | 93.59M | 89.23M | 57.14M | 54.71M | 48.12M | 53.59M | 50.68M | 41.59M | 40.92M |
Research & Development | 15.03M | 13.63M | 12.44M | 9.46M | 7.28M | 5.38M | 5.51M | 6.38M | 8.61M | 9.17M | 8.37M | 3.77M |
Other Expenses | - | -132.00K | 277.00K | -126.00K | -2.00K | -1.15M | 340.00K | 213.00K | - | - | - | - |
Operating Expenses | 156.35M | 150.31M | 131.39M | 103.05M | 96.51M | 62.51M | 60.22M | 54.50M | 62.20M | 59.84M | 49.90M | 44.65M |
Interest Expense | 3.46M | 2.82M | 5.37M | 6.10M | 4.95M | 5.49M | 6.20M | 3.31M | - | - | - | - |
Selling & Marketing Expenses | 110.25M | 107.73M | 93.88M | 73.79M | 68.25M | 44.50M | 41.65M | 35.22M | 39.80M | 40.63M | 34.74M | 35.69M |
Cost & Expenses | 185.82M | 166.02M | 141.82M | 111.95M | 103.30M | 67.34M | 65.33M | 59.67M | 67.60M | 66.34M | 54.23M | 47.69M |
Income Tax | - | 1.65M | 3.56M | 4.84M | 4.17M | 5.49M | 5.69M | 3.02M | - | 2.00K | 10.00K | - |
Shares Outstanding (Basic) | 38.43M | 34.20M | 33.15M | 29.06M | 24.71M | 15.90M | 13.87M | 15.48M | 24.08M | 2.67M | 2.29M | 1.89M |
Shares Outstanding (Diluted) | 38.43M | 34.20M | 33.15M | 29.06M | 24.71M | 15.90M | 13.87M | 15.48M | 24.08M | 2.67M | 2.29M | 1.89M |
EPS (Basic) | -1.13 | -1.84 | -1.81 | -1.67 | -1.72 | -1.1 | -1.66 | -1.33 | -1.17 | -10.42 | -2.69 | -5.76 |
EPS (Diluted) | -1.13 | -1.84 | -1.81 | -1.67 | -1.72 | -1.1 | -1.66 | -1.33 | -1.17 | -10.42 | -2.69 | -5.76 |
EBITDA | -34.45M | -54.98M | -49.58M | -36.47M | -32.68M | -11.62M | -15.82M | -16.24M | -25.68M | -26.01M | -5.25M | -10.68M |
Depreciation & Amortization | 5.43M | 3.45M | 2.09M | 1.13M | 774.00K | 722.00K | 1.01M | 1.04M | 786.00K | 287.00K | 50.00K | 42.00K |