SI-BONE Inc.

NASDAQ: SIBN · Real-Time Price · USD
15.30
0.00 (0.00%)
At close: Aug 15, 2025, 12:03 PM

SI-BONE Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-30.91M -43.34M -61.26M -56.57M
Depreciation & Amortization
4.38M 5.43M 3.45M 2.09M
Stock-Based Compensation
25.87M 24.06M 23.06M 16.87M
Other Working Capital
1.91M 3.13M 2.02M 1.13M
Other Non-Cash Items
-1.64M -29K 730K 288K
Deferred Income Tax
n/a n/a n/a 3.56M
Change in Working Capital
-10.12M -4.83M -7.64M -5.76M
Operating Cash Flow
-12.43M -18.71M -41.66M -39.53M
Capital Expenditures
-10.5M -7.8M -9.51M -6.39M
Cash Acquisitions
n/a n/a n/a -57.97M
Purchase of Investments
-205.38M -189.5M -119.51M -102.02M
Sales Maturities Of Investments
228.5M 137.5M 126.2M 159.99M
Other Investing Acitivies
n/a n/a -0.00 57.97M
Investing Cash Flow
12.62M -59.8M -2.81M 51.58M
Debt Repayment
n/a 725K n/a -6.62M
Common Stock Repurchased
2.15M n/a 1.82M 2.34M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
1.96M 6.54M 2.2M 4.91M
Financial Cash Flow
1.96M 90.93M 2.2M -1.71M
Net Cash Flow
1.68M 12.55M -42.7M 9.84M
Free Cash Flow
-22.92M -26.51M -51.16M -45.92M