SkyWest Inc. (SKYW)

AI Score

Unlock

92.90

1.71 (1.88%)

At close: Mar 05, 2025, 3:59 PM

92.91

0.01%

After-hours: Mar 05, 2025, 04:00 PM EST

SkyWest Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86
Revenue	3.53B	2.94B	3B	2.71B	2.13B	2.97B	3.22B	3.12B	3.12B	3.1B	3.24B	3.3B	3.53B	3.65B	2.77B	2.61B	3.5B	3.37B	3.11B	1.96B	1.16B	888.03M	774.45M	601.87M	474.78M	388.6M	297.1M	283.3M	251.7M	225.4M	188M	146.8M	125.3M	113.3M	99.7M	84.2M	68.9M	56M	49.2M
Cost of Revenue	1.46B	2.56B	2.51B	2.52B	2.14B	2.19B	2.47B	2.48B	2.52B	2.55B	2.87B	2.91B	3.14B	3.37B	1.07B	1.34B	2.14B	2.67B	2.44B	1.54B	871.61M	570.5M	470.52M	437.75M	304.34M	248.2M	198.4M	205.1M	185.2M	159.8M	124.8M	95.5M	88.6M	81.5M	68.9M	57.7M	41M	29M	27.8M
Gross Profit	2.06B	372.19M	499.31M	193.72M	-13.89M	777.86M	747.11M	638.98M	598.01M	548.37M	363.36M	392.35M	395.83M	287.07M	1.7B	1.27B	1.36B	702.3M	675.05M	426.33M	284.44M	317.53M	303.93M	164.12M	170.44M	140.4M	98.7M	78.2M	66.5M	65.6M	63.2M	51.3M	36.7M	31.8M	30.8M	26.5M	27.9M	27M	21.4M
Operating Income	494.66M	104.07M	-174.89M	-81.87M	-359.11M	227.83M	474.28M	388.2M	-172.68M	234.51M	24.85M	153.11M	165.99M	41.1M	201.83M	212.19M	255.23M	344.52M	339.16M	220.41M	144.78M	108.48M	119.56M	57.38M	86.68M	64.3M	34M	15.5M	12M	20.4M	24.7M	19.8M	3.8M	3.8M	6.5M	6.2M	-2.5M	4.6M	5.4M
Interest Income	47.96M	43.93M	17.61M	1.11M	5.88M	14.13M	8.82M	4.51M	2.14M	2M	4.1M	3.69M	7.93M	8.24M	14.38M	11.12M	20.78M	31.65M	19.95M	12.94M	10.05M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	432.14M	40.31M	92.58M	150.61M	-7.33M	446.31M	366.31M	288.18M	-248.81M	194.32M	-16.34M	98.53M	85.9M	-50.17M	145.9M	131.73M	176.18M	250.32M	240.03M	179.63M	136.59M	109.49M	128.33M	82.81M	92.84M	69.9M	35.6M	16.6M	6.8M	22.2M	23.8M	10.5M	3.1M	3.4M	7.8M	5.7M	-4.3M	3.9M	3.9M
Net Income	322.96M	34.34M	72.95M	111.91M	-8.52M	340.1M	280.37M	428.91M	-161.59M	117.82M	-24.15M	58.96M	51.16M	-27.34M	96.35M	83.66M	112.93M	159.19M	145.81M	112.27M	81.95M	66.79M	86.87M	50.52M	57.11M	41.8M	21.9M	10.1M	4.4M	13.7M	14.4M	6.7M	2M	2M	4.7M	3.8M	-2.8M	3.1M	2.4M
Selling & General & Admin	2.74B	n/a	318.14M	255.93M	222.8M	243.73M	272.83M	250.78M	305.04M	n/a	n/a	n/a	n/a	1.5B	1.25B	698.33M	724.09M	148.83M	146.01M	90.65M	62.84M	134.63M	128.27M	60.84M	55.3M	51.9M	40.5M	42.2M	37.9M	32M	28.8M	24M	25.9M	21.7M	18.9M	13.8M	24.5M	19M	12.7M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	294.31M	268.12M	318.14M	-166.74M	-122.69M	243.73M	3.62M	400K	-94K	33.66M	20.71M	10.39M	-10.64M	-13.42M	236.5M	363.43M	380.72M	208.94M	189.88M	115.28M	76.82M	74.42M	56.1M	45.89M	28.46M	24.2M	24.2M	20.5M	16.6M	13.2M	9.7M	7.5M	7M	6.3M	5.4M	6.5M	5.9M	3.4M	3.3M
Operating Expenses	3.03B	268.12M	318.14M	-166.74M	-122.69M	243.73M	272.83M	250.78M	305.04M	313.85M	263.73M	239.24M	229.84M	240.19M	1.49B	1.06B	3.24B	357.78M	335.89M	205.93M	139.66M	209.05M	184.37M	106.73M	83.76M	76.1M	64.7M	62.7M	54.5M	45.2M	38.5M	31.5M	32.9M	28M	24.3M	20.3M	30.4M	22.4M	16M
Interest Expense	114.34M	130.93M	127.08M	123.12M	123.17M	127.75M	120.41M	104.92M	78.18M	75.85M	66M	68.66M	77.38M	80.38M	86.52M	86.33M	106.06M	93.74M	100.22M	41.18M	8.19M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	10.8M	n/a	n/a	17.2M	700K	n/a	n/a	n/a	2M	1M	1.9M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.61M	83.83M	82.79M	25.75M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.5B	2.83B	2.82B	2.35B	2.02B	2.44B	2.75B	2.73B	2.83B	2.86B	3.14B	3.14B	3.37B	3.61B	2.55B	2.4B	3.24B	3.03B	2.78B	1.74B	1.01B	779.55M	654.89M	544.48M	388.1M	324.3M	263.1M	267.8M	239.7M	205M	163.3M	127M	121.5M	109.5M	93.2M	78M	71.4M	51.4M	43.8M
Income Tax	109.18M	5.97M	19.63M	38.7M	1.19M	106.21M	85.94M	-140.72M	-87.23M	76.5M	7.81M	39.58M	34.74M	-22.84M	49.55M	48.08M	63.25M	91.13M	94.22M	67.36M	54.63M	42.7M	50.05M	32.3M	35.73M	27.3M	13.7M	6.5M	2.4M	8.5M	9.4M	3.8M	1.1M	1.4M	3.1M	1.9M	-1.5M	800K	1.5M
Shares Outstanding (Basic)	40.26M	43.94M	50.55M	50.35M	50.2M	50.93M	51.91M	51.8M	51.46M	51.08M	51.24M	51.69M	51.09M	52.2M	55.61M	55.85M	57.79M	62.71M	62.47M	57.85M	57.86M	57.74M	57.23M	56.37M	49.13M	48.4M	41.6M	40.4M	40M	44.45M	38.92M	30.45M	28.57M	28.57M	29.38M	29.23M	25.45M	22.14M	16M
Shares Outstanding (Diluted)	41.55M	44.6M	50.64M	50.75M	50.2M	51.38M	52.87M	53.1M	51.51M	51.83M	51.24M	52.42M	51.75M	52.2M	56.53M	56.81M	58.63M	64.04M	63.38M	58.93M	58.35M	58.13M	57.55M	57.24M	49.92M	49.57M	42.34M	40.4M	40M	45.33M	40M	30.45M	28.57M	28.57M	29.38M	29.23M	25.45M	22.14M	16M
EPS (Basic)	8.02	0.78	1.44	2.22	-0.17	6.68	5.40	8.28	-3.14	2.31	-0.47	1.14	1.00	-0.52	1.73	1.50	1.95	2.54	2.33	1.94	1.42	1.16	1.52	0.90	1.16	0.86	0.53	0.25	0.11	0.31	0.37	0.22	0.07	0.07	0.16	0.13	-0.11	0.14	0.15
EPS (Diluted)	7.77	0.77	1.44	2.21	-0.17	6.62	5.30	8.08	-3.14	2.27	-0.47	1.12	0.99	-0.52	1.70	1.47	1.93	2.49	2.30	1.90	1.40	1.15	1.51	0.88	1.14	0.84	0.52	0.25	0.11	0.30	0.36	0.22	0.07	0.07	0.16	0.13	-0.11	0.14	0.15
EBITDA	930.36M	554.35M	627.1M	377.99M	238.27M	942.16M	808.87M	680.97M	114.33M	499.02M	359.27M	398.12M	415.23M	284.39M	468.92M	439.61M	502.44M	553.47M	555.57M	335.68M	221.59M	182.9M	177.09M	111.45M	113.33M	115.14M	88.5M	56.9M	36M	28.6M	33.6M	34.4M	27.3M	10.8M	10.1M	11.9M	12.7M	3.4M	8M
Depreciation & Amortization	383.88M	383.12M	394.55M	440.2M	474.96M	368.1M	334.59M	292.77M	284.97M	264.51M	259.64M	245M	251.96M	254.18M	236.5M	221.55M	220.19M	208.94M	216.41M	115.28M	76.82M	74.42M	57.53M	45.89M	28.46M	24.2M	24.2M	20.5M	16.6M	13.2M	9.7M	7.5M	7M	6.3M	5.4M	6.5M	5.9M	3.4M	3.3M