Silicon Motion Technology... (SIMO)

AI Score

Unlock

50.84

-0.78 (-1.51%)

At close: Mar 28, 2025, 3:59 PM

50.58

-0.51%

After-hours: Mar 28, 2025, 06:51 PM EDT

Silicon Motion Technology Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02
Revenue	803.55M	639.14M	945.92M	922.1M	539.52M	457.25M	530.35M	523.4M	556.15M	361.3M	289.32M	225.31M	281.37M	224.13M	144.32M	90.72M	168.28M	180.31M	106.18M	81.91M	68.87M	26.95M	13.14M
Cost of Revenue	432.65M	368.75M	480.09M	461.31M	279.37M	235.08M	269.54M	272.21M	281.54M	176.76M	139.63M	118.7M	149.65M	115.94M	76.67M	49.94M	84.9M	85.02M	49.46M	40.94M	40.51M	12.51M	10.53M
Gross Profit	370.9M	270.39M	465.83M	460.8M	260.16M	222.17M	260.81M	251.19M	274.61M	184.53M	149.7M	106.61M	131.72M	108.19M	67.66M	40.78M	83.39M	95.29M	56.72M	40.97M	28.36M	14.44M	2.61M
Operating Income	92.81M	39.88M	213.93M	245.87M	115.13M	71.34M	108.9M	103.81M	137.26M	76.79M	59.07M	35.3M	52.67M	40.99M	6.46M	-27.22M	17.19M	41.55M	27.29M	20.71M	12.08M	398.34K	-12.56M
Interest Income	n/a	12.25M	3.53M	1.28M	4.63M	6.75M	5.92M	3.85M	2.03M	1.98M	2.1M	1.74M	1.39M	600.3K	389.96K	690.32K	1.34M	1.61M	n/a	n/a	n/a	n/a	n/a
Pretax Income	109.33M	61.05M	212.58M	247.26M	85.56M	72.07M	109.86M	99M	138.63M	78.5M	60.57M	37.15M	54.33M	47.22M	-6M	-29.76M	19.79M	42.99M	29.72M	21.81M	12.75M	472.32K	-12.25M
Net Income	90.72M	52.87M	172.51M	200M	79.75M	64.4M	100.27M	75.03M	110.94M	60.28M	44.31M	27.38M	47.22M	41.46M	-5.35M	-30.15M	16.24M	40.47M	29.07M	20.53M	8.52M	3.25M	-12.53M
Selling & General & Admin	58.8M	54.84M	62.98M	50.63M	40.41M	42.82M	46.91M	42.8M	45.43M	37.98M	31.66M	26.61M	29.68M	25.87M	24M	26.9M	27.54M	20.97M	12.88M	8.73M	7.77M	5.74M	1.51M
Research & Development	217.82M	174.36M	188.53M	164.29M	121.78M	110.12M	102.03M	102.05M	92.41M	71.16M	60.95M	46.46M	50.98M	40.55M	36.42M	35.08M	32.76M	25.37M	15.41M	11.39M	7.58M	6M	3.09M
Other Expenses	1.46M	1.31M	1K	-77K	133K	766K	193K	84K	42K	9K	-1K	131K	-100K	783.65K	2.39M	6.01M	5.9M	5.05M	1.14M	137K	936K	711.07K	10.27M
Operating Expenses	278.08M	230.51M	251.52M	214.93M	162.19M	153.71M	-156.87M	-156.04M	-138.01M	-108.01M	-91.23M	-71.2M	-78.78M	67.2M	61.19M	68M	66.2M	51.38M	29.43M	20.26M	16.29M	12.45M	14.87M
Interest Expense	n/a	n/a	71K	n/a	11K	3K	378K	423K	127K	47K	114K	110K	61K	75.25K	107.21K	108.95K	146.55K	32.47K	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	27.45M	26.92M	31.54M	28.81M	24.8M	25.01M	29.28M	25.87M	25.77M	20.17M	16.32M	13.6M	15.92M	14.55M	13.44M	12.38M	11.23M	298.2M	200.53M	5.8K	n/a	3.7M	1.51M
Cost & Expenses	710.74M	599.26M	223.31M	676.23M	441.56M	388.79M	112.67M	116.17M	143.53M	68.75M	48.39M	47.5M	70.88M	183.15M	137.86M	117.94M	151.09M	136.4M	78.9M	61.2M	56.8M	24.96M	25.4M
Income Tax	18.61M	8.18M	40.07M	47.32M	5.81M	7.67M	11.79M	24.05M	27.69M	18.25M	16.1M	9.77M	7.12M	5.76M	-651.92K	392.04K	3.55M	2.52M	645K	1.28M	4.23M	-2.78M	-275.22K
Shares Outstanding (Basic)	33.85M	33.35M	33.26M	34.85M	34.86M	35.18M	36.03M	35.68M	35.23M	34.52M	33.65M	33.06M	32.31M	30.77M	29.04M	27.67M	32.18M	32.26M	30.81M	28.52M	25.97M	24.23M	16.69M
Shares Outstanding (Diluted)	33.72M	33.47M	33.39M	34.99M	34.98M	35.3M	36.13M	35.9M	35.51M	34.91M	34.2M	33.64M	33.63M	32.34M	29.04M	27.67M	32.18M	33.32M	31.37M	29M	25.97M	24.23M	16.69M
EPS (Basic)	2.68	1.59	5.18	5.75	2.29	1.83	2.78	2.10	3.15	1.75	1.32	0.83	1.46	1.35	-0.18	-1.09	2.09	1.25	0.94	0.72	0.33	0.13	-0.75
EPS (Diluted)	2.69	1.58	5.16	5.73	2.28	1.83	2.78	2.09	3.12	1.73	1.30	0.81	1.40	1.28	-0.18	-1.09	2.07	1.21	0.93	0.71	0.33	0.13	-0.75
EBITDA	119.6M	83.04M	233.25M	263.03M	99.33M	85.45M	125.57M	116.94M	148.84M	85.78M	65.99M	41.73M	60.28M	53.56M	1.55M	-60.74M	23.27M	50.91M	28.38M	21.58M	13.25M	3.53M	-11.7M
Depreciation & Amortization	25.33M	21.81M	18.92M	17.19M	13.59M	13.24M	14.8M	13.18M	9.49M	-8.99M	-6.92M	-6.43M	-5.88M	783.65K	2.39M	6.01M	5.9M	7.89M	1.09M	866K	1.25M	1.54M	561.8K