Silicom Ltd. (SILC)

AI Score

Unlock

13.94

-0.68 (-4.65%)

At close: Apr 03, 2025, 3:59 PM

13.81

-0.93%

After-hours: Apr 03, 2025, 04:33 PM EDT

Silicom Ltd. Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996	Dec 31, 1995	Dec 31, 1994
Revenue	58.11M	124.13M	150.58M	128.46M	107.4M	105.24M	133.75M	125.69M	100.35M	82.74M	75.62M	73.3M	48.73M	39.63M	30.4M	20.53M	25.55M	26.78M	16.12M	10.88M	4.56M	3.73M	2.73M	4.53M	7.77M	5.67M	5.93M	9M	5.5M	2.7M	3M
Cost of Revenue	41.52M	95.44M	98.63M	84.07M	73.63M	69.15M	91.7M	79.76M	61.8M	48.66M	44.84M	43.87M	28.85M	22.43M	17.49M	12.46M	15.4M	16.09M	9.83M	6.51M	3M	2.16M	2.09M	3.63M	4.6M	3.01M	3.2M	5.2M	2.6M	1.1M	1.1M
Gross Profit	16.6M	28.69M	51.96M	44.39M	33.77M	36.09M	42.06M	45.93M	38.55M	34.08M	30.79M	29.43M	19.88M	17.2M	12.91M	8.06M	10.15M	10.69M	6.29M	4.37M	1.56M	1.56M	635K	895K	3.17M	2.66M	2.73M	3.8M	2.9M	1.6M	1.9M
Operating Income	-13.28M	-28.67M	19.93M	13.06M	6.25M	10.21M	16.65M	25.43M	15.83M	18.2M	17.05M	17.58M	10.03M	8.47M	5.9M	2.21M	3.58M	5.76M	2.39M	1.31M	-1.22M	-1.54M	-2.64M	-1.71M	533K	298K	199K	1M	400K	-800K	-500K
Interest Income	n/a	1.25M	1.14M	1.55M	2.2M	2.29M	840K	527K	751K	1.03M	1.27M	404K	752K	1.29M	861K	1M	1.36M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-11.32M	-27.3M	22.39M	12.9M	7.28M	11.86M	17.57M	25.58M	15.87M	18.43M	17.31M	17.98M	10.78M	8.91M	6.52M	3.12M	4.77M	6.71M	2.55M	1.32M	-1.24M	-1.51M	n/a	-1.45M	911K	562K	388K	1.1M	600K	-100K	n/a
Net Income	-13.71M	-26.41M	18.31M	10.54M	5.72M	10.24M	14.64M	21.71M	13.14M	16.52M	14.61M	17.08M	9.87M	8.24M	5.71M	2.82M	4.64M	6.28M	2.6M	1.32M	-1.24M	-1.51M	-2.48M	-1.49M	887K	520K	346K	1.1M	600K	-100K	500K
Selling & General & Admin	10.37M	11.16M	11.47M	11.24M	10.27M	10.81M	10.59M	11.23M	10.39M	9.26M	7.26M	6.39M	5.45M	4.57M	3.73M	3.13M	3.52M	2.73M	2.08M	1.6M	1.33M	1.6M	1.73M	1.74M	1.65M	1.53M	1.59M	1.9M	2.3M	2.2M	1.8M
Research & Development	19.51M	20.64M	20.56M	20.09M	17.24M	15.07M	14.82M	13.91M	12.66M	9.7M	6.48M	5.46M	4.4M	4.17M	3.28M	2.72M	3.05M	2.21M	1.82M	1.46M	1.45M	1.5M	1.54M	864K	1.01M	661K	787K	800K	n/a	n/a	n/a
Other Expenses	n/a	25.56M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-20K	171K	153K	100K	200K	200K	100K
Operating Expenses	29.88M	62.63M	32.03M	31.33M	27.52M	25.88M	25.41M	25.14M	23.05M	18.96M	13.74M	11.86M	9.85M	8.73M	7.01M	5.85M	6.57M	4.93M	3.9M	3.06M	2.78M	3.1M	3.27M	2.6M	2.63M	2.36M	2.54M	2.8M	2.5M	2.4M	1.9M
Interest Expense	n/a	45K	2.46M	48K	171K	148K	93K	109K	122K	97K	n/a	643K	561K	622K	114K	164K	98K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	6.01M	6.93M	6.99M	6.6M	6.21M	6.65M	6.64M	6.72M	6.42M	5.65M	4.42M	3.82M	3.08M	2.68M	2.21M	1.82M	2.09M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	71.39M	152.81M	130.66M	115.4M	101.15M	95.03M	117.1M	104.91M	84.85M	67.62M	58.58M	55.72M	38.7M	31.16M	24.5M	18.31M	21.97M	21.03M	13.73M	9.57M	5.78M	5.26M	5.36M	6.24M	7.24M	5.37M	5.73M	8M	5.1M	3.5M	3M
Income Tax Expense	2.39M	-889K	4.08M	2.36M	1.56M	1.62M	2.94M	3.87M	2.73M	1.91M	2.7M	905K	910K	667K	801K	305K	124K	432K	-46K	-14K	17K	-27K	-152K	33K	24K	42K	42K	-100K	-200K	-700K	-500K
Shares Outstanding (Basic)	6.02M	6.7M	6.7M	6.83M	7.12M	7.52M	7.55M	7.46M	7.34M	7.27M	7.18M	7.1M	6.93M	6.9M	6.82M	6.72M	6.68M	6.12M	5.14M	4.26M	4.19M	4.11M	4.11M	4.11M	4.1M	3.99M	3.98M	3.93M	3.75M	5M	4.17M
Shares Outstanding (Diluted)	6.02M	6.7M	6.8M	6.97M	7.16M	7.57M	7.66M	7.6M	7.43M	7.37M	7.32M	7.25M	6.97M	7M	6.94M	6.84M	6.78M	6.31M	5.34M	4.36M	4.2M	4.11M	4.11M	4.11M	4.39M	4.01M	3.99M	3.93M	3.75M	5M	4.17M
EPS (Basic)	-2.28	-3.94	2.73	1.54	0.80	1.36	1.94	2.91	1.79	2.27	2.03	2.40	1.42	1.20	0.84	0.42	0.69	1.03	0.51	0.31	-0.3	-0.37	-0.6	-0.36	0.22	0.13	0.09	0.28	0.16	-0.02	0.12
EPS (Diluted)	-2.28	-3.94	2.69	1.51	0.80	1.35	1.91	2.86	1.77	2.24	2.00	2.36	1.42	1.18	0.82	0.41	0.69	1.00	0.49	0.30	-0.3	-0.37	-0.6	-0.36	0.20	0.13	0.09	0.28	0.16	-0.02	0.12
EBITDA	-11.07M	-616K	22.34M	15.49M	8.63M	12.21M	19.94M	24.58M	19.35M	17.88M	18.09M	18.24M	10.48M	9.41M	6.93M	2.65M	5.22M	6.03M	2.56M	1.44M	-1.08M	-1.43M	-2.6M	-1.71M	695K	469K	352K	1.1M	608K	-600K	-400K
EBIT	-13.28M	-3.11M	19.93M	13.06M	6.25M	10.21M	16.65M	20.78M	15.5M	15.12M	17.09M	17.58M	10.92M	9.41M	6.93M	2.21M	4.87M	5.76M	2.39M	1.31M	-1.22M	-1.54M	-2.64M	-1.71M	533K	298K	199K	1M	408K	-800K	n/a
Depreciation & Amortization	2.21M	2.5M	2.42M	2.44M	2.38M	2M	3.29M	3.8M	3.86M	2.77M	996K	659K	454K	379K	416K	437K	450K	277K	179K	131K	142K	110K	35K	n/a	162K	171K	153K	100K	200K	200K	100K