Silicom Ltd. (SILC)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

15.09

0.57%

After-hours Dec 13, 2024, 03:54 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94
Revenue	124.13M	150.58M	128.46M	107.40M	105.24M	133.75M	125.69M	100.35M	82.74M	75.62M	73.30M	48.73M	39.63M	30.40M	20.53M	25.55M	26.78M	16.12M	10.88M	4.56M	3.73M	2.73M	4.53M	7.77M	5.67M	5.93M	9.00M	5.50M	2.70M	3.00M
Cost of Revenue	95.44M	98.63M	84.07M	73.63M	69.15M	91.70M	79.76M	61.80M	48.66M	44.84M	43.87M	28.85M	22.43M	17.49M	12.46M	15.40M	16.09M	9.83M	6.51M	3.00M	2.16M	2.09M	3.63M	4.60M	3.01M	3.20M	5.20M	2.60M	1.10M	1.10M
Gross Profit	28.69M	51.96M	44.39M	33.77M	36.09M	42.06M	45.93M	38.55M	34.08M	30.79M	29.43M	19.88M	17.20M	12.91M	8.06M	10.15M	10.69M	6.29M	4.37M	1.56M	1.56M	635.00K	895.00K	3.17M	2.66M	2.73M	3.80M	2.90M	1.60M	1.90M
Operating Income	-28.67M	19.93M	13.06M	6.25M	10.21M	16.65M	25.43M	15.83M	18.20M	17.05M	17.58M	10.03M	8.47M	5.90M	2.21M	3.58M	5.76M	2.39M	1.31M	-1.22M	-1.54M	-2.64M	-1.71M	533.00K	298.00K	199.00K	1.00M	400.00K	-800.00K	-500.00K
Interest Income	1.25M	1.14M	1.55M	2.20M	2.29M	840.00K	527.00K	751.00K	1.03M	1.27M	404.00K	752.00K	1.29M	861.00K	1.00M	1.36M	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	-27.30M	22.39M	12.90M	7.28M	11.86M	17.57M	25.58M	15.87M	18.43M	17.31M	17.98M	10.78M	8.91M	6.52M	3.12M	4.77M	6.71M	2.55M	1.32M	-1.24M	-1.51M	-	-1.45M	911.00K	562.00K	388.00K	1.10M	600.00K	-100.00K	-
Net Income	-26.41M	18.31M	10.54M	5.72M	10.24M	14.64M	21.71M	13.14M	16.52M	14.61M	17.08M	9.87M	8.24M	5.71M	2.82M	4.64M	6.28M	2.60M	1.32M	-1.24M	-1.51M	-2.48M	-1.49M	887.00K	520.00K	346.00K	1.10M	600.00K	-100.00K	500.00K
Selling & General & Admin	11.16M	11.47M	11.24M	10.27M	10.81M	10.59M	11.23M	10.39M	9.26M	7.26M	6.39M	5.45M	4.57M	3.73M	3.13M	3.52M	2.73M	2.08M	1.60M	1.33M	1.60M	1.73M	1.74M	1.65M	1.53M	1.59M	1.90M	2.30M	2.20M	1.80M
Research & Development	20.64M	20.56M	20.09M	17.24M	15.07M	14.82M	13.91M	12.66M	9.70M	6.48M	5.46M	4.40M	4.17M	3.28M	2.72M	3.05M	2.21M	1.82M	1.46M	1.45M	1.50M	1.54M	864.00K	1.01M	661.00K	787.00K	800.00K	-	-	-
Other Expenses	25.56M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-20.00K	171.00K	153.00K	100.00K	200.00K	200.00K	100.00K
Operating Expenses	62.63M	32.03M	31.33M	27.52M	25.88M	25.41M	25.14M	23.05M	18.96M	13.74M	11.86M	9.85M	8.73M	7.01M	5.85M	6.57M	4.93M	3.90M	3.06M	2.78M	3.10M	3.27M	2.60M	2.63M	2.36M	2.54M	2.80M	2.50M	2.40M	1.90M
Interest Expense	45.00K	2.46M	48.00K	171.00K	148.00K	93.00K	109.00K	122.00K	97.00K	-	643.00K	561.00K	622.00K	114.00K	164.00K	98.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	6.93M	6.99M	6.60M	6.21M	6.65M	6.64M	6.72M	6.42M	5.65M	4.42M	3.82M	3.08M	2.68M	2.21M	1.82M	2.09M	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	152.81M	130.66M	115.40M	101.15M	95.03M	117.10M	104.91M	84.85M	67.62M	58.58M	55.72M	38.70M	31.16M	24.50M	18.31M	21.97M	21.03M	13.73M	9.57M	5.78M	5.26M	5.36M	6.24M	7.24M	5.37M	5.73M	8.00M	5.10M	3.50M	3.00M
Income Tax	-889.00K	4.08M	2.36M	1.56M	1.62M	2.94M	3.87M	2.73M	1.91M	2.70M	905.00K	910.00K	667.00K	801.00K	305.00K	124.00K	432.00K	-46.00K	-14.00K	17.00K	-27.00K	-152.00K	33.00K	24.00K	42.00K	42.00K	-100.00K	-200.00K	-700.00K	-500.00K
Shares Outstanding (Basic)	6.70M	6.70M	6.83M	7.12M	7.52M	7.55M	7.46M	7.34M	7.27M	7.18M	7.10M	6.93M	6.90M	6.82M	6.72M	6.68M	6.12M	5.14M	4.26M	4.19M	4.11M	4.11M	4.11M	4.10M	3.99M	3.98M	3.93M	3.75M	5.00M	4.17M
Shares Outstanding (Diluted)	6.70M	6.80M	6.97M	7.16M	7.57M	7.66M	7.60M	7.43M	7.37M	7.32M	7.25M	6.97M	7.00M	6.94M	6.84M	6.78M	6.31M	5.34M	4.36M	4.20M	4.11M	4.11M	4.11M	4.39M	4.01M	3.99M	3.93M	3.75M	5.00M	4.17M
EPS (Basic)	-3.94	2.73	1.54	0.80	1.36	1.94	2.91	1.79	2.27	2.03	2.40	1.42	1.20	0.84	0.42	0.69	1.03	0.51	0.31	-0.3	-0.37	-0.6	-0.36	0.22	0.13	0.09	0.28	0.16	-0.02	0.12
EPS (Diluted)	-3.94	2.69	1.51	0.80	1.35	1.91	2.86	1.77	2.24	2.00	2.36	1.42	1.18	0.82	0.41	0.69	1.00	0.49	0.30	-0.3	-0.37	-0.6	-0.36	0.20	0.13	0.09	0.28	0.16	-0.02	0.12
EBITDA	-616.00K	22.34M	15.49M	8.63M	12.21M	19.94M	24.58M	19.35M	17.88M	18.09M	18.24M	10.48M	9.41M	6.93M	2.65M	5.22M	6.03M	2.56M	1.44M	-1.08M	-1.43M	-2.60M	-1.71M	695.00K	469.00K	352.00K	1.10M	608.00K	-600.00K	-400.00K
Depreciation & Amortization	2.50M	2.42M	2.44M	2.38M	2.00M	3.29M	3.80M	3.86M	2.77M	996.00K	659.00K	454.00K	379.00K	416.00K	437.00K	450.00K	277.00K	179.00K	131.00K	142.00K	110.00K	35.00K	-	162.00K	171.00K	153.00K	100.00K	200.00K	200.00K	100.00K