SI-BONE Inc.

NASDAQ: SIBN · Real-Time Price · USD
15.50
0.20 (1.31%)
At close: Aug 15, 2025, 3:46 PM

SI-BONE Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
48.63M 47.29M 49M 40.34M 39.97M 37.87M 38.86M 34.01M 33.3M 32.71M 31.95M 26.43M 25.59M 22.44M 25.23M 22.29M 22.19M 20.44M
Cost of Revenue
9.82M 9.6M 10.22M 8.44M 8.39M 8M 10.18M 7.04M 6.32M 5.92M 5.09M 4.17M 3.46M 2.98M 3.38M 2.48M 2.38M 2.2M
Gross Profit
38.81M 37.7M 38.78M 31.9M 31.58M 29.86M 28.68M 26.97M 26.99M 26.78M 26.86M 22.26M 22.12M 19.46M 21.86M 19.81M 19.82M 18.24M
Operating Income
-7M -7.48M -5.49M -7.63M -10.08M -12.04M -12.51M -11.17M -11.96M -11.29M -11.29M -13.57M -17.88M -16.87M -13.93M -13.2M -12.96M -11.57M
Interest Income
1.52M 1.59M 1.78M 1.94M 2.02M 2.11M 2.23M 2.17M 1.58M 932K 749K 346K 136K 73K 35K 44K 46K 61K
Pretax Income
-6.15M -6.54M -4.5M -6.58M -8.94M -10.9M -10.98M -10.02M -11.21M -11.13M -11.18M -14.16M -18.51M -17.41M -14.48M -15.87M -13.98M -12.24M
Net Income
-6.15M -6.54M -4.5M -6.58M -8.94M -10.9M -10.98M -10.02M -11.21M -10.12M -11.06M -14.75M -18.51M -17.95M -14.48M -15.87M -13.98M -12.24M
Selling & General & Admin
41.5M 40.64M 40.4M 35.54M 37.3M 37.56M 37.02M 34.22M 35.29M 34.79M 34.68M 32.74M 36.52M 32.74M 32.74M 29.72M 29.64M 26.86M
Research & Development
4.31M 4.53M 3.87M 3.99M 4.35M 4.34M 4.16M 3.92M 3.66M 3.29M 3.48M 3.09M 3.48M 3.58M 3.05M 3.29M 3.15M 2.96M
Other Expenses
n/a n/a n/a n/a n/a -93K 185K -143K 25K 74K 251K -183K -146K -54K -13K -59K 13K n/a
Operating Expenses
45.81M 45.17M 44.27M 39.54M 41.65M 41.91M 41.18M 38.14M 38.95M 38.08M 38.16M 35.83M 40M 36.32M 35.78M 33.01M 32.78M 29.82M
Interest Expense
666K 662K 793K 884K 880K 881K 890K 884K 850K 838K 881K 755K 622K 561K 568K 2.66M 1.07M 1.06M
Selling & Marketing Expenses
n/a 30.68M 31.25M 27.45M 28.97M 29.39M 28.94M 26.51M 27.49M 27.31M 27.61M 25.67M 28.84M 25.61M 26.35M 23.52M 23.08M 20.92M
Cost & Expenses
55.63M 54.77M 54.5M 47.97M 50.05M 49.91M 51.37M 45.18M 45.27M 44M 43.25M 40M 43.47M 39.31M 39.16M 35.48M 35.16M 32.02M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.01M -119K 592K n/a 542K 546K n/a n/a n/a
Shares Outstanding (Basic)
42.79M 42.34M 41.99M 41.72M 41.32M 40.93M 40.58M 40.27M 37.86M 34.92M 34.59M 34.36M 34.05M 33.79M 33.56M 33.34M 32.98M 32.69M
Shares Outstanding (Diluted)
42.79M 42.34M 41.99M 41.72M 41.32M 40.93M 40.58M 40.27M 37.86M 34.92M 34.59M 34.36M 34.05M 33.79M 33.56M 33.34M 32.98M 32.69M
EPS (Basic)
-0.14 -0.15 -0.11 -0.16 -0.22 -0.27 -0.27 -0.25 -0.3 -0.29 -0.32 -0.43 -0.54 -0.53 -0.43 -0.48 -0.42 -0.37
EPS (Diluted)
-0.14 -0.15 -0.11 -0.16 -0.22 -0.27 -0.27 -0.25 -0.3 -0.29 -0.32 -0.43 -0.54 -0.53 -0.43 -0.48 -0.42 -0.37
EBITDA
-4.12M -4.6M -2.49M -4.61M -7.07M -8.93M -8.52M -7.64M -9.16M -9.2M -9.29M -12.46M -17.1M -16.14M -13.26M -12.61M -12.4M -10.84M
EBIT
-5.49M -5.88M -3.7M -5.69M -8.06M -10.02M -10.09M -9.14M -10.36M -10.29M -10.29M -13.4M -17.89M -16.85M -13.91M -13.21M -12.91M -11.18M
Depreciation & Amortization
1.37M 1.28M 1.21M 1.08M 992K 1.09M 1.57M 1.5M 1.2M 1.09M 1M 945K 792K 713K 650K 600K 505K 340K