SkyWest Inc.
(SKYW)
undefined
undefined%
At close: undefined
106.60
0.14%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 2.94B | 3.00B | 2.71B | 2.13B | 2.97B | 3.22B | 3.12B | 3.12B | 3.10B | 3.24B | 3.30B | 3.53B | 3.65B | 2.77B | 2.61B | 3.50B | 3.37B | 3.11B | 1.96B | 1.16B | 888.03M | 774.45M | 601.87M | 474.78M | 388.60M | 297.10M | 283.30M | 251.70M | 225.40M | 188.00M | 146.80M | 125.30M | 113.30M | 99.70M | 84.20M | 68.90M | 56.00M | 49.20M |
Cost of Revenue | 2.56B | 2.51B | 2.52B | 2.14B | 2.19B | 2.47B | 2.48B | 2.52B | 2.55B | 2.87B | 2.91B | 3.14B | 3.37B | 1.07B | 1.34B | 2.14B | 2.67B | 2.44B | 1.54B | 871.61M | 570.50M | 470.52M | 437.75M | 304.34M | 248.20M | 198.40M | 205.10M | 185.20M | 159.80M | 124.80M | 95.50M | 88.60M | 81.50M | 68.90M | 57.70M | 41.00M | 29.00M | 27.80M |
Gross Profit | 372.19M | 499.31M | 193.72M | -13.89M | 777.86M | 747.11M | 638.98M | 598.01M | 548.37M | 363.36M | 392.35M | 395.83M | 287.07M | 1.70B | 1.27B | 1.36B | 702.30M | 675.05M | 426.33M | 284.44M | 317.53M | 303.93M | 164.12M | 170.44M | 140.40M | 98.70M | 78.20M | 66.50M | 65.60M | 63.20M | 51.30M | 36.70M | 31.80M | 30.80M | 26.50M | 27.90M | 27.00M | 21.40M |
Operating Income | 104.07M | -174.89M | -81.87M | -359.11M | 227.83M | 474.28M | 388.20M | -172.68M | 234.51M | 24.85M | 153.11M | 165.99M | 41.10M | 201.83M | 212.19M | 255.23M | 344.52M | 339.16M | 220.41M | 144.78M | 108.48M | 119.56M | 57.38M | 86.68M | 64.30M | 34.00M | 15.50M | 12.00M | 20.40M | 24.70M | 19.80M | 3.80M | 3.80M | 6.50M | 6.20M | -2.50M | 4.60M | 5.40M |
Interest Income | 43.93M | 17.61M | 1.11M | 5.88M | 14.13M | 8.82M | 4.51M | 2.14M | 2.00M | 4.10M | 3.69M | 7.93M | 8.24M | 14.38M | 11.12M | 20.78M | 31.65M | 19.95M | 12.94M | 10.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 40.31M | 92.58M | 150.61M | -7.33M | 446.31M | 366.31M | 288.18M | -248.81M | 194.32M | -16.34M | 98.53M | 85.90M | -50.17M | 145.90M | 131.73M | 176.18M | 250.32M | 240.03M | 179.63M | 136.59M | 109.49M | 128.33M | 82.81M | 92.84M | 69.90M | 35.60M | 16.60M | 6.80M | 22.20M | 23.80M | 10.50M | 3.10M | 3.40M | 7.80M | 5.70M | -4.30M | 3.90M | 3.90M |
Net Income | 34.34M | 72.95M | 111.91M | -8.52M | 340.10M | 280.37M | 428.91M | -161.59M | 117.82M | -24.15M | 58.96M | 51.16M | -27.34M | 96.35M | 83.66M | 112.93M | 159.19M | 145.81M | 112.27M | 81.95M | 66.79M | 86.87M | 50.52M | 57.11M | 41.80M | 21.90M | 10.10M | 4.40M | 13.70M | 14.40M | 6.70M | 2.00M | 2.00M | 4.70M | 3.80M | -2.80M | 3.10M | 2.40M |
Selling & General & Admin | - | 318.14M | 255.93M | 222.80M | 243.73M | 272.83M | 250.78M | 305.04M | - | - | - | - | 1.50B | 1.25B | 698.33M | 724.09M | 148.83M | 146.01M | 90.65M | 62.84M | 134.63M | 128.27M | 60.84M | 55.30M | 51.90M | 40.50M | 42.20M | 37.90M | 32.00M | 28.80M | 24.00M | 25.90M | 21.70M | 18.90M | 13.80M | 24.50M | 19.00M | 12.70M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 268.12M | 318.14M | -166.74M | -122.69M | 243.73M | 3.62M | 400.00K | -94.00K | 33.66M | 20.71M | 10.39M | -10.64M | -13.42M | 236.50M | 363.43M | 380.72M | 208.94M | 189.88M | 115.28M | 76.82M | 74.42M | 56.10M | 45.89M | 28.46M | 24.20M | 24.20M | 20.50M | 16.60M | 13.20M | 9.70M | 7.50M | 7.00M | 6.30M | 5.40M | 6.50M | 5.90M | 3.40M | 3.30M |
Operating Expenses | 268.12M | 318.14M | -166.74M | -122.69M | 243.73M | 272.83M | 250.78M | 305.04M | 313.85M | 263.73M | 239.24M | 229.84M | 240.19M | 1.49B | 1.06B | 3.24B | 357.78M | 335.89M | 205.93M | 139.66M | 209.05M | 184.37M | 106.73M | 83.76M | 76.10M | 64.70M | 62.70M | 54.50M | 45.20M | 38.50M | 31.50M | 32.90M | 28.00M | 24.30M | 20.30M | 30.40M | 22.40M | 16.00M |
Interest Expense | 130.93M | 127.08M | 123.12M | 123.17M | 127.75M | 120.41M | 104.92M | 78.18M | 75.85M | 66.00M | 68.66M | 77.38M | 80.38M | 86.52M | 86.33M | 106.06M | 93.74M | 100.22M | 41.18M | 8.19M | - | - | - | - | - | - | - | 10.80M | - | - | 17.20M | 700.00K | - | - | - | 2.00M | 1.00M | 1.90M |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.61M | 83.83M | 82.79M | 25.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 2.83B | 2.82B | 2.35B | 2.02B | 2.44B | 2.75B | 2.73B | 2.83B | 2.86B | 3.14B | 3.14B | 3.37B | 3.61B | 2.55B | 2.40B | 3.24B | 3.03B | 2.78B | 1.74B | 1.01B | 779.55M | 654.89M | 544.48M | 388.10M | 324.30M | 263.10M | 267.80M | 239.70M | 205.00M | 163.30M | 127.00M | 121.50M | 109.50M | 93.20M | 78.00M | 71.40M | 51.40M | 43.80M |
Income Tax | 5.97M | 19.63M | 38.70M | 1.19M | 106.21M | 85.94M | -140.72M | -87.23M | 76.50M | 7.81M | 39.58M | 34.74M | -22.84M | 49.55M | 48.08M | 63.25M | 91.13M | 94.22M | 67.36M | 54.63M | 42.70M | 50.05M | 32.30M | 35.73M | 27.30M | 13.70M | 6.50M | 2.40M | 8.50M | 9.40M | 3.80M | 1.10M | 1.40M | 3.10M | 1.90M | -1.50M | 800.00K | 1.50M |
Shares Outstanding (Basic) | 43.94M | 50.55M | 50.35M | 50.20M | 50.93M | 51.91M | 51.80M | 51.46M | 51.08M | 51.24M | 51.69M | 51.09M | 52.20M | 55.61M | 55.85M | 57.79M | 62.71M | 62.47M | 57.85M | 57.86M | 57.74M | 57.23M | 56.37M | 49.13M | 48.40M | 41.60M | 40.40M | 40.00M | 44.45M | 38.92M | 30.45M | 28.57M | 28.57M | 29.38M | 29.23M | 25.45M | 22.14M | 16.00M |
Shares Outstanding (Diluted) | 44.60M | 50.64M | 50.75M | 50.20M | 51.38M | 52.87M | 53.10M | 51.51M | 51.83M | 51.24M | 52.42M | 51.75M | 52.20M | 56.53M | 56.81M | 58.63M | 64.04M | 63.38M | 58.93M | 58.35M | 58.13M | 57.55M | 57.24M | 49.92M | 49.57M | 42.34M | 40.40M | 40.00M | 45.33M | 40.00M | 30.45M | 28.57M | 28.57M | 29.38M | 29.23M | 25.45M | 22.14M | 16.00M |
EPS (Basic) | 0.78 | 1.44 | 2.22 | -0.17 | 6.68 | 5.40 | 8.28 | -3.14 | 2.31 | -0.47 | 1.14 | 1.00 | -0.52 | 1.73 | 1.50 | 1.95 | 2.54 | 2.33 | 1.94 | 1.42 | 1.16 | 1.52 | 0.90 | 1.16 | 0.86 | 0.53 | 0.25 | 0.11 | 0.31 | 0.37 | 0.22 | 0.07 | 0.07 | 0.16 | 0.13 | -0.11 | 0.14 | 0.15 |
EPS (Diluted) | 0.77 | 1.44 | 2.21 | -0.17 | 6.62 | 5.30 | 8.08 | -3.14 | 2.27 | -0.47 | 1.12 | 0.99 | -0.52 | 1.70 | 1.47 | 1.93 | 2.49 | 2.30 | 1.90 | 1.40 | 1.15 | 1.51 | 0.88 | 1.14 | 0.84 | 0.52 | 0.25 | 0.11 | 0.30 | 0.36 | 0.22 | 0.07 | 0.07 | 0.16 | 0.13 | -0.11 | 0.14 | 0.15 |
EBITDA | 489.50M | 627.10M | 377.99M | 238.27M | 942.16M | 808.87M | 680.97M | 114.33M | 499.02M | 359.27M | 398.12M | 415.23M | 284.39M | 468.92M | 439.61M | 502.44M | 553.47M | 555.57M | 335.68M | 221.59M | 182.90M | 177.09M | 111.45M | 113.33M | 115.14M | 88.50M | 56.90M | 36.00M | 28.60M | 33.60M | 34.40M | 27.30M | 10.80M | 10.10M | 11.90M | 12.70M | 3.40M | 8.00M |
Depreciation & Amortization | 383.12M | 394.55M | 440.20M | 474.96M | 368.10M | 334.59M | 292.77M | 284.97M | 264.51M | 259.64M | 245.00M | 251.96M | 254.18M | 236.50M | 221.55M | 220.19M | 208.94M | 216.41M | 115.28M | 76.82M | 74.42M | 57.53M | 45.89M | 28.46M | 24.20M | 24.20M | 20.50M | 16.60M | 13.20M | 9.70M | 7.50M | 7.00M | 6.30M | 5.40M | 6.50M | 5.90M | 3.40M | 3.30M |