SI-BONE Inc.

NASDAQ: SIBN · Real-Time Price · USD
15.46
0.16 (1.05%)
At close: Aug 15, 2025, 2:18 PM

SI-BONE Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
185.26M 176.6M 167.18M 157.03M 150.71M 144.04M 138.89M 131.98M 124.4M 116.68M 106.41M 99.69M 95.54M 92.15M 90.15M 87.07M 85.15M 77.01M
Cost of Revenue
38.08M 36.65M 35.06M 35.02M 33.62M 31.54M 29.47M 24.37M 21.5M 18.65M 15.71M 13.99M 12.3M 11.21M 10.43M 9.33M 9.43M 9.17M
Gross Profit
147.18M 139.95M 132.12M 122.02M 117.09M 112.5M 109.42M 107.61M 102.9M 98.03M 90.7M 85.69M 83.24M 80.94M 79.72M 77.74M 75.72M 67.84M
Operating Income
-27.61M -30.68M -35.25M -42.26M -45.8M -47.68M -46.93M -45.72M -48.12M -54.03M -59.61M -62.24M -61.88M -56.96M -51.67M -45.61M -41.09M -38.26M
Interest Income
6.83M 7.33M 7.85M 8.29M 8.53M 8.1M 6.92M 5.44M 3.61M 2.16M 1.3M 590K 288K 198K 186K 229K 377K 660K
Pretax Income
-23.76M -26.55M -30.91M -37.4M -40.85M -43.12M -43.34M -43.53M -47.66M -54.97M -61.26M -64.56M -66.27M -61.74M -56.57M -51.07M -44.68M -43.17M
Net Income
-23.76M -26.55M -30.91M -37.4M -40.85M -43.12M -42.33M -42.4M -47.13M -54.44M -62.27M -65.69M -66.81M -62.28M -56.57M -51.07M -44.68M -43.17M
Selling & General & Admin
158.09M 153.89M 150.81M 147.43M 146.11M 144.1M 141.32M 138.98M 137.5M 138.73M 136.69M 134.74M 131.72M 124.83M 118.95M 111.53M 105.5M 95.77M
Research & Development
16.71M 16.75M 16.56M 16.85M 16.78M 16.08M 15.03M 14.35M 13.52M 13.34M 13.63M 13.2M 13.39M 13.07M 12.44M 11.82M 11.31M 10.32M
Other Expenses
n/a n/a -93K 92K -51K -26K 141K 207K 167K -4K -132K -396K -272K -113K -59K -147K 23K 31K
Operating Expenses
174.79M 170.64M 167.37M 164.28M 162.89M 160.18M 156.35M 153.33M 151.01M 152.07M 150.31M 147.94M 145.12M 137.9M 131.39M 123.35M 116.81M 106.1M
Interest Expense
3M 3.22M 3.44M 3.54M 3.54M 3.5M 3.46M 3.45M 3.32M 3.1M 2.82M 2.51M 4.41M 4.86M 5.37M 5.88M 4.33M 5.93M
Selling & Marketing Expenses
89.38M 118.35M 117.05M 114.74M 113.81M 112.33M 110.25M 108.93M 108.08M 109.43M 107.73M 106.47M 104.33M 98.57M 93.88M 87.51M 82.76M 75.43M
Cost & Expenses
212.87M 207.29M 202.43M 199.29M 196.5M 191.73M 185.82M 177.7M 172.51M 170.71M 166.02M 161.93M 157.42M 149.11M 141.82M 132.68M 126.24M 115.27M
Income Tax Expense
n/a n/a n/a n/a n/a n/a -1.01M -1.13M -533K -533K 1.01M 1.68M 1.09M 1.09M 546K n/a n/a n/a
Shares Outstanding (Basic)
42.79M 42.34M 41.99M 41.72M 41.32M 40.93M 40.58M 40.27M 37.86M 34.92M 34.59M 34.36M 34.05M 33.79M 33.56M 33.34M 32.98M 32.69M
Shares Outstanding (Diluted)
42.79M 42.34M 41.99M 41.72M 41.32M 40.93M 40.58M 40.27M 37.86M 34.92M 34.59M 34.36M 34.05M 33.79M 33.56M 33.34M 32.98M 32.69M
EPS (Basic)
-0.56 -0.64 -0.76 -0.92 -1.01 -1.09 -1.11 -1.16 -1.34 -1.58 -1.82 -1.93 -1.98 -1.86 -1.7 -1.55 -1.4 -1.42
EPS (Diluted)
-0.56 -0.64 -0.76 -0.92 -1.01 -1.09 -1.11 -1.16 -1.34 -1.58 -1.82 -1.93 -1.98 -1.86 -1.7 -1.55 -1.4 -1.42
EBITDA
-15.81M -18.76M -23.09M -29.13M -32.16M -34.25M -34.52M -35.29M -40.11M -48.05M -54.98M -58.95M -59.1M -54.4M -49.1M -43.4M -38.86M -35.99M
EBIT
-20.76M -23.33M -27.47M -33.87M -37.31M -39.61M -39.88M -40.08M -44.34M -51.88M -58.44M -62.05M -61.86M -56.88M -51.21M -45.19M -40.35M -37.23M
Depreciation & Amortization
4.94M 4.57M 4.38M 4.74M 5.15M 5.36M 5.36M 4.79M 4.23M 3.83M 3.45M 3.1M 2.75M 2.47M 2.1M 1.79M 1.47M 1.22M