Silicom Ltd.

NASDAQ: SILC · Real-Time Price · USD
15.85
-0.37 (-2.29%)
At close: Aug 14, 2025, 3:59 PM
15.86
0.06%
After-hours: Aug 14, 2025, 07:33 PM EDT

Silicom Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-13.71M -26.41M 18.31M 10.54M
Depreciation & Amortization
2.21M 2.5M 2.42M 2.44M
Stock-Based Compensation
3.17M 3.35M 3.58M 2.86M
Other Working Capital
32K -3.25M -8.54M 7.29M
Other Non-Cash Items
7.86M 37.12M 2.98M 5.87M
Deferred Income Tax
n/a -1.89M 1.18M 48K
Change in Working Capital
18.77M 17.25M -32.55M -20.68M
Operating Cash Flow
18.29M 31.93M -4.09M 1.08M
Capital Expenditures
-932K -2.21M -4.69M -6.16M
Cash Acquisitions
n/a n/a n/a 3.57M
Purchase of Investments
n/a -9.62M -4M -19.93M
Sales Maturities Of Investments
n/a 4M 16.03M 42.85M
Other Investing Acitivies
-3.35M -772K 934K -3.57M
Investing Cash Flow
-4.28M -7.52M 8.27M 16.77M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
-9.88M -9.32M -3.43M -14.29M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a 1.35M n/a 4.51M
Financial Cash Flow
-9.88M -7.97M -1.05M -9.78M
Net Cash Flow
4.31M 16.24M 1.45M 8.61M
Free Cash Flow
17.36M 29.71M -8.78M -5.08M