SI-BONE Inc. (SIBN)
NASDAQ: SIBN
· Real-Time Price · USD
15.46
0.16 (1.05%)
At close: Aug 15, 2025, 2:18 PM
SI-BONE Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 185.26M | 176.6M | 167.18M | 157.03M | 150.71M | 144.04M | 138.89M | 131.98M | 124.4M | 116.68M | 106.41M | 99.69M | 95.54M | 92.15M | 90.15M | 87.07M | 85.15M | 77.01M |
Cost of Revenue | 38.08M | 36.65M | 35.06M | 35.02M | 33.62M | 31.54M | 29.47M | 24.37M | 21.5M | 18.65M | 15.71M | 13.99M | 12.3M | 11.21M | 10.43M | 9.33M | 9.43M | 9.17M |
Gross Profit | 147.18M | 139.95M | 132.12M | 122.02M | 117.09M | 112.5M | 109.42M | 107.61M | 102.9M | 98.03M | 90.7M | 85.69M | 83.24M | 80.94M | 79.72M | 77.74M | 75.72M | 67.84M |
Operating Income | -27.61M | -30.68M | -35.25M | -42.26M | -45.8M | -47.68M | -46.93M | -45.72M | -48.12M | -54.03M | -59.61M | -62.24M | -61.88M | -56.96M | -51.67M | -45.61M | -41.09M | -38.26M |
Interest Income | 6.83M | 7.33M | 7.85M | 8.29M | 8.53M | 8.1M | 6.92M | 5.44M | 3.61M | 2.16M | 1.3M | 590K | 288K | 198K | 186K | 229K | 377K | 660K |
Pretax Income | -23.76M | -26.55M | -30.91M | -37.4M | -40.85M | -43.12M | -43.34M | -43.53M | -47.66M | -54.97M | -61.26M | -64.56M | -66.27M | -61.74M | -56.57M | -51.07M | -44.68M | -43.17M |
Net Income | -23.76M | -26.55M | -30.91M | -37.4M | -40.85M | -43.12M | -42.33M | -42.4M | -47.13M | -54.44M | -62.27M | -65.69M | -66.81M | -62.28M | -56.57M | -51.07M | -44.68M | -43.17M |
Selling & General & Admin | 158.09M | 153.89M | 150.81M | 147.43M | 146.11M | 144.1M | 141.32M | 138.98M | 137.5M | 138.73M | 136.69M | 134.74M | 131.72M | 124.83M | 118.95M | 111.53M | 105.5M | 95.77M |
Research & Development | 16.71M | 16.75M | 16.56M | 16.85M | 16.78M | 16.08M | 15.03M | 14.35M | 13.52M | 13.34M | 13.63M | 13.2M | 13.39M | 13.07M | 12.44M | 11.82M | 11.31M | 10.32M |
Other Expenses | n/a | n/a | -93K | 92K | -51K | -26K | 141K | 207K | 167K | -4K | -132K | -396K | -272K | -113K | -59K | -147K | 23K | 31K |
Operating Expenses | 174.79M | 170.64M | 167.37M | 164.28M | 162.89M | 160.18M | 156.35M | 153.33M | 151.01M | 152.07M | 150.31M | 147.94M | 145.12M | 137.9M | 131.39M | 123.35M | 116.81M | 106.1M |
Interest Expense | 3M | 3.22M | 3.44M | 3.54M | 3.54M | 3.5M | 3.46M | 3.45M | 3.32M | 3.1M | 2.82M | 2.51M | 4.41M | 4.86M | 5.37M | 5.88M | 4.33M | 5.93M |
Selling & Marketing Expenses | 89.38M | 118.35M | 117.05M | 114.74M | 113.81M | 112.33M | 110.25M | 108.93M | 108.08M | 109.43M | 107.73M | 106.47M | 104.33M | 98.57M | 93.88M | 87.51M | 82.76M | 75.43M |
Cost & Expenses | 212.87M | 207.29M | 202.43M | 199.29M | 196.5M | 191.73M | 185.82M | 177.7M | 172.51M | 170.71M | 166.02M | 161.93M | 157.42M | 149.11M | 141.82M | 132.68M | 126.24M | 115.27M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | -1.01M | -1.13M | -533K | -533K | 1.01M | 1.68M | 1.09M | 1.09M | 546K | n/a | n/a | n/a |
Shares Outstanding (Basic) | 42.79M | 42.34M | 41.99M | 41.72M | 41.32M | 40.93M | 40.58M | 40.27M | 37.86M | 34.92M | 34.59M | 34.36M | 34.05M | 33.79M | 33.56M | 33.34M | 32.98M | 32.69M |
Shares Outstanding (Diluted) | 42.79M | 42.34M | 41.99M | 41.72M | 41.32M | 40.93M | 40.58M | 40.27M | 37.86M | 34.92M | 34.59M | 34.36M | 34.05M | 33.79M | 33.56M | 33.34M | 32.98M | 32.69M |
EPS (Basic) | -0.56 | -0.64 | -0.76 | -0.92 | -1.01 | -1.09 | -1.11 | -1.16 | -1.34 | -1.58 | -1.82 | -1.93 | -1.98 | -1.86 | -1.7 | -1.55 | -1.4 | -1.42 |
EPS (Diluted) | -0.56 | -0.64 | -0.76 | -0.92 | -1.01 | -1.09 | -1.11 | -1.16 | -1.34 | -1.58 | -1.82 | -1.93 | -1.98 | -1.86 | -1.7 | -1.55 | -1.4 | -1.42 |
EBITDA | -15.81M | -18.76M | -23.09M | -29.13M | -32.16M | -34.25M | -34.52M | -35.29M | -40.11M | -48.05M | -54.98M | -58.95M | -59.1M | -54.4M | -49.1M | -43.4M | -38.86M | -35.99M |
EBIT | -20.76M | -23.33M | -27.47M | -33.87M | -37.31M | -39.61M | -39.88M | -40.08M | -44.34M | -51.88M | -58.44M | -62.05M | -61.86M | -56.88M | -51.21M | -45.19M | -40.35M | -37.23M |
Depreciation & Amortization | 4.94M | 4.57M | 4.38M | 4.74M | 5.15M | 5.36M | 5.36M | 4.79M | 4.23M | 3.83M | 3.45M | 3.1M | 2.75M | 2.47M | 2.1M | 1.79M | 1.47M | 1.22M |